{"text_format":"1","workbook":"xlsx","n_sheets":31,"sheets":["Total Sch 1 - Line 11 Combined","Total Sch 1 - Line 11 KU","Total Sch 1 - Line 11 LGE","Total Sch 1 - Line 12 Combined","Total Sch 1 - Line 12 - KU","Total Sch 1 - Line 12 - LGE","Summary for 3rd party","Summary for LG&E","Data","Sheet1","Sch 3 5 6 Charges","Sheet3","Data for Charts","Schedule 2 data","2017 Budget","2017 Forecast","Variances","Waterfall Data","OATT Chart","January","February","March","April","May","June","July","August","Sept","Oct","Nov","Dec"],"not_rendered":{"charts":218,"images":0,"macros":0,"external_links":0,"defined_names":10,"comments":0,"pivot_tables":9},"unopened":[{"sheet":"OATT Chart","index":18,"reason":"not_a_worksheet"}],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Total Sch 1 - Line 11 Combined","index":0,"n_rows":29,"n_cols":24,"rows_kept":29,"cut":false,"hidden":false,"merged":[[1,0,1,16]]}
[]
["Transmission Revenue Summary"]
[null,null,null,null,"Values"]
["Year","Type","Affiliate","Product","JAN","FEB","MAR","APR","MAY'","JUN","JUL","AUG","SEP","OCT","NOV","DEC","YEAR Total'"]
[2017,"Schedule 1","KU","FNO",39321.076723999999,34558.747983599998,35644.986936600006,28148.471701800001,33710.120142000007,40567.57523278,43295.473487380004,39722.560162960006,38909.343311919998,30713.13430098,33057.499437060003,40135.629932380005,437784.61935346009]
[null,null,null,"LFP",13342.212000000001,13342.212000000001,13342.212000000001,13342.212000000001,13342.212000000001,13444.8444,13285.443600000001,13285.443600000001,13285.443600000001,13285.443600000001,13285.443600000001,13285.443600000001,159868.56600000002]
[null,null,null,"NF",1088.7389729999993,21.434382000000006,1421.5179509999998,824.43422700000042,802.99326599999984,105.15873600000002,26.179527000000004,5.194299,108.34566600000001,54.315854999999999,15.296853000000002,50.018694000000004,4523.6284289999994]
[null,null,null,"SFP",2565.81,2565.81,248.68620000000001,0,3070.5048270000002,0,8.4187949999999994,84.207453000000001,0,257.61512699999997,5211.9817199999998,5211.9817199999998,19225.015842000001]
[null,null,"KU Total",null,56317.837696999995,50488.204365599995,50657.403087600003,42315.117928799998,50925.830235000001,54117.578368779999,56615.515409380001,53097.40551496001,52303.132577919998,44310.508882980001,51570.221610060005,58683.073946379998,621401.82962445996]
[null,null,"LG&E","FNO",18167.101764999999,16173.888651399999,16410.8613214,13568.769099199999,16157.151750999998,19468.302725219997,21367.511881619997,19723.736196039998,19304.716810079997,15290.64186702,15984.325894939997,19173.747350619997,210790.75531353996]
[null,null,null,"LFP",6937.7879999999986,6937.7879999999986,6937.7879999999986,6937.7879999999986,6937.7879999999986,6991.1556,7150.5563999999995,7150.5563999999995,7150.5563999999995,7150.5563999999995,7150.5563999999995,7150.5563999999995,84583.433999999994]
[null,null,null,"NF",566.13102699999945,11.145617999999999,739.17204899999956,428.69577300000014,398.86807399999987,54.681263999999999,14.090472999999999,2.7957009999999998,58.314333999999995,29.234144999999998,8.2331469999999989,26.921306000000001,2338.2829109999993]
[null,null,null,"SFP",1334.19,1334.19,129.31379999999999,0,716.94239100000004,0,4.5312049999999999,45.322547,0,138.65487300000001,2805.21828,2805.21828,9313.5813760000001]
[null,null,"LG&E Total",null,27005.210791999998,24457.012269399995,24217.135170400001,20935.252872199999,24210.750215999997,26514.139589219994,28536.689959619998,26922.410844039994,26513.587544079997,22609.087285019999,25948.333721939998,29156.443336619999,307026.05360053998]
[null,null,"LGE","FNO",2279.3815109999996,1796.2473649999997,2124.1057419999997,1068.1011989999997,1371.7081069999999,1626.350242,1935.188431,1655.9332410000002,1637.259078,1239.9336320000002,1808.0452679999999,2428.2465169999996,20970.500332999996]
[null,null,null,"NF",0,0,0,0,18.678660000000001,0,0,0,0,0,0,0,18.678660000000001]
[null,null,null,"SFP",0,0,0,0,879.68278199999986,0,0,0,0,0,0,0,879.68278199999986,null,null,null,"Q1","Q2","Q3","Q4"]
[null,null,"LGE Total",null,2279.3815109999996,1796.2473649999997,2124.1057419999997,1068.1011989999997,2270.0695489999998,1626.350242,1935.188431,1655.9332410000002,1637.259078,1239.9336320000002,1808.0452679999999,2428.2465169999996,21868.861774999998,null,null,null,{"$f":"SUM(G18:I18)","v":5462.2764899999993},{"$f":"SUM(J18:L18)","v":5217.4719139999997},{"$f":"SUM(M18:O18)","v":4685.2379780000001},{"$f":"SUM(P18:R18)","v":24297.108291999997}]
[null,"Schedule 1 Charge","KU","LFP",1282.9099999999999,1282.8999999999999,1282.9000000000001,1282.9000000000001,1282.9000000000001,1292.77,1277.4499999999998,1277.45,1277.45,1277.45,1277.44,1277.4499999999998,15371.970000000001,null,null,null,{"$f":"SUM(G19:I19)","v":3848.7000000000003},{"$f":"SUM(J19:L19)","v":3847.67},{"$f":"SUM(M19:O19)","v":3832.34},{"$f":"SUM(P19:R19)","v":16649.420000000002}]
[null,null,null,"NF",4920.55,440.70000000000005,3586.96,1758.85,2912.78,65.180000000000007,58.93,21.47,1369.33,2163.92,390.52000000000004,1954.09,19643.28,null,null,null,8258.59,145.58000000000001,3923.77,21597.37]
[null,null,null,"SFP",0,0,0,0,1030.28,0,0,0,0,0,0,0,1030.28,null,null,null,1030.28,0,0,1030.28]
[null,null,"KU Total",null,6203.46,1723.6,4869.8600000000006,3041.75,5225.96,1357.95,1336.3799999999999,1298.92,2646.7799999999997,3441.37,1667.96,3231.54,36045.530000000006,null,null,null,13137.57,3993.25,7756.11,39277.070000000007]
[null,null,"LG&E","LFP",667.09,667.1,667.1,667.10000000000014,667.09999999999991,672.2299999999999,687.55,687.55,687.55,687.55,687.55999999999983,687.55,8133.0300000000007,null,null,null,2001.3000000000002,2047.3299999999997,2062.66,8820.58]
[null,null,null,"NF",2558.6299999999583,229.14999999999975,1865.169999999971,914.58000000000118,1514.6099999999892,33.89,31.720000000000006,11.550000000000004,736.99999999999818,1164.67,210.18999999999997,1051.7400000000014,10322.89999999992,null,null,null,4294.3599999999615,77.160000000000025,2111.8599999999983,11374.639999999921]
[null,null,null,"SFP",0,0,0,0,535.73,0,0,0,0,0,0,0,535.73,null,null,null,535.73,0,0,535.73]
[null,null,"LG&E Total",null,3225.7199999999584,896.24999999999977,2532.2699999999709,1581.6800000000012,2717.4399999999891,706.11999999999989,719.27,699.09999999999991,1424.5499999999981,1852.22,897.74999999999977,1739.2900000000013,18991.659999999916,null,null,null,6831.3899999999612,2124.4899999999998,4174.5199999999977,20730.949999999917]
["2017 Total",null,null,null,95031.609999999957,79361.313999999984,84400.773999999976,68941.902000000002,85350.049999999988,84322.138199999987,89143.043800000014,83673.769600000014,84525.309200000003,73453.1198,81892.310600000012,95238.593799999988,1005333.9349999999,null,null,null,238692.72599999997,257138.95160000003,239870.73960000003,1100572.5288]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,"Gross Schedule 1 Revenue - excludes MISO depancaking costs - Combined"]

{"sheet":"Total Sch 1 - Line 11 KU","index":1,"n_rows":28,"n_cols":24,"rows_kept":28,"cut":false,"hidden":false,"merged":[[1,0,1,16]]}
[]
["Transmission Revenue Summary"]
[null,null,null,null,"Values"]
["Year","Type","Affiliate","Product","JAN","FEB","MAR","APR","MAY'","JUN","JUL","AUG","SEP","OCT","NOV","DEC","YEAR Total'"]
[2017,"Schedule 1","KU","FNO",39321.076723999999,34558.747983599998,35644.986936600006,28148.471701800001,33710.120142,40567.57523278,43295.473487380004,39722.560162959999,38909.343311920005,30713.13430098,33057.499437060003,40135.629932380005,437784.61935346009]
[null,null,null,"LFP",13342.212000000001,13342.212000000001,13342.212000000001,13342.212000000001,13342.212000000001,13444.8444,13285.443600000001,13285.443600000001,13285.443600000001,13285.443600000001,13285.443600000001,13285.443600000001,159868.56600000002]
[null,null,null,"NF",1088.7389729999993,21.434382000000006,1421.5179509999998,824.43422700000042,802.99326599999984,105.15873600000002,26.179527000000004,5.194299,108.34566600000001,54.315854999999999,15.296853000000002,50.018694000000004,4523.6284289999994]
[null,null,null,"SFP",2565.81,2565.81,248.68620000000001,0,3070.5048270000002,0,8.4187949999999994,84.207453000000001,0,257.61512699999997,5211.9817199999998,5211.9817199999998,19225.015842000001]
[null,null,"KU Total",null,56317.837696999995,50488.204365599995,50657.403087600003,42315.117928799998,50925.830234999994,54117.578368779999,56615.515409380001,53097.405514960003,52303.132577920005,44310.508882980001,51570.221610060005,58683.073946379998,621401.82962445996]
[null,"Schedule 1 Charge","KU","LFP",1282.9099999999999,1282.8999999999999,1282.9000000000001,1282.9000000000001,1282.9000000000001,1292.77,1277.4499999999998,1277.45,1277.45,1277.45,1277.44,1277.4499999999998,15371.970000000001]
[null,null,null,"NF",4920.55,440.70000000000005,3586.96,1758.85,2912.78,65.180000000000007,58.93,21.47,1369.33,2163.92,390.52000000000004,1954.09,19643.28]
[null,null,null,"SFP",0,0,0,0,1030.28,0,0,0,0,0,0,0,1030.28]
[null,null,"KU Total",null,6203.46,1723.6,4869.8600000000006,3041.75,5225.96,1357.95,1336.3799999999999,1298.92,2646.7799999999997,3441.37,1667.96,3231.54,36045.530000000006]
["2017 Total",null,null,null,62521.297697000002,52211.804365599994,55527.263087600004,45356.867928799998,56151.790234999993,55475.528368779997,57951.895409379998,54396.325514960001,54949.912577920004,47751.878882979996,53238.181610060004,61914.613946379992,657447.35962445999]
[]
[null,"Gross Schedule 1 Revenue - excludes MISO depancaking costs - KU Only"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Q1","Q2","Q3","Q4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G18:I18)","v":0},{"$f":"SUM(J18:L18)","v":0},{"$f":"SUM(M18:O18)","v":0},{"$f":"SUM(P18:R18)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G19:I19)","v":0},{"$f":"SUM(J19:L19)","v":0},{"$f":"SUM(M19:O19)","v":0},{"$f":"SUM(P19:R19)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]

{"sheet":"Total Sch 1 - Line 11 LGE","index":2,"n_rows":28,"n_cols":24,"rows_kept":28,"cut":false,"hidden":false,"merged":[[1,0,1,16]]}
[]
["Transmission Revenue Summary"]
[null,null,null,null,"Values"]
["Year","Type","Affiliate","Product","JAN","FEB","MAR","APR","MAY'","JUN","JUL","AUG","SEP","OCT","NOV","DEC","YEAR Total'"]
[2017,"Schedule 1","LG&E","FNO",18167.101764999999,16173.888651399999,16410.8613214,13568.769099199999,16157.151750999998,19468.302725219997,21367.511881619997,19723.736196039998,19304.716810079997,15290.64186702,15984.325894939999,19173.747350619997,210790.75531353996]
[null,null,null,"LFP",6937.7879999999986,6937.7879999999986,6937.7879999999986,6937.7879999999986,6937.7879999999986,6991.1556,7150.5563999999995,7150.5563999999995,7150.5563999999995,7150.5563999999995,7150.5563999999995,7150.5563999999995,84583.433999999994]
[null,null,null,"NF",566.13102699999945,11.145617999999999,739.17204899999956,428.69577300000014,398.86807399999987,54.681263999999999,14.090472999999999,2.7957009999999998,58.314333999999995,29.234144999999998,8.2331469999999989,26.921306000000001,2338.2829109999993]
[null,null,null,"SFP",1334.19,1334.19,129.31379999999999,0,716.94239100000004,0,4.5312049999999999,45.322547,0,138.65487300000001,2805.21828,2805.21828,9313.5813760000001]
[null,null,"LG&E Total",null,27005.210791999998,24457.012269399995,24217.135170400001,20935.252872199999,24210.750215999997,26514.139589219994,28536.689959619998,26922.410844039994,26513.587544079997,22609.087285019999,25948.333721939998,29156.443336619999,307026.05360053998]
[null,null,"LGE","FNO",2279.3815109999996,1796.2473649999997,2124.1057419999997,1068.1011989999997,1371.7081069999999,1626.350242,1935.188431,1655.9332410000002,1637.259078,1239.9336320000002,1808.0452679999999,2428.2465169999996,20970.500332999996]
[null,null,null,"NF",0,0,0,0,18.678660000000001,0,0,0,0,0,0,0,18.678660000000001]
[null,null,null,"SFP",0,0,0,0,879.68278199999986,0,0,0,0,0,0,0,879.68278199999986]
[null,null,"LGE Total",null,2279.3815109999996,1796.2473649999997,2124.1057419999997,1068.1011989999997,2270.0695489999998,1626.350242,1935.188431,1655.9332410000002,1637.259078,1239.9336320000002,1808.0452679999999,2428.2465169999996,21868.861774999998]
[null,"Schedule 1 Charge","LG&E","LFP",667.09,667.1,667.1,667.10000000000014,667.09999999999991,672.2299999999999,687.55,687.55,687.55,687.55,687.55999999999983,687.55,8133.0300000000007]
[null,null,null,"NF",2558.6299999999583,229.14999999999975,1865.169999999971,914.58000000000118,1514.6099999999892,33.89,31.720000000000006,11.550000000000004,736.99999999999818,1164.67,210.18999999999997,1051.7400000000014,10322.89999999992]
[null,null,null,"SFP",0,0,0,0,535.73,0,0,0,0,0,0,0,535.73]
[null,null,"LG&E Total",null,3225.7199999999584,896.24999999999977,2532.2699999999709,1581.6800000000012,2717.4399999999891,706.11999999999989,719.27,699.09999999999991,1424.5499999999981,1852.22,897.74999999999977,1739.2900000000013,18991.659999999916,null,null,null,"Q1","Q2","Q3","Q4"]
["2017 Total",null,null,null,32510.312302999955,27149.509634399994,28873.510912399972,23585.0340712,29198.259764999984,28846.609831219994,31191.148390619997,29277.444085039991,29575.396622079992,25701.240917019997,28654.12898994,33323.979853619996,347886.57537553989,null,null,null,{"$f":"SUM(G18:I18)","v":81656.804748599956},{"$f":"SUM(J18:L18)","v":89315.202306879975},{"$f":"SUM(M18:O18)","v":83930.766529039989},{"$f":"SUM(P18:R18)","v":381210.55522915989}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G19:I19)","v":0},{"$f":"SUM(J19:L19)","v":0},{"$f":"SUM(M19:O19)","v":0},{"$f":"SUM(P19:R19)","v":0}]
[null,"Gross Schedule 1 Revenue - excludes MISO depancaking costs - LGE Only",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]

{"sheet":"Total Sch 1 - Line 12 Combined","index":3,"n_rows":28,"n_cols":24,"rows_kept":28,"cut":false,"hidden":false,"merged":[[1,0,1,16]]}
[]
["Transmission Revenue Summary"]
[null,null,null,null,"Values"]
["Year","Type","Affiliate","Product","JAN","FEB","MAR","APR","MAY'","JUN","JUL","AUG","SEP","OCT","NOV","DEC","YEAR Total'"]
[2017,"Schedule 1","KU","FNO",39321.076723999999,34558.747983599998,35644.986936600006,28148.471701800001,33710.120142,40567.57523278,43295.473487380004,39722.560162959999,38909.343311920005,30713.13430098,33057.499437060003,40135.629932380005,437784.61935346009]
[null,null,null,"LFP",13342.212000000001,13342.212000000001,13342.212000000001,13342.212000000001,13342.212000000001,13444.8444,13285.443600000001,13285.443600000001,13285.443600000001,13285.443600000001,13285.443600000001,13285.443600000001,159868.56600000002]
[null,null,"KU Total",null,52663.288723999998,47900.959983599998,48987.198936600005,41490.683701800001,47052.332141999999,54012.419632780002,56580.917087380003,53008.003762959997,52194.786911920004,43998.577900980003,46342.943037060002,53421.073532380004,597653.18535346014]
[null,null,"LG&E","FNO",18167.101764999999,16173.888651399999,16410.8613214,13568.769099199999,16157.151750999998,19468.302725219997,21367.511881619997,19723.736196039998,19304.716810079997,15290.64186702,15984.325894939999,19173.747350619997,210790.75531353996]
[null,null,null,"LFP",6937.7879999999986,6937.7879999999986,6937.7879999999986,6937.7879999999986,6937.7879999999986,6991.1556,7150.5563999999995,7150.5563999999995,7150.5563999999995,7150.5563999999995,7150.5563999999995,7150.5563999999995,84583.433999999994]
[null,null,"LG&E Total",null,25104.889765,23111.676651399997,23348.6493214,20506.557099199999,23094.939750999998,26459.458325219995,28518.068281619999,26874.292596039995,26455.273210079999,22441.198267020001,23134.882294939998,26324.303750619998,295374.18931353994]
[null,null,"LGE","FNO",2279.3815109999996,1796.2473649999997,2124.1057419999997,1068.1011989999997,1371.7081069999999,1626.350242,1935.188431,1655.9332410000002,1637.259078,1239.9336320000002,1808.0452679999999,2428.2465169999996,20970.500332999996]
[null,null,"LGE Total",null,2279.3815109999996,1796.2473649999997,2124.1057419999997,1068.1011989999997,1371.7081069999999,1626.350242,1935.188431,1655.9332410000002,1637.259078,1239.9336320000002,1808.0452679999999,2428.2465169999996,20970.500332999996]
[null,"Schedule 1 Charge","KU","LFP",1282.9099999999999,1282.8999999999999,1282.9000000000001,1282.9000000000001,1282.9000000000001,1292.77,1277.4499999999998,1277.45,1277.45,1277.45,1277.44,1277.4499999999998,15371.970000000001]
[null,null,"KU Total",null,1282.9099999999999,1282.8999999999999,1282.9000000000001,1282.9000000000001,1282.9000000000001,1292.77,1277.4499999999998,1277.45,1277.45,1277.45,1277.44,1277.4499999999998,15371.970000000001]
[null,null,"LG&E","LFP",667.09,667.1,667.1,667.10000000000014,667.09999999999991,672.2299999999999,687.55,687.55,687.55,687.55,687.55999999999983,687.55,8133.0300000000007]
[null,null,"LG&E Total",null,667.09,667.1,667.1,667.10000000000014,667.09999999999991,672.2299999999999,687.55,687.55,687.55,687.55,687.55999999999983,687.55,8133.0300000000007]
["2017 Total",null,null,null,81997.56,74758.883999999991,76409.953999999998,65015.341999999997,73468.98,84063.228199999998,88999.173800000004,83503.229600000006,82252.319199999998,69644.709799999997,73250.870599999995,84138.623800000001,937502.875,null,null,null,"Q1","Q2","Q3","Q4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G18:I18)","v":0},{"$f":"SUM(J18:L18)","v":0},{"$f":"SUM(M18:O18)","v":0},{"$f":"SUM(P18:R18)","v":0}]
[null,"Gross Schedule 1 Revenue - excludes MISO depancaking costs - Excludes NF and SFP - Combined",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G19:I19)","v":0},{"$f":"SUM(J19:L19)","v":0},{"$f":"SUM(M19:O19)","v":0},{"$f":"SUM(P19:R19)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]

{"sheet":"Total Sch 1 - Line 12 - KU","index":4,"n_rows":28,"n_cols":24,"rows_kept":28,"cut":false,"hidden":false,"merged":[[1,0,1,16]]}
[]
["Transmission Revenue Summary"]
[null,null,null,null,"Values"]
["Year","Type","Affiliate","Product","JAN","FEB","MAR","APR","MAY'","JUN","JUL","AUG","SEP","OCT","NOV","DEC","YEAR Total'"]
[2017,"Schedule 1","KU","FNO",39321.076723999999,34558.747983599998,35644.986936600006,28148.471701800001,33710.120142,40567.57523278,43295.473487380004,39722.560162959999,38909.343311920005,30713.13430098,33057.499437060003,40135.629932380005,437784.61935346009]
[null,null,null,"LFP",13342.212000000001,13342.212000000001,13342.212000000001,13342.212000000001,13342.212000000001,13444.8444,13285.443600000001,13285.443600000001,13285.443600000001,13285.443600000001,13285.443600000001,13285.443600000001,159868.56600000002]
[null,null,"KU Total",null,52663.288723999998,47900.959983599998,48987.198936600005,41490.683701800001,47052.332141999999,54012.419632780002,56580.917087380003,53008.003762959997,52194.786911920004,43998.577900980003,46342.943037060002,53421.073532380004,597653.18535346014]
[null,"Schedule 1 Charge","KU","LFP",1282.9099999999999,1282.8999999999999,1282.9000000000001,1282.9000000000001,1282.9000000000001,1292.77,1277.4499999999998,1277.45,1277.45,1277.45,1277.44,1277.4499999999998,15371.970000000001]
[null,null,"KU Total",null,1282.9099999999999,1282.8999999999999,1282.9000000000001,1282.9000000000001,1282.9000000000001,1292.77,1277.4499999999998,1277.45,1277.45,1277.45,1277.44,1277.4499999999998,15371.970000000001]
["2017 Total",null,null,null,53946.198724000002,49183.859983599999,50270.098936600007,42773.583701800002,48335.232142000001,55305.189632779999,57858.36708738,54285.453762959994,53472.236911920001,45276.02790098,47620.383037060004,54698.523532380001,613025.15535346]
[]
[null,"Gross Schedule 1 Revenue - excludes MISO depancaking costs - Excludes NF and SFP - KU Only"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Q1","Q2","Q3","Q4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G18:I18)","v":0},{"$f":"SUM(J18:L18)","v":0},{"$f":"SUM(M18:O18)","v":0},{"$f":"SUM(P18:R18)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G19:I19)","v":0},{"$f":"SUM(J19:L19)","v":0},{"$f":"SUM(M19:O19)","v":0},{"$f":"SUM(P19:R19)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]

{"sheet":"Total Sch 1 - Line 12 - LGE","index":5,"n_rows":28,"n_cols":24,"rows_kept":28,"cut":false,"hidden":false,"merged":[[1,0,1,16]]}
[]
["Transmission Revenue Summary"]
[null,null,null,null,"Values"]
["Year","Type","Affiliate","Product","JAN","FEB","MAR","APR","MAY'","JUN","JUL","AUG","SEP","OCT","NOV","DEC","YEAR Total'"]
[2017,"Schedule 1","LG&E","FNO",18167.101764999999,16173.888651399999,16410.8613214,13568.769099199999,16157.151750999996,19468.302725220001,21367.511881619997,19723.736196039998,19304.716810079997,15290.641867019998,15984.325894939999,19173.74735062,210790.75531353996]
[null,null,null,"LFP",6937.7879999999986,6937.7879999999986,6937.7879999999986,6937.7879999999986,6937.7879999999986,6991.1556,7150.5563999999995,7150.5563999999995,7150.5563999999995,7150.5563999999995,7150.5563999999995,7150.5563999999995,84583.433999999994]
[null,null,"LG&E Total",null,25104.889765,23111.676651399997,23348.6493214,20506.557099199999,23094.939750999994,26459.458325220003,28518.068281619999,26874.292596039995,26455.273210079999,22441.198267019998,23134.882294939998,26324.303750619998,295374.18931354]
[null,null,"LGE","FNO",2279.3815109999996,1796.2473649999997,2124.1057419999997,1068.1011989999997,1371.7081069999999,1626.350242,1935.188431,1655.9332410000002,1637.259078,1239.9336320000002,1808.0452679999999,2428.2465169999996,20970.500332999996]
[null,null,"LGE Total",null,2279.3815109999996,1796.2473649999997,2124.1057419999997,1068.1011989999997,1371.7081069999999,1626.350242,1935.188431,1655.9332410000002,1637.259078,1239.9336320000002,1808.0452679999999,2428.2465169999996,20970.500332999996]
[null,"Schedule 1 Charge","LG&E","LFP",667.09,667.1,667.1,667.10000000000014,667.09999999999991,672.2299999999999,687.55,687.55,687.55,687.55,687.55999999999983,687.55,8133.0300000000007]
[null,null,"LG&E Total",null,667.09,667.1,667.1,667.10000000000014,667.09999999999991,672.2299999999999,687.55,687.55,687.55,687.55,687.55999999999983,687.55,8133.0300000000007]
["2017 Total",null,null,null,28051.361276,25575.024016399995,26139.855063399998,22241.758298199999,25133.747857999992,28758.038567220003,31140.806712619997,29217.775837039993,28780.082288079997,24368.681899019997,25630.487562940001,29440.100267619997,324477.71964653995]
[]
[null,"Gross Schedule 1 Revenue - excludes MISO depancaking costs - Excludes NF and SFP - LGE Only"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Q1","Q2","Q3","Q4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G18:I18)","v":0},{"$f":"SUM(J18:L18)","v":0},{"$f":"SUM(M18:O18)","v":0},{"$f":"SUM(P18:R18)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G19:I19)","v":0},{"$f":"SUM(J19:L19)","v":0},{"$f":"SUM(M19:O19)","v":0},{"$f":"SUM(P19:R19)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]

{"sheet":"Summary for 3rd party","index":6,"n_rows":15,"n_cols":24,"rows_kept":15,"cut":false,"hidden":true,"merged":[[1,0,1,18]]}
["Customer","(Multiple Items)",null,"All but LG&E-KU"]
["Transmission Revenue Summary"]
[null,null,"Values"]
["Year","Product","JAN","FEB","MAR","APR","MAY'","JUN","JUL","AUG","SEP","OCT","NOV","DEC","YEAR Total'"]
[2012,"Firm Other",55774.2,57873.7,52401.1,38559.300000000003,64521.2,55563.7,56950.400000000001,57472.3,48534.5,34667.5,51307.9,54081.3,627707.10000000009]
[null,"FNO",837562.44457834843,808570.23814821243,670995.02429999993,732735.12797652581,853264.82999302307,1068595.5186990686,1165822.7547098657,1047451.2751229203,1052668.1571399998,780744.31241148885,858868.01668645709,725065.31302999984,10602343.01279591]
[null,"LFP",64437.4,64437.4,64437.4,64437.4,64437.4,73495.100000000006,73495.100000000006,73495.100000000006,211431.9,217711.9,217591.09,217711.9,1407119.0899999999]
[null,"MISO",-240708.77000000002,-286956.58999999997,-261251.95,-387828.58999999997,-400756.25,-389447.75,-416739.72000000003,-402734.48,-391638.81999999995,-402817.88,-385835.09,-400953.18,-4367669.0699999994]
[null,"NF",155448.01599999989,9138.7039999999979,17112.61,19359.59,19164.775000000001,15414.069999999996,17492.606000000003,14192.973999999995,70332.343999999997,62811.01999999999,78003.926000000036,80095.275999999998,558565.91099999996]
[null,"SFP",227354.60000000003,95004.34,51063.6,257682.08000000002,56184.650000000009,327431.19999999995,317235.23,224412.33000000002,189406.21999999997,299212.93,308685.15999999997,160630,2514302.3400000003]
["2012 Total",null,1099867.8905783484,748067.79214821244,594757.78429999994,724944.90797652595,656816.60499302309,1151051.8386990684,1214256.3707098658,1014289.4991229204,1180734.3011399996,992329.78241148894,1128621.002686457,836630.60902999982,11342368.38379591]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G15:I15)","v":0},{"$f":"SUM(J15:L15)","v":0},{"$f":"SUM(M15:O15)","v":0},{"$f":"SUM(P15:R15)","v":0}]

{"sheet":"Summary for LG&E","index":7,"n_rows":15,"n_cols":24,"rows_kept":15,"cut":false,"hidden":true,"merged":[[1,0,1,18]]}
["Customer","LG&E and KU Marketing"]
["Transmission Revenue Summary"]
[null,null,"Values"]
["Year","Other","JAN","FEB","MAR","APR","MAY'","JUN","JUL","AUG","SEP","OCT","NOV","DEC","YEAR Total'"]
[2011,"Export",457180.43999999994,392249.31999999995,409998.79000000004,156179.15000000002,401426.75999999995,421567.29000000004,443427.78999999992,240430.24999999994,396819.22,763846.3,630274.29,450504.55999999994,5163904.1599999992]
[null,"Import",27399.050000000003,56761.31,84226.560000000012,121440.2,120402.15999999999,178615.61,110181.14,77359.000000000015,51401.8,30566.059999999998,34295.17,30395,923043.05999999994]
["2011 Total",null,484579.48999999993,449010.62999999995,494225.35000000003,277619.35000000003,521828.91999999993,600182.9,553608.92999999993,317789.24999999994,448221.01999999996,794412.3600000001,664569.46000000008,480899.55999999994,6086947.2199999988]
[2012,"Export",329327.92999999953,142548.81,113285.98999999999,114269.19,34771.999999999993,95410.729999999981,152791.92000000004,116087.57,144050.69,249311.07,275561.95000000013,150258.70000000001,1917676.5499999996]
[null,"Import",30395,30548.639999999999,86823.219999999987,119783.61999999997,557481.31000000006,225569.89999999997,202672.9,160439.37999999998,130539.99000000002,98874.12,41821.5,138352.86000000002,1823302.4399999997]
["2012 Total",null,359722.92999999953,173097.45,200109.20999999996,234052.80999999997,592253.31000000006,320980.62999999995,355464.82000000007,276526.94999999995,274590.68000000005,348185.19,317383.45000000013,288611.56000000006,3740978.9899999998]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G15:I15)","v":0},{"$f":"SUM(J15:L15)","v":0},{"$f":"SUM(M15:O15)","v":0},{"$f":"SUM(P15:R15)","v":0}]

{"sheet":"Data","index":8,"n_rows":1940,"n_cols":18,"rows_kept":1940,"cut":false,"hidden":true,"merged":[]}
["Customer","Affiliate","Product","Type","Other","Year","January","February","March","April","May","June","July","August","September","October","November","December"]
["BREC","KU","FNO","Transmission Charge",null,2017,14370.233936000001,10601.802517,8554.2561520000017,12055.214846000001,12952.738895,13303.808974,15369.546469000001,15975.418288000001,14814.494158999996,11131.397201,6743.9751660000002,3707.3950149999996]
["BREC","KU","FNO","Schedule 1",null,2017,638.93274299999996,471.39850799999999,419.71388400000006,535.9977090000001,575.91908100000001,540.379323,621.85965599999997,646.3879290000001,599.37919799999997,450.48029399999996,272.91198000000003,150.02357700000002]
["BREC","KU","FNO","Schedule 2",null,2017,667.77203199999997,492.66355199999998,438.65612800000002,560.18624,300.95596799999998,280.22719999999998,226.02124000000001,117.4679,108.92478,81.865376000000012,24.798262999999999,13.631848]
["BREC","KU","SFP","Transmission Charge",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","KU","SFP","Schedule 1",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","KU","SFP","Schedule 2",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","KU","NF","Transmission Charge",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","KU","NF","Schedule 1",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","KU","NF","Schedule 2",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","LG&E","FNO","Transmission Charge",null,2017,7106.7260639999986,5243.0674829999989,4230.4638479999994,5961.8451540000005,6405.7111050000003,6579.3310259999998,7787.8235310000018,8094.8217120000008,7506.5758409999999,5640.3327989999998,3417.2048340000001,1878.5549850000002]
["BREC","LG&E","FNO","Schedule 1",null,2017,332.237257,245.12149199999999,218.24611599999997,278.71229099999994,299.47091899999998,280.99067700000001,334.70034399999997,347.90207099999998,322.60080199999993,242.45970599999998,146.88802000000004,80.746422999999993]
["BREC","LG&E","FNO","Schedule 2",null,2017,328.30796799999996,242.21644800000001,215.66387200000003,275.41376000000002,147.96403199999997,137.77280000000002,260.77876000000003,135.53210000000001,125.67522,94.45462400000001,28.611736999999998,15.728152]
["BREC","LG&E","SFP","Transmission Charge",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","LG&E","SFP","Schedule 1",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","LG&E","SFP","Schedule 2",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","LG&E","NF","Transmission Charge",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","LG&E","NF","Schedule 1",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","LG&E","NF","Schedule 2",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","LFP","Transmission Charge",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","LFP","Schedule 1",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","LFP","Schedule 2",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","SFP","Transmission Charge",null,2017,0,0,0,0,26877.746999999999,0,285.39099999999996,0,0,0,0,0]
["CARGILL","KU","SFP","Schedule 1",null,2017,0,0,0,0,871.24381200000016,0,8.4187949999999994,0,0,0,0,0]
["CARGILL","KU","SFP","Schedule 2",null,2017,0,0,0,0,531.00372799999991,0,3.5704670000000003,0,0,0,0,0]
["CARGILL","KU","NF","Transmission Charge",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","NF","Schedule 1",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","NF","Schedule 2",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","LFP","Transmission Charge",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","LFP","Schedule 1",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","LFP","Schedule 2",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","SFP","Transmission Charge",null,2017,0,0,0,0,13292.253000000001,0,144.60900000000004,0,0,0,0,0]
["CARGILL","LG&E","SFP","Schedule 1",null,2017,0,0,0,0,453.03618800000004,0,4.5312049999999999,0,0,0,0,0]
["CARGILL","LG&E","SFP","Schedule 2",null,2017,0,0,0,0,261.06627200000003,0,4.1195330000000006,0,0,0,0,0]
["CARGILL","LG&E","NF","Transmission Charge",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","NF","Schedule 1",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","NF","Schedule 2",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","KU","SFP","Transmission Charge",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","KU","SFP","Schedule 1",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","KU","SFP","Schedule 2",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","KU","NF","Transmission Charge",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","KU","NF","Schedule 1",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","KU","NF","Schedule 2",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","LG&E","SFP","Transmission Charge",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","LG&E","SFP","Schedule 1",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","LG&E","SFP","Schedule 2",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","LG&E","NF","Transmission Charge",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","LG&E","NF","Schedule 1",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","LG&E","NF","Schedule 2",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","KU","FNO","Transmission Charge",null,2017,521270.92617100006,445913.04,484984.26820700004,326951.111592,374510.31805900001,489887.23227699997,508336.58420300001,496434.41891799995,464396.75047099992,363528.25498600001,495266.433021,596521.41428999999]
["EKPC","KU","FNO","Schedule 1",null,2017,23177.369628,21143.044142999999,21563.527770000004,14537.471562000001,16652.106900000002,19899.764460000002,20568.266862,20086.516758000002,18789.092685,14713.323240000002,20039.761566000001,24136.431726000003]
["EKPC","KU","FNO","Schedule 2",null,2017,24223.321855999999,22097.188479999997,22536.649088000002,15193.516544,8701.7919999999995,10319.520832,7475.731444,3650.3173139999999,3414.5364879999997,2673.847984,1820.910312,2193.1535509999999]
["EKPC","KU","SFP","Transmission Charge",null,2017,56304.764999999999,56304.77,0,0,15656.94,0,0,2853.91,0,0,0,0]
["EKPC","KU","SFP","Schedule 1",null,2017,2565.81,2565.81,0,0,507.523797,0,0,84.207453000000001,0,0,0,0]
["EKPC","KU","SFP","Schedule 2",null,2017,2681.6,2681.6,0,0,309.32256000000001,0,0,17.852335,0,0,0,0]
["EKPC","KU","NF","Transmission Charge",null,2017,0,0,4028.6511,5218.9800000000005,16497.985317999999,675.23564700000009,0,0,3234.7344229999999,624.29613099999995,624.29613099999995,0]
["EKPC","KU","NF","Schedule 1",null,2017,0,0,105.43505399999999,169.172406,439.312725,28.191014999999997,0,0,68.065470000000005,12.280389000000001,12.280389000000001,0]
["EKPC","KU","NF","Schedule 2",null,2017,0,0,165.75639999999999,206.28207999999998,340.78443199999998,14.61472,0,0,20.517416999999998,3.9094059999999997,1.9500600000000001,0]
["EKPC","LG&E","FNO","Transmission Charge",null,2017,257791.883829,220524.03,239846.50179299997,161692.00840799999,185212.17194099998,242271.237723,257576.60579700005,251545.72108200006,235312.07952900004,184201.52501400001,250953.89697900007,302260.28570999997]
["EKPC","LG&E","FNO","Schedule 1",null,2017,12051.950371999999,10994.125856999999,11212.772229999999,7559.3084379999982,8658.8930999999975,10347.635539999999,11070.353137999999,10811.063242,10112.757314999999,7919.0767599999999,10785.898433999999,12990.828274]
["EKPC","LG&E","FNO","Schedule 2",null,2017,11909.318144000001,10864.01152,11080.070911999999,7469.8434560000005,4278.2080000000005,5073.5591679999998,8625.3485560000008,4211.6626859999997,3939.6235120000001,3085.0320160000001,2100.9296880000002,2530.4164489999998]
["EKPC","LG&E","SFP","Transmission Charge",null,2017,27845.235000000001,27845.23,0,0,7743.0599999999995,0,0,1446.0900000000001,0,0,0,0]
["EKPC","LG&E","SFP","Schedule 1",null,2017,1334.19,1334.19,0,0,263.90620299999995,0,0,45.322547,0,0,0,0]
["EKPC","LG&E","SFP","Schedule 2",null,2017,1318.4,1318.4,0,0,152.07743999999997,0,0,20.597665000000003,0,0,0,0]
["EKPC","LG&E","NF","Transmission Charge",null,2017,0,0,1992.3489,2581.0199999999995,8158.9946820000005,333.93435299999999,0,0,1639.0555770000001,316.33386900000005,316.33386900000005,0]
["EKPC","LG&E","NF","Schedule 1",null,2017,0,0,54.824945999999997,87.967593999999991,228.437275,14.658984999999998,0,0,36.634529999999998,6.6096109999999992,6.6096109999999992,0]
["EKPC","LG&E","NF","Schedule 2",null,2017,0,0,81.493600000000015,101.41792000000001,167.545568,7.1852800000000006,0,0,23.672582999999999,4.5105940000000002,2.2499400000000001,0]
["KMPA_R","KU","FNO","Transmission Charge",null,2017,120036.54000000001,97937.12046749999,101971.04072999999,106773.6565275,137182.13717150001,183326.79865940002,209245.95538409997,160205.3920243,179102.70044849999,139486.79389989999,100758.7712736,126082.3443286]
["KMPA_R","KU","FNO","Schedule 1",null,2017,5336.8848000000007,4354.3335186000004,4533.6836376000001,4747.2103458000001,6099.1869510000006,7445.23771932,8465.4335640600002,6481.4058559800005,7245.9320373,5643.1965605399992,4076.3828793599996,5100.894972359999]
["KMPA_R","KU","FNO","Schedule 2",null,2017,5577.7280000000001,4550.836096,4738.2799359999999,4961.4426880000001,3187.2156799999998,3860.9140480000005,3076.8418120000001,1177.864098,1316.80123,1025.5365539999998,370.399968,463.492118]
["KMPA_R","KU","FNO","Schedule 3",null,2017,4421.8512000000001,3607.7628833999997,3756.3625943999996,3933.2791601999998,5053.4531190000007,6121.6278083999996,7082.8328603999998,5422.8426731999998,6062.5040820000004,4721.5323036,3410.6154624000001,4267.8010824000003]
["KMPA_R","KU","FNO","Schedule 5",null,2017,6853.8693600000006,5592.0324692699996,5822.3620213200002,6096.5826983099996,7832.8523344499999,9488.5231030200011,10978.390933619999,8405.4061434600007,9396.8813271000017,7318.3750705800003,5286.4539667200006,6615.09167772]
["KMPA_R","KU","FNO","Schedule 6",null,2017,6853.8693600000006,5592.0324692699996,5822.3620213200002,6096.5826983099996,7832.8523344499999,9488.5231030200011,10978.390933619999,8405.4061434600007,9396.8813271000017,7318.3750705800003,5286.4539667200006,6615.09167772]
["KMPA_R","KU","FNO","Schedule 26 Charge (MISO Only)",null,2017,0,0,null,0,0,0,0,0,0,0,0,0]
["KMPA_R","KU","FNO","Schedule 26a Charge (MISO Only)",null,2017,0,0,null,0,0,0,0,0,0,0,0,0]
["KMPA_R","KU","FNO","Schedule 45 Charge (MISO Only)",null,2017,0,0,null,0,0,0,0,0,0,0,0,0]
["KMPA_R","KU","FNO","Schedule 12 Penalty Revenue Distribution to Non-Offending Customers",null,2017,-5.5468389999999994,-3.8071790000000005,{"$f":"-5560.9-2.8","v":-5563.7},-1.4586380000000001,-4.5030430000000008,-7.0723870000000009,-10.373631,-11.780674999999999,-3.3052260000000002,-21.045926999999999,-19.353491999999999,-5.7808270000000004]
["KMPA_R","KU","NF","Transmission Charge",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","KU","NF","Schedule 1",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","KU","NF","Schedule 2",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","LG&E","FNO","Transmission Charge",null,2017,59363.459999999992,48434.304532499998,50429.259269999995,52804.368472499991,67842.727828499977,90663.335340599995,106025.93761590001,81176.846975700028,90752.204551500035,70678.633100100007,51054.956726400007,63886.5336714]
["KMPA_R","LG&E","FNO","Schedule 1",null,2017,2775.1151999999993,2264.2004813999993,2357.4603624000001,2468.4916542000001,3171.5030489999999,3871.4330806799999,4556.307035939999,3488.4539440199997,3899.9409626999995,3037.308839459999,2194.0107206399998,2745.4286276399998]
["KMPA_R","LG&E","FNO","Schedule 2",null,2017,2742.2719999999999,2237.4039039999998,2329.5600640000002,2439.2773120000002,1566.98432,1898.2059520000003,3549.998188,1358.9959020000001,1519.2987700000003,1183.2434459999999,427.36003199999999,534.76788199999999]
["KMPA_R","LG&E","FNO","Schedule 3",null,2017,2754.1487999999999,2247.0941166000002,2339.6494056000001,2449.8418398000003,3147.5418810000001,3812.8541916000004,4348.4661395999992,3329.3243267999997,3722.0409179999997,2898.7586963999993,2093.9285375999998,2620.1929175999994]
["KMPA_R","LG&E","FNO","Schedule 5",null,2017,4268.9306400000005,3482.9958807300009,3626.4565786800003,3797.2548516900006,4878.6899155500005,5909.9239969800001,6740.1225163799991,5160.4527065399998,5769.1634228999992,4493.0759794199994,3245.5892332799995,4061.2990222799999]
["KMPA_R","LG&E","FNO","Schedule 6",null,2017,4268.9306400000005,3482.9958807300009,3626.4565786800003,3797.2548516900006,4878.6899155500005,5909.9239969800001,6740.1225163799991,5160.4527065399998,5769.1634228999992,4493.0759794199994,3245.5892332799995,4061.2990222799999]
["KMPA_R","LG&E","FNO","Schedule 26 Charge (MISO Only)",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","LG&E","FNO","Schedule 26a Charge (MISO Only)",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","LG&E","FNO","Schedule 45 Charge (MISO Only)",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","LG&E","FNO","Schedule 12 Penalty Revenue Distribution to Non-Offending Customers",null,2017,-2.7431609999999997,-1.8828209999999999,{"$f":"-2750.11-1.39","v":-2751.5},-0.72136200000000006,-2.2269569999999996,-3.4976129999999994,-5.2563690000000012,-5.9693250000000013,-1.6747740000000002,-10.664073000000002,-9.8065080000000009,-2.9291730000000005]
["KMPA_R","LG&E","NF","Transmission Charge",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","LG&E","NF","Schedule 1",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","LG&E","NF","Schedule 2",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_E","LG&E","MISO","Transmission Charge",null,2017,-426026.49,{"$f":"-399779.11+536756.26","v":136977.15000000002},-425796,-416890.13,-425675.09,-412029.45,-425763.76,-425797.5,-412062.1,-423546.81,-413674.43,-423546.81]
["KMPA_E","LG&E","MISO","Schedule 1 Charge",null,2017,-9369.1,-8784.2999999999993,-9369.1,-9174.16,-9362.35,-8958.57,-9257.18,-9257.18,-8958.57,-9208.19,-8993.56,-9208.19]
["KMPA_E","LG&E","MISO","Schedule 2 Charge",null,2017,-20456.91,-19180.03,-20347.95,-19924.59,-20544.990000000002,-19834.330000000002,-20702.27,-21343.32,-20683.82,-21308.91,-20784.97,-21217.68]
["KMPA_E","LG&E","MISO","Schedule 3 Charge",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_E","LG&E","MISO","Schedule 5 Charge",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_E","LG&E","MISO","Schedule 6 Charge",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_E","LG&E","MISO","Schedule 26 Charge (MISO Only)",null,2017,-48068.79,-45070.6,-48071.1,-47065.47,-48031.02,-47716.1,-49342.49,-49430.07,-47835.55,-49168.47,-48022.41,-49168.47]
["KMPA_E","LG&E","MISO","Schedule 26a Charge (MISO Only)",null,2017,-68828.28,-61933.47,-56619.35,-58388.22,-66519.11,-76220.570000000007,-67758.67,-61829.49,-68974.52,-64584.68,-30752.09,-32775.58]
["KMPA_E","LG&E","MISO","Schedule 45 Charge (MISO Only)",null,2017,-600.32000000000005,-562.86,-600.32000000000005,-590.76,-602.9,-588.49,-608.1,-608.1,-588.49,-604.88,-590.79,-604.88]
["KMPA_E","LG&E","MISO","Schedule 11 Charge (MISO Only)",null,2017,-1012.53,-1533.92,-1914.85,-469.53,-13106.02,-7091.39,-1469.07,-1820.16,-1673.53,-426.05,-1949.89,-602.99]
["KMPA_E","LG&E","MISO","Schedule 12 Penalty Revenue Distribution to Non-Offending Customers",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["LG&E and KU Marketing","KU","LFP","Transmission Charge","Import",2017,20894.82,26350.97,18392.89,22407.73,20325.72,25259.37,22261.040000000001,25854.15,23675.81,21991.02,28212.06,24558.71]
["LG&E and KU Marketing","KU","LFP","Schedule 1 Charge","Import",2017,952.18,1200.81,838.16,1021.12,926.24,1051.24,922.92,1071.8900000000001,981.58,911.73,1169.6400000000001,1018.18]
["LG&E and KU Marketing","KU","LFP","Schedule 2 Charge","Import",2017,995.15,1255,875.99,1067.2,484.02,545.15,335.44,194.79,178.38,165.69,106.28,92.52]
["LG&E and KU Marketing","KU","LFP","Transmission Charge","Export",2017,7257.56,1801.42,9759.49,5744.65,7826.67,5803.6,8551.24,4958.13,7136.46,8821.26,2600.21,6253.57]
["LG&E and KU Marketing","KU","LFP","Schedule 1 Charge","Export",2017,330.73,82.09,444.74,261.77999999999997,356.66,241.53,354.53,205.56,295.87,365.72,107.8,259.27]
["LG&E and KU Marketing","KU","LFP","Schedule 2 Charge","Export",2017,345.65,85.8,464.81,273.60000000000002,186.38,125.25,128.86000000000001,37.36,53.77,66.459999999999994,9.8000000000000007,23.56]
["LG&E and KU Marketing","KU","SFP","Transmission Charge","Import",2017,0,0,0,0,0,0,0,0,0,0,0,0]
["LG&E and KU Marketing","KU","SFP","Schedule 1 Charge","Import",2017,0,0,0,0,0,0,0,0,0,0,0,0]
["LG&E and KU Marketing","KU","SFP","Schedule 2 Charge","Import",2017,0,0,0,0,0,0,0,0,0,0,0,0]
["LG&E and KU Marketing","KU","SFP","Transmission Charge","Export",2017,0,0,0,0,31783.59,0,0,0,0,0,0,0]
["LG&E and KU Marketing","KU","SFP","Schedule 1 Charge","Export",2017,0,0,0,0,1030.28,0,0,0,0,0,0,0]
["LG&E and KU Marketing","KU","SFP","Schedule 2 Charge","Export",2017,0,0,0,0,627.92999999999995,0,0,0,0,0,0,0]
["LG&E and KU Marketing","KU","NF","Transmission Charge","Import",2017,0,2147.0100000000002,0,76.680000000000007,0,0,0,0,0,0,1054.45,0]
["LG&E and KU Marketing","KU","NF","Schedule 1 Charge","Import",2017,0,98.41,0,3.51,0,0,0,0,0,0,43.85,0]
["LG&E and KU Marketing","KU","NF","Schedule 2 Charge","Import",2017,0,103.15,0,3.69,0,0,0,0,0,0,3.98,0]
["LG&E and KU Marketing","KU","NF","Transmission Charge","Export",2017,159773.65,12736.78,124992.92,65103.73,119987.53,2914.83,1417.21,516.4,49259.65,87121.87,12950.24,67524.55]
["LG&E and KU Marketing","KU","NF","Schedule 1 Charge","Export",2017,4920.55,342.29,3586.96,1755.34,2912.78,65.180000000000007,58.93,21.47,1369.33,2163.92,346.67,1954.09]
["LG&E and KU Marketing","KU","NF","Schedule 2 Charge","Export",2017,6832.69,527.16,5253.21,2696.72,2429.33,53.56,21.4,3.91,332.34,572.30999999999995,43.16,229.33]
["LG&E and KU Marketing","LG&E","LFP","Transmission Charge","Import",2017,10333.425967741936,13031.730892857144,9096.11,11081.632500000003,10051.977580645158,12491.892499999998,11279.769999999997,13100.418548387097,11996.644166666661,11142.951774193545,14295.185833333333,12444.011774193546]
["LG&E and KU Marketing","LG&E","LFP","Schedule 1 Charge","Import",2017,495.1183870967742,624.41321428571428,435.84000000000003,530.97166666666669,481.63903225806439,546.63249999999994,496.7399999999999,576.91403225806448,528.30416666666667,490.70951612903218,629.53583333333313,548.00951612903225]
["LG&E and KU Marketing","LG&E","LFP","Schedule 2 Charge","Import",2017,489.25860215053774,617.02380952380963,430.67666666666651,524.68888888888887,237.96924731182798,268.01666666666677,387.03000000000003,224.7530107526882,205.81444444444446,191.16483870967744,122.62277777777777,106.74075268817204]
["LG&E and KU Marketing","LG&E","LFP","Transmission Charge","Export",2017,3589.194032258064,890.87910714285681,4826.51,2840.9874999999993,3870.6324193548389,2870.1374999999989,4332.9500000000007,2512.3014516129033,3616.0858333333335,4469.7682258064524,1317.5441666666666,3168.7082258064529]
["LG&E and KU Marketing","LG&E","LFP","Schedule 1 Charge","Export",2017,171.97161290322583,42.686785714285719,231.26,136.12833333333339,185.46096774193546,125.5975,190.81000000000006,110.63596774193547,159.24583333333334,196.84048387096777,58.024166666666659,139.54048387096776]
["LG&E and KU Marketing","LG&E","LFP","Schedule 2 Charge","Export",2017,169.94139784946242,42.17619047619047,228.52333333333337,134.51111111111106,91.630752688172038,61.583333333333314,148.66999999999996,43.096989247311825,62.03555555555554,76.685161290322597,11.297222222222221,27.179247311827961]
["LG&E and KU Marketing","LG&E","SFP","Transmission Charge","Import",2017,0,0,0,0,0,0,0,0,0,0,0,0]
["LG&E and KU Marketing","LG&E","SFP","Schedule 1 Charge","Import",2017,0,0,0,0,0,0,0,0,0,0,0,0]
["LG&E and KU Marketing","LG&E","SFP","Schedule 2 Charge","Import",2017,0,0,0,0,0,0,0,0,0,0,0,0]
["LG&E and KU Marketing","LG&E","SFP","Transmission Charge","Export",2017,0,0,0,0,15718.41,0,0,0,0,0,0,0]
["LG&E and KU Marketing","LG&E","SFP","Schedule 1 Charge","Export",2017,0,0,0,0,535.73,0,0,0,0,0,0,0]
["LG&E and KU Marketing","LG&E","SFP","Schedule 2 Charge","Export",2017,0,0,0,0,308.72000000000003,0,0,0,0,0,0,0]
["LG&E and KU Marketing","LG&E","NF","Transmission Charge","Import",2017,0,1061.79,0,37.919999999999987,0,0,0,0,0,0,534.29999999999995,0]
["LG&E and KU Marketing","LG&E","NF","Schedule 1 Charge","Import",2017,0,51.170000000000016,0,1.83,0,0,0,0,0,0,23.6,0]
["LG&E and KU Marketing","LG&E","NF","Schedule 2 Charge","Import",2017,0,50.710000000000008,0,1.81,0,0,0,0,0,0,4.59,0]
["LG&E and KU Marketing","LG&E","NF","Transmission Charge","Export",2017,79015.240000000631,6298.9099999999908,61814.61000000067,32196.720000000096,59339.220000000205,1441.5100000000002,718.11000000000013,261.66000000000008,24960.109999999979,44145.070000000123,6561.9500000000025,34215.019999999902]
["LG&E and KU Marketing","LG&E","NF","Schedule 1 Charge","Export",2017,2558.6299999999583,177.97999999999973,1865.169999999971,912.75000000000114,1514.6099999999892,33.89,31.720000000000006,11.550000000000004,736.99999999999818,1164.67,186.58999999999997,1051.7400000000014]
["LG&E and KU Marketing","LG&E","NF","Schedule 2 Charge","Export",2017,3359.2699999999904,259.16999999999996,2582.7200000000239,1325.83,1194.3699999999913,26.33,24.699999999999996,4.51,383.44999999999976,660.32000000000016,49.80000000000004,264.59000000000003]
["OMU_R","KU","FNO","Transmission Charge",null,2017,94179.116972000018,80683.804887000006,63804.706900000005,107786.71741900001,129774.38052400002,186057.62057700002,197246.80162700001,183328.38211199999,180354.388871,145151.71432299996,83774.145367000005,101065.328994]
["OMU_R","KU","FNO","Schedule 1",null,2017,5439.5172000000002,4839.6308220000001,4730.3273159999999,6044.943096,7022.6219700000001,8700.8327640000007,9111.2620170000009,8547.9568680000011,8427.3178110000008,7004.3399250000002,4519.963272,5219.4903750000003]
["OMU_R","KU","FNO","Schedule 2",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU_R","KU","FNO","Schedule 3",null,2017,4506.8868000000002,4009.8537179999998,3919.2908039999998,5008.5118044000001,5818.5609299999996,7154.0025101999991,7623.1804440000005,7151.8779864000007,7050.9395700000005,5860.3707348000007,3781.7490468000001,4367.0294027999998]
["OMU_R","KU","FNO","Schedule 5",null,2017,6985.67454,6215.2732628999993,6074.9007462000009,7763.1932968199999,9018.7694414999987,11088.703890809998,11815.9296882,11085.410878920002,10928.956333500002,9083.574638940001,5861.7110225400011,6768.8955743400011]
["OMU_R","KU","FNO","Schedule 6",null,2017,6985.67454,6215.2732628999993,6074.9007462000009,7763.1932968199999,9018.7694414999987,11088.703890809998,11815.9296882,11085.410878920002,10928.956333500002,9083.574638940001,5861.7110225400011,6768.8955743400011]
["OMU_R","KU","LFP","Transmission Charge",null,2017,292784.77799999999,292784.77799999999,292784.77799999999,292784.77799999999,292784.77799999999,323054.86200000002,320447.63399999996,320447.63399999996,320447.63399999996,320447.63399999996,320447.63399999996,320447.63399999996]
["OMU_R","KU","LFP","Schedule 1",null,2017,13342.212000000001,13342.212000000001,13342.212000000001,13342.212000000001,13342.212000000001,13444.8444,13285.443600000001,13285.443600000001,13285.443600000001,13285.443600000001,13285.443600000001,13285.443600000001]
["OMU_R","KU","LFP","Schedule 2",null,2017,13944.32,13944.32,13944.32,13944.32,6972.16,6972.16,4828.72,2414.36,2414.36,2414.36,1207.18,1207.18]
["OMU_R","KU","SFP","Transmission Charge",null,2017,0,0,7671.9005999999999,0,0,0,0,0,0,8732.9645999999993,125714.07179999999,125714.07179999999]
["OMU_R","KU","SFP","Schedule 1",null,2017,0,0,248.68620000000001,0,0,0,0,0,0,257.61512699999997,5211.9817199999998,5211.9817199999998]
["OMU_R","KU","SFP","Schedule 2",null,2017,0,0,303.23532799999998,0,0,0,0,0,0,54.629537999999997,473.58600000000001,473.58600000000001]
["OMU_R","KU","NF","Transmission Charge",null,2017,43131.343542999915,783.81050400000004,51335.754068999951,27598.682176999999,14716.740752999995,3343.1447680000006,1136.964559,221.18466199999997,2017.601541,1732.6021239999998,0,1118.1088420000001]
["OMU_R","KU","NF","Schedule 1",null,2017,1088.7389729999993,21.434382000000006,1279.5365519999998,655.2618210000004,319.32492299999984,76.967721000000026,26.179527000000004,4.3491689999999998,40.280196000000004,42.035466,0,37.107708000000002]
["OMU_R","KU","NF","Schedule 2",null,2017,1760.6514079999997,36.885408000000005,2089.817807999998,1112.0930399999988,291.38265599999994,61.784063999999987,14.681165999999999,1.3836139999999999,12.666104000000001,11.324277,0,3.9326210000000001]
["OMU_R","LG&E","FNO","Transmission Charge",null,2017,46575.803027999995,39901.765113000001,31554.293099999995,53305.372580999989,64179.259475999992,92013.849423000007,99945.908373000013,92893.377888000017,91386.441129000013,73549.075677000015,42448.764633000013,51210.291005999999]
["OMU_R","LG&E","FNO","Schedule 1",null,2017,2828.4827999999998,2516.5491780000002,2459.7126840000001,3143.2969039999998,3651.6780299999991,4524.3272359999992,4903.9079829999991,4600.7231319999992,4535.7921889999998,3769.9100749999998,2432.7567280000003,2809.2596249999997]
["OMU_R","LG&E","FNO","Schedule 2",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU_R","LG&E","FNO","Schedule 3",null,2017,2807.1131999999998,2497.5362820000005,2441.1291960000003,3119.5501955999998,3624.08907,4455.8684898000001,4680.2095559999989,4390.8560135999996,4328.8854300000003,3597.9422651999994,2321.7839531999994,2681.1135972000002]
["OMU_R","LG&E","FNO","Schedule 5",null,2017,4351.0254600000007,3871.1812371000005,3783.7502538000008,4835.3028031800004,5617.3380585000014,6906.5961591899995,7254.3248117999992,6805.8268210799997,6709.7724165,5576.810511059999,3598.7651274599993,4155.7260756599999]
["OMU_R","LG&E","FNO","Schedule 6",null,2017,4351.0254600000007,3871.1812371000005,3783.7502538000008,4835.3028031800004,5617.3380585000014,6906.5961591899995,7254.3248117999992,6805.8268210799997,6709.7724165,5576.810511059999,3598.7651274599993,4155.7260756599999]
["OMU_R","LG&E","LFP","Transmission Charge",null,2017,144795.22200000001,144795.22200000001,144795.22200000001,144795.22200000001,144795.22200000001,159765.13799999998,162372.36600000004,162372.36600000004,162372.36600000004,162372.36600000004,162372.36600000004,162372.36600000004]
["OMU_R","LG&E","LFP","Schedule 1",null,2017,6937.7879999999986,6937.7879999999986,6937.7879999999986,6937.7879999999986,6937.7879999999986,6991.1556,7150.5563999999995,7150.5563999999995,7150.5563999999995,7150.5563999999995,7150.5563999999995,7150.5563999999995]
["OMU_R","LG&E","LFP","Schedule 2",null,2017,6855.68,6855.68,6855.68,6855.68,3427.84,3427.84,5571.28,2785.64,2785.64,2785.64,1392.82,1392.82]
["OMU_R","LG&E","SFP","Transmission Charge",null,2017,0,0,3794.0994000000001,0,0,0,0,0,0,4425.0354000000007,63699.928200000009,63699.928200000009]
["OMU_R","LG&E","SFP","Schedule 1",null,2017,0,0,129.31379999999999,0,0,0,0,0,0,138.65487300000001,2805.21828,2805.21828]
["OMU_R","LG&E","SFP","Schedule 2",null,2017,0,0,149.08467200000001,0,0,0,0,0,0,63.030462,546.41399999999999,546.41399999999999]
["OMU_R","LG&E","NF","Transmission Charge",null,2017,21330.386456999957,387.62949600000002,25387.835930999972,13648.787822999995,7278.0892469999962,1653.3352319999999,576.10544100000016,112.07533800000002,1022.3284590000003,877.91787600000021,0,566.55115800000021]
["OMU_R","LG&E","NF","Schedule 1",null,2017,566.13102699999945,11.145617999999999,665.34344799999963,340.72817900000018,166.04507699999988,40.022278999999997,14.090472999999999,2.3408309999999997,21.679803999999997,22.624533999999997,0,19.972292000000003]
["OMU_R","LG&E","NF","Schedule 2",null,2017,865.61859199999981,18.134591999999998,1027.4521919999993,546.75695999999948,143.25734399999999,30.375935999999996,16.938834,1.5963860000000001,14.613896,13.065723,0,4.5373790000000005]
["OMU_E","LG&E","MISO","Transmission Charge",null,2017,-203331.38,-174406.89,-196285.53,-202254.81,{"$f":"-189363.46+2140.52","v":-187222.94},-194447.66,-192865.82,-191271,-194257.18,-207039.52,-380685,-380738.75]
["OMU_E","LG&E","MISO","Schedule 1",null,2017,-8765.69,-8057.18,{"$f":"-8588.1","v":-8588.1},-8699.98,-8384.99,-8159.58,-8133.69,-8095.8,-8156.68,-8556.73,-16113,-16114.08]
["OMU_E","LG&E","MISO","Schedule 2",null,2017,-9448.42,-8281.7199999999993,-9162.49,-9391.44,-4436.05,-4176.84,-4149.51,-2060,-2086.8000000000002,-2202.0500000000002,-2050,-2050.2399999999998]
["TVA Meredith","KU","FNO","Transmission Service",null,2017,98587.863709000012,73119.796662000008,91869.925743,46191.706578000005,59329.438241000011,70347.186773000009,88864.127036999998,76037.640035999997,75186.630621999997,56925.894123999999,83024.171003999989,111515.92264600001]
["TVA Meredith","KU","FNO","Schedule 1",null,2017,4383.5284890000003,3454.4026349999999,4084.9142580000002,2054.0888010000003,2637.9618930000001,3127.6697580000005,3595.5015690000005,3076.656759,3041.9609220000002,2303.7463680000001,3359.2747319999999,4511.5834830000003]
["TVA Meredith","KU","FNO","Schedule 2",null,2017,4581.3527039999999,3610.2917119999997,4269.2882079999999,2146.781696,1378.5032959999999,1634.4083840000001,1306.8187799999998,559.11934599999995,552.81415199999992,418.65931,305.24010600000003,409.94439900000003]
["TVA Meredith","KU","SFP","Transmission Service",null,2017,0,0,0,0,52189.8,0,0,0,0,0,0,0]
["TVA Meredith","KU","SFP","Schedule 1",null,2017,0,0,0,0,1691.7372180000002,0,0,0,0,0,0,0]
["TVA Meredith","KU","SFP","Schedule 2",null,2017,0,0,0,0,1031.0752,0,0,0,0,0,0,0]
["TVA Meredith","KU","NF","Transmission Service",null,2017,0,0,0,0,783.65661100000011,0,0,0,0,0,0,0]
["TVA Meredith","KU","NF","Schedule 1",null,2017,0,0,0,0,35.921340000000001,0,0,0,0,0,0,0]
["TVA Meredith","KU","NF","Schedule 2",null,2017,0,0,0,0,18.80472,0,0,0,0,0,0,0]
["TVA Meredith","LGE","FNO","Transmission Service",null,2017,48756.126291000008,36161.023337999999,45433.804256999996,22843.873421999997,29341.071758999999,34789.84322699999,45027.882963000011,38528.639964000002,38097.429378000001,28844.625876000006,42068.748995999995,56505.65735400001]
["TVA Meredith","LGE","FNO","Schedule 1",null,2017,2279.3815109999996,1796.2473649999997,2124.1057419999997,1068.1011989999997,1371.7081069999999,1626.350242,1935.188431,1655.9332410000002,1637.259078,1239.9336320000002,1808.0452679999999,2428.2465169999996]
["TVA Meredith","LGE","FNO","Schedule 2",null,2017,2252.4072960000003,1774.988288,2098.981792,1055.4583039999998,677.73670399999992,803.55161599999997,1507.7812200000001,645.10065400000008,637.82584799999995,483.04069000000004,352.17989400000005,472.98560100000003]
["TVA Meredith","LGE","SFP","Transmission Service",null,2017,0,0,0,0,25810.199999999997,0,0,0,0,0,0,0]
["TVA Meredith","LGE","SFP","Schedule 1",null,2017,0,0,0,0,879.68278199999986,0,0,0,0,0,0,0]
["TVA Meredith","LGE","SFP","Schedule 2",null,2017,0,0,0,0,506.9248,0,0,0,0,0,0,0]
["TVA Meredith","LGE","NF","Transmission Service",null,2017,0,0,0,0,387.55338899999992,0,0,0,0,0,0,0]
["TVA Meredith","LGE","NF","Schedule 1",null,2017,0,0,0,0,18.678660000000001,0,0,0,0,0,0,0]
["TVA Meredith","LGE","NF","Schedule 2",null,2017,0,0,0,0,9.2452800000000011,0,0,0,0,0,0,0]
["NextEra","KU","SFP","Transmission Charge",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["NextEra","KU","SFP","Schedule 1",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["NextEra","KU","SFP","Schedule 2",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["NextEra","KU","NF","Transmission Charge",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["NextEra","KU","NF","Schedule 1",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["NextEra","KU","NF","Schedule 2",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["NextEra","LGE","SFP","Transmission Charge",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["NextEra","LGE","SFP","Schedule 1",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["NextEra","LGE","SFP","Schedule 2",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["NextEra","LGE","NF","Transmission Charge",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["NextEra","LGE","NF","Schedule 1",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["NextEra","LGE","NF","Schedule 2",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","KU","SFP","Transmission Charge",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","KU","SFP","Schedule 1",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","KU","SFP","Schedule 2",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","KU","NF","Transmission Charge",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","KU","NF","Schedule 1",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","KU","NF","Schedule 2",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","LGE","SFP","Transmission Charge",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","LGE","SFP","Schedule 1",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","LGE","SFP","Schedule 2",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","LGE","NF","Transmission Charge",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","LGE","NF","Schedule 1",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","LGE","NF","Schedule 2",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["TEA","KU","SFP","Transmission Charge",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["TEA","KU","SFP","Schedule 1",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["TEA","KU","SFP","Schedule 2",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["TEA","KU","NF","Transmission Charge",null,2017,0,0,1195.4809700000001,0,391.42349999999999,0,0,42.815286999999998,0,0,153.40098099999997,573.67573199999993]
["TEA","KU","NF","Schedule 1",null,2017,0,0,36.546345000000002,0,8.4342780000000008,0,0,0.84513000000000005,0,0,3.0164640000000005,12.910985999999999]
["TEA","KU","NF","Schedule 2",null,2017,0,0,54.335919999999994,0,7.7364159999999993,0,0,0.26929400000000003,0,0,0.47822900000000002,1.8386279999999999]
["TEA","LG&E","SFP","Transmission Charge",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["TEA","LG&E","SFP","Schedule 1",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["TEA","LG&E","SFP","Schedule 2",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["TEA","LG&E","NF","Transmission Charge",null,2017,0,0,591.21902999999998,0,193.57650000000001,0,0,21.694713000000007,0,0,77.729019000000022,290.68426800000009]
["TEA","LG&E","NF","Schedule 1",null,2017,0,0,19.003654999999995,0,4.3857219999999995,0,0,0.45487,0,0,1.6235360000000001,6.949014]
["TEA","LG&E","NF","Schedule 2",null,2017,0,0,26.714080000000003,0,3.8035839999999999,0,0,0.31070600000000004,0,0,0.55177100000000001,2.121372]
["EDF Trading","KU","NF","Transmission Charge",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["EDF Trading","KU","NF","Schedule 1",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["EDF Trading","KU","NF","Schedule 2",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["EDF Trading","LG&E","NF","Transmission Charge",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["EDF Trading","LG&E","NF","Schedule 1",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["EDF Trading","LG&E","NF","Schedule 2",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["Hoosier","KU","FNO","Transmission Charge",null,2017,5770.69,4616.53,4279.17,4616.62,4616.4799999999996,6365.78,6314.39,6314.43,6314.79,5050.74,5051.3100000000004,6314.47]
["Hoosier","KU","FNO","Schedule 1",null,2017,256.58,205.26,205.26,205.26,205.26,258.55,255.49,255.49,255.49,204.39,204.39,255.49]
["Hoosier","KU","FNO","Schedule 2",null,2017,268.16000000000003,214.53,214.53,214.53,107.26,134.08000000000001,92.86,46.43,46.43,37.14,18.57,23.22]
["Hoosier","LG&E","FNO","Transmission Charge",null,2017,2853.87,2283.08,2116.2399999999998,2283.13,2283.0600000000004,3148.1600000000008,3199.5299999999997,3199.5499999999993,3199.7400000000007,2559.2300000000005,2559.5199999999995,3199.579999999999]
["Hoosier","LG&E","FNO","Schedule 1",null,2017,133.42000000000002,106.74000000000001,106.74000000000001,106.74000000000001,106.74000000000001,134.44999999999999,137.51,137.51,137.51,110.00999999999999,110.00999999999999,137.51]
["Hoosier","LG&E","FNO","Schedule 2",null,2017,131.83999999999997,105.47,105.47,105.47,52.739999999999995,65.919999999999987,107.14,53.57,53.57,42.86,21.43,26.78]
["Benham","KU","FNO","Transmission Charge",null,2017,1985.2197000000001,2039.4703280000001,2269.2325769999998,528.515399,0,0,0,0,0,0,0,0]
["Benham","KU","FNO","Schedule 1",null,2017,88.263863999999998,90.67835700000002,107.56007100000001,23.500188000000001,0,0,0,0,0,0,0,0]
["Benham","KU","FNO","Schedule 2",null,2017,92.247039999999998,94.767744000000008,112.412672,24.563455999999999,0,0,0,0,0,0,0,0]
["Benham","KU","FNO","Schedule 3",null,2017,73.130615999999989,75.128952599999991,89.117308799999989,19.4731524,0,0,0,0,0,0,0,0]
["Benham","KU","FNO","Schedule 5",null,2017,113.3524548,116.44987653,138.13182864000001,30.183386219999999,0,0,0,0,0,0,0,0]
["Benham","KU","FNO","Schedule 6",null,2017,113.3524548,116.44987653,138.13182864000001,30.183386219999999,0,0,0,0,0,0,0,0]
["Benham","KU","OS","Other Charges",null,2017,344.16,344.16,344.16,344.16,0,0,0,0,0,0,0,0]
["Benham","LG&E","FNO","Transmission Charge",null,2017,981.7802999999999,1008.6096719999998,1122.237423,261.37460099999998,0,0,0,0,0,0,0,0]
["Benham","LG&E","FNO","Schedule 1",null,2017,45.896135999999998,47.151642999999993,55.929929000000001,12.219811999999997,0,0,0,0,0,0,0,0]
["Benham","LG&E","FNO","Schedule 2",null,2017,45.352959999999996,46.592256000000006,55.267328000000006,12.076544000000002,0,0,0,0,0,0,0,0]
["Benham","LG&E","FNO","Schedule 3",null,2017,45.549384000000003,46.794047399999997,55.506691200000006,12.1288476,0,0,0,0,0,0,0,0]
["Benham","LG&E","FNO","Schedule 5",null,2017,70.601545200000004,72.53077347,86.035371359999999,18.799713780000001,0,0,0,0,0,0,0,0]
["Benham","LG&E","FNO","Schedule 6",null,2017,70.601545200000004,72.53077347,86.035371359999999,18.799713780000001,0,0,0,0,0,0,0,0]
["Benham","LG&E","OS","Other Charges",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["KYMEA","KU","FNO","Transmission Charge",null,2017,0,0,0,0,11629.694009999999,14654.3853167,16750.185828199999,15526.325019299997,13598.9415467,9730.3211913999985,14455.283126499997,18827.855537699998]
["KYMEA","KU","FNO","Schedule 1",null,2017,0,0,0,0,517.06334700000002,595.14120846000003,677.65981932,628.14599297999996,550.17065861999993,393.65791343999996,584.81500770000002,761.71579901999996]
["KYMEA","KU","FNO","Schedule 2",null,2017,0,0,0,0,270.198016,308.62534399999998,246.30186399999999,114.15279799999999,99.982361999999981,71.539343999999986,53.139135000000003,69.213200999999998]
["KYMEA","KU","FNO","Schedule 3",null,2017,0,0,0,0,428.40935280000002,489.33736019999998,566.9823288,525.55525320000004,460.31509080000001,329.36448960000001,489.30121800000006,637.31002680000006]
["KYMEA","KU","FNO","Schedule 5",null,2017,0,0,0,0,664.03449684000009,758.47290831000009,878.82260964000011,814.61064246000001,713.48839074,510.51495888000005,758.41688790000012,987.83054154000013]
["KYMEA","KU","FNO","Schedule 6",null,2017,0,0,0,0,664.03449684000009,758.47290831000009,878.82260964000011,814.61064246000001,713.48839074,510.51495888000005,758.41688790000012,987.83054154000013]
["KYMEA","KU","OS","Other Charges",null,2017,0,0,0,0,276.25,276.25,276.25,276.25,276.25,276.25,276.25,276.25]
["KYMEA","KU","FNO","Schedule 12 Penalty Revenue Distribution to Non-Offending Customers",null,2017,0,0,0,0,0,-1.97,-1.533147,-1.8716339999999998,-0.71015899999999998,-3.1525749999999997,-1.5729690000000001,-1.7986269999999998]
["KYMEA","LG&E","FNO","Transmission Charge",null,2017,0,0,0,0,5751.4059899999993,7247.2516832999991,8487.4001718,7867.2639806999996,6890.6494533000005,4930.4008086000013,7324.5618735000007,9540.1654623000031]
["KYMEA","LG&E","FNO","Schedule 1",null,2017,0,0,0,0,268.86665299999993,309.46619153999995,364.73338067999998,338.08380701999988,296.11554137999997,211.87648655999993,314.76199229999997,409.97440098000004]
["KYMEA","LG&E","FNO","Schedule 2",null,2017,0,0,0,0,132.84198400000002,151.73465600000003,284.17813599999999,131.707202,115.35763799999999,82.540655999999998,61.310865,79.856798999999995]
["KYMEA","LG&E","FNO","Schedule 3",null,2017,0,0,0,0,266.83464720000001,304.7836398,348.09567119999997,322.66174679999995,282.60790919999999,202.21151040000001,300.40378199999998,391.27297320000002]
["KYMEA","LG&E","FNO","Schedule 5",null,2017,0,0,0,0,413.59370316000002,472.41464169000005,539.54829036000001,500.12570753999989,438.04225925999992,313.42784111999998,465.62586209999995,606.47310845999993]
["KYMEA","LG&E","FNO","Schedule 6",null,2017,0,0,0,0,413.59370316000002,472.41464169000005,539.54829036000001,500.12570753999989,438.04225925999992,313.42784111999998,465.62586209999995,606.47310845999993]
["KYMEA","LG&E","FNO","Schedule 12 Penalty Revenue Distribution to Non-Offending Customers",null,2017,0,0,0,0,0,-0.98,-0.77685300000000002,-0.94836600000000004,-0.35984100000000008,-1.5974250000000003,-0.8,-0.91137300000000021]
["KYMEA_E","LG&E","MISO","Transmission Charge",null,2017,0,0,0,0,-66964.58,-64379.6,-66525.59,-66530.86,-64684.7,-66531.3,-64385.13,-66531.3]
["KYMEA_E","LG&E","MISO","Schedule 1 Charge",null,2017,0,0,0,0,-1472.83,-1399.78,-1446.44,-1446.44,-1399.78,-1446.44,-1399.78,-1446.44]
["KYMEA_E","LG&E","MISO","Schedule 2 Charge",null,2017,0,0,0,0,-3232.01,-3099.11,-3234.73,-3334.89,-3231.85,-3347.23,-3235.02,-3332.9]
["KYMEA_E","LG&E","MISO","Schedule 3 Charge",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["KYMEA_E","LG&E","MISO","Schedule 5 Charge",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["KYMEA_E","LG&E","MISO","Schedule 6 Charge",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["KYMEA_E","LG&E","MISO","Schedule 26 Charge (MISO Only)",null,2017,0,0,0,0,-7555.95,-7455.64,-7709.76,-7723.45,-7474.31,-7723.45,-7474.31,-7723.45]
["KYMEA_E","LG&E","MISO","Schedule 26a Charge (MISO Only)",null,2017,0,0,0,0,-2405.14,-7149.78,-8368.6,-8010.56,-5619.12,-5317.74,-6461.94,-6977.99]
["KYMEA_E","LG&E","MISO","Schedule 45 Charge (MISO Only)",null,2017,0,0,0,0,-94.84,-91.95,-95.02,-95.02,-91.95,-95.02,-91.95,-95.02]
["KYMEA_E","LG&E","MISO","Schedule 11 Charge (MISO Only)",null,2017,0,0,0,0,0,0,-0.16,0,-0.05,0,0,0]
["KYMEA_E","LG&E","MISO","Schedule 12 Penalty Revenue Distribution to Non-Offending Customers",null,2017,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","KU","FNO","Transmission Charge",null,2016,9069.010612,11136.967286999999,9851.6657940000005,10097.064911000001,11060.374277999999,11726.949682,11887.484858000002,11273.438405999997,11639.86433,11876.264050999998,7552.8944740000015,10610.025755999999]
["BREC","KU","FNO","Schedule 1",null,2016,373.16969399999999,458.25416000000001,405.37868000000003,493.50448,455.126688,515.27089000000001,528.55686000000003,501.30664200000007,517.62256200000002,528.04369800000006,335.91716100000002,471.74719499999998]
["BREC","KU","FNO","Schedule 2",null,2016,535.10529599999995,657.11359999999991,581.29279999999994,707.66079999999999,326.31376799999998,314.97224,276.20479999999998,261.96550400000001,270.49299200000002,551.87328000000002,263.30630400000001,246.51948799999997]
["BREC","KU","SFP","Transmission Charge",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","KU","SFP","Schedule 1",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","KU","SFP","Schedule 2",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","KU","NF","Transmission Charge",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","KU","NF","Schedule 1",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","KU","NF","Schedule 2",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","LG&E","FNO","Transmission Charge",null,2016,4226.7093879999993,5190.5027129999999,4591.474205999999,4705.8450889999986,5154.8057219999992,5465.4703179999979,5878.8951419999994,5575.2215939999987,5756.4356699999989,5873.3459489999987,3735.2455259999997,5247.1342439999989]
["BREC","LG&E","FNO","Schedule 1",null,2016,190.02030600000006,233.34584000000001,206.42132000000004,251.29552000000007,231.75331199999999,262.37910999999997,274.84313999999995,260.67335799999995,269.15743799999996,274.57630199999994,174.67283900000001,245.30280499999998]
["BREC","LG&E","FNO","Schedule 2",null,2016,142.41470400000003,174.88640000000009,154.70720000000006,188.33920000000001,86.846232000000043,83.827760000000012,135.79520000000002,128.79449599999998,132.987008,271.32672000000002,129.45369599999998,121.200512]
["BREC","LG&E","SFP","Transmission Charge",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","LG&E","SFP","Schedule 1",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","LG&E","SFP","Schedule 2",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","LG&E","NF","Transmission Charge",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","LG&E","NF","Schedule 1",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","LG&E","NF","Schedule 2",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","LFP","Transmission Charge",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","LFP","Schedule 1",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","LFP","Schedule 2",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","SFP","Transmission Charge",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","SFP","Schedule 1",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","SFP","Schedule 2",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","NF","Transmission Charge",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","NF","Schedule 1",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","NF","Schedule 2",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","LFP","Transmission Charge",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","LFP","Schedule 1",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","LFP","Schedule 2",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","SFP","Transmission Charge",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","SFP","Schedule 1",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","SFP","Schedule 2",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","NF","Transmission Charge",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","NF","Schedule 1",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","NF","Schedule 2",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","KU","SFP","Transmission Charge",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","KU","SFP","Schedule 1",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","KU","SFP","Schedule 2",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","KU","NF","Transmission Charge",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","KU","NF","Schedule 1",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","KU","NF","Schedule 2",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","LG&E","SFP","Transmission Charge",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","LG&E","SFP","Schedule 1",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","LG&E","SFP","Schedule 2",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","LG&E","NF","Transmission Charge",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","LG&E","NF","Schedule 1",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","LG&E","NF","Schedule 2",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","KU","FNO","Transmission Charge",null,2016,511010.28941000003,470317.73813499999,280978.23741500004,173422.24703400003,349948.23323499999,471988.719431,428177.22990999999,373455.38154400006,422869.65437900007,245724.20492600001,435424.95456500002,492896.46269000001]
["EKPC","KU","FNO","Schedule 1",null,2016,21026.729742,19352.42568,11562.104959999999,10076.615394,14399.669581999999,20737.518093999999,19038.3102,16607.099961,18804.716226,10925.883459000001,19361.496996000002,21915.760851000003]
["EKPC","KU","FNO","Schedule 2",null,2016,30151.278431999996,27750.412799999998,16579.481599999999,14449.359407999998,10324.202416,12676.163632,9948.7360000000008,8678.2743680000003,9826.6695679999993,11418.950016000001,15176.434752000001,11452.389567999999]
["EKPC","KU","SFP","Transmission Charge",null,2016,0,0,0,0,0,0,0,0,0,0,0,5218.9800000000005]
["EKPC","KU","SFP","Schedule 1",null,2016,0,0,0,0,0,0,0,0,0,0,0,169.172406]
["EKPC","KU","SFP","Schedule 2",null,2016,0,0,0,0,0,0,0,0,0,0,0,103.10752000000001]
["EKPC","KU","NF","Transmission Charge",null,2016,0,0,0,0,0,0,0,0,1878.8328000000001,0,0,0]
["EKPC","KU","NF","Schedule 1",null,2016,0,0,0,0,0,0,0,0,40.487166000000002,0,0,0]
["EKPC","KU","NF","Schedule 2",null,2016,0,0,0,0,0,0,0,0,37.160271999999992,0,0,0]
["EKPC","LG&E","FNO","Transmission Charge",null,2016,238161.81058999995,219196.61186499998,130952.91258499998,80825.292966000008,163097.11676499998,219975.39056899998,211752.87008999998,184690.45845600002,209128.03562099999,121521.65507399998,215337.195435,243759.43731000001]
["EKPC","LG&E","FNO","Schedule 1",null,2016,10706.940257999999,9854.374319999999,5887.4950399999998,5131.0746060000001,7332.4004180000011,10559.671906,9899.6898000000001,8635.4900390000003,9778.2237739999982,5681.3265409999985,10067.743004,11395.929149]
["EKPC","LG&E","FNO","Schedule 2",null,2016,8024.561568000001,7385.5872000000018,4412.5184000000008,3845.6005920000007,2747.717584,3373.6763680000004,4891.2639999999992,4266.6456319999998,4831.2504320000007,5614.0899840000002,7461.445248,5630.5304319999996]
["EKPC","LG&E","SFP","Transmission Charge",null,2016,0,0,0,0,0,0,0,0,0,0,0,2581.0199999999995]
["EKPC","LG&E","SFP","Schedule 1",null,2016,0,0,0,0,0,0,0,0,0,0,0,87.967593999999991]
["EKPC","LG&E","SFP","Schedule 2",null,2016,0,0,0,0,0,0,0,0,0,0,0,50.692480000000003]
["EKPC","LG&E","NF","Transmission Charge",null,2016,0,0,0,0,0,0,0,0,929.16719999999987,0,0,0]
["EKPC","LG&E","NF","Schedule 1",null,2016,0,0,0,0,0,0,0,0,21.052833999999997,0,0,0]
["EKPC","LG&E","NF","Schedule 2",null,2016,0,0,0,0,0,0,0,0,18.269728000000001,0,0,0]
["KMPA_R","KU","FNO","Transmission Charge",null,2016,110302.391,105269.17510000001,88884.451000000001,112444.18500000001,131184.88250000001,191789.4675,182363.20500000002,178900.61250000002,175438.02000000002,139657.89749999999,93489.997499999998,109648.76250000001]
["KMPA_R","KU","FNO","Schedule 1",null,2016,4538.4786999999997,4331.3830699999999,3657.2206999999999,4626.6044999999995,5397.70525,8424.2963999999993,8107.9596000000001,7954.0110000000004,7800.0624000000007,6209.2602000000006,4156.6122000000005,4875.0390000000007]
["KMPA_R","KU","FNO","Schedule 2",null,2016,6507.9519999999993,6210.9871999999996,5244.2719999999999,6634.32,3870.0199999999995,5149.4960000000001,4236.9279999999999,4156.4799999999996,4076.0320000000002,6489.4719999999998,3258.1439999999998,2547.52]
["KMPA_R","KU","FNO","Schedule 3",null,2016,4012.6122,3829.51242,3233.4641999999999,4090.527,4772.2815000000001,6350.0562,6717.8123999999998,6590.259,6462.7055999999993,5144.6538,3443.9418000000001,4039.1909999999998]
["KMPA_R","KU","FNO","Schedule 5",null,2016,6219.5489100000004,5935.7442509999992,5011.8695100000004,6340.3168500000002,7397.036325,9842.5871100000004,10412.60922,10214.901449999999,10017.193679999998,7974.2133899999999,5338.1097900000004,6260.7460499999997]
["KMPA_R","KU","FNO","Schedule 6",null,2016,6219.5489100000004,5935.7442509999992,5011.8695100000004,6340.3168500000002,7397.036325,9842.5871100000004,10412.60922,10214.901449999999,10017.193679999998,7974.2133899999999,5338.1097900000004,6260.7460499999997]
["KMPA_R","KU","FNO","Schedule 26 Charge (MISO Only)",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","KU","FNO","Schedule 26a Charge (MISO Only)",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","KU","FNO","Schedule 45 Charge (MISO Only)",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","KU","FNO","Schedule 12 Penalty Revenue Distribution to Non-Offending Customers",null,2016,-2.7011160000000003,-2.0804049999999998,-1.507441,-30.517154000000001,-6.1798260000000003,-42.644892000000006,-4.797447,-10.926402999999999,-17.617402999999999,-3.0176409999999998,-22.649035000000001,-5.0383230000000001]
["KMPA_R","KU","NF","Transmission Charge",null,2016,0,0,0,0,0,0,0,29.360108000000004,0,0,0,0]
["KMPA_R","KU","NF","Schedule 1",null,2016,0,0,0,0,0,0,0,0.63158400000000003,0,0,0,0]
["KMPA_R","KU","NF","Schedule 2",null,2016,0,0,0,0,0,0,0,0.58324799999999999,0,0,0,0]
["KMPA_R","LG&E","FNO","Transmission Charge",null,2016,51407.608999999997,49061.824899999992,41425.548999999999,52405.814999999988,61140.117499999993,89385.532500000001,90186.794999999984,88474.387499999983,86761.979999999981,69067.102500000008,46235.002500000002,54226.237499999988]
["KMPA_R","LG&E","FNO","Schedule 1",null,2016,2311.0213000000003,2205.56693,1862.2793000000001,2355.8955000000005,2748.54475,4289.7036000000007,4216.0403999999999,4135.9889999999996,4055.9375999999993,3228.7397999999994,2161.3877999999995,2534.9609999999993]
["KMPA_R","LG&E","FNO","Schedule 2",null,2016,1732.0480000000007,1653.0128000000004,1395.7280000000001,1765.6800000000003,1029.9800000000005,1370.5039999999999,2083.0720000000001,2043.5200000000004,2003.9679999999998,3190.5280000000002,1601.8560000000002,1252.48]
["KMPA_R","LG&E","FNO","Schedule 3",null,2016,3094.3878,2953.1875799999998,2493.5358000000001,3154.473,3680.2184999999999,4896.9438,4184.1876000000002,4104.741,4025.2944000000007,3204.3462,2145.0581999999999,2515.8090000000002]
["KMPA_R","LG&E","FNO","Schedule 5",null,2016,4796.3010899999999,4577.4407490000003,3864.9804899999999,4889.4331499999998,5704.338675,7590.2628900000018,6485.4907800000019,6362.3485500000006,6239.2063200000011,4966.7366100000008,3324.8402100000003,3899.5039500000003]
["KMPA_R","LG&E","FNO","Schedule 6",null,2016,4796.3010899999999,4577.4407490000003,3864.9804899999999,4889.4331499999998,5704.338675,7590.2628900000018,6485.4907800000019,6362.3485500000006,6239.2063200000011,4966.7366100000008,3324.8402100000003,3899.5039500000003]
["KMPA_R","LG&E","FNO","Schedule 26 Charge (MISO Only)",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","LG&E","FNO","Schedule 26a Charge (MISO Only)",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","LG&E","FNO","Schedule 45 Charge (MISO Only)",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","LG&E","FNO","Schedule 12 Penalty Revenue Distribution to Non-Offending Customers",null,2016,-1.2588839999999997,-0.96959499999999998,-0.70255899999999993,-14.222846000000001,-2.8801740000000002,-19.875107999999997,-2.3725529999999999,-5.4035969999999995,-8.7125969999999988,-1.492359,-11.200965,-2.4916770000000001]
["KMPA_R","LG&E","NF","Transmission Charge",null,2016,0,0,0,0,0,0,0,14.519891999999999,0,0,0,0]
["KMPA_R","LG&E","NF","Schedule 1",null,2016,0,0,0,0,0,0,0,0.32841599999999993,0,0,0,0]
["KMPA_R","LG&E","NF","Schedule 2",null,2016,0,0,0,0,0,0,0,0.28675200000000001,0,0,0,0]
["KMPA_E","LG&E","MISO","Transmission Charge",null,2016,-406789.33,-380556.06,-406840.98,-394642.98,-407727.57,-419350.13,-428251.69,-428251.69,-419350.13,-403585.48,-395196.63,-403585.48]
["KMPA_E","LG&E","MISO","Schedule 1 Charge",null,2016,-9795.92,-9163.92,-9795.92,-9479.92,-9795.06,-9428.2800000000007,-9628.41,-9628.41,-9428.2800000000007,-9627.82,-9427.69,-9627.82]
["KMPA_E","LG&E","MISO","Schedule 2 Charge",null,2016,-22932.12,-21469.62,-22296.95,-21547.88,-20525.02,-19835.72,-20341.849999999999,-20258.09,-20037.099999999999,-20396.759999999998,-19838.87,-20493.71]
["KMPA_E","LG&E","MISO","Schedule 3 Charge",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_E","LG&E","MISO","Schedule 5 Charge",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_E","LG&E","MISO","Schedule 6 Charge",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_E","LG&E","MISO","Schedule 26 Charge (MISO Only)",null,2016,-47736.28,-44656.52,-47696.24,-46157.64,-47725.8,-47888.53,-48905.06,-48905.06,-47888.53,-45610.23,-44662.18,-45610.23]
["KMPA_E","LG&E","MISO","Schedule 26a Charge (MISO Only)",null,2016,-50041.66,-45113.34,-42242.78,-26161.56,-31679.83,-47262.85,-68253.27,-65125.59,-63769.279999999999,-34284.15,-32522.26,-25230.76]
["KMPA_E","LG&E","MISO","Schedule 45 Charge (MISO Only)",null,2016,-970.14,-907.55,-970.14,-938.85,-970.06,-955.57,-975.85,-975.85,-955.57,-893.87,-875.3,-893.87]
["KMPA_E","LG&E","MISO","Schedule 11 Charge (MISO Only)",null,2016,0,0,0,0,0,0,0,0,0,-148050.82999999999,-1118.1500000000001,-828.36]
["KMPA_E","LG&E","MISO","Schedule 12 Penalty Revenue Distribution to Non-Offending Customers",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["LG&E and KU Marketing","KU","LFP","Transmission Charge","Import",2016,23139.78,24773.17,25350.53,21189.82,24403.87,24919.06,22892.73,20527.02,23185.05,20770.7,24320.53,18276.349999999999]
["LG&E and KU Marketing","KU","LFP","Schedule 1 Charge","Import",2016,975.72,1044.5899999999999,1068.94,893.5,1029.02,1121.8800000000001,1043.22,935.42,1056.54,946.52,1108.29,832.86]
["LG&E and KU Marketing","KU","LFP","Schedule 2 Charge","Import",2016,1399.13,1497.9,1532.81,1281.23,685.77,685.77,545.15,488.82,552.11,989.24,868.72,435.22]
["LG&E and KU Marketing","KU","LFP","Transmission Charge","Export",2016,2984.65,1351.26,773.9,4934.6099999999997,1720.56,3780.29,5259.65,7625.36,4967.33,7381.68,3831.86,9876.0400000000009]
["LG&E and KU Marketing","KU","LFP","Schedule 1 Charge","Export",2016,125.85,56.98,32.630000000000003,208.07,72.55,170.19,239.68,347.49,226.36,336.38,174.62,450.05]
["LG&E and KU Marketing","KU","LFP","Schedule 2 Charge","Export",2016,180.47,81.7,46.79,298.37,104.03,104.03,125.25,181.58,118.29,351.56,136.88,235.18]
["LG&E and KU Marketing","KU","SFP","Transmission Charge","Import",2016,0,0,0,19371.64,0,79805.7,31313.88,0,9785.59,22045.84,0,0]
["LG&E and KU Marketing","KU","SFP","Schedule 1 Charge","Import",2016,0,0,0,581.21,0,2555.71,1015.03,0,317.2,714.61,0,0]
["LG&E and KU Marketing","KU","SFP","Schedule 2 Charge","Import",2016,0,0,0,972.09,0,1822.07,618.65,0,193.33,871.37,0,0]
["LG&E and KU Marketing","KU","SFP","Transmission Charge","Export",2016,0,0,0,0,0,0,0,0,5871.35,4049.06,0,0]
["LG&E and KU Marketing","KU","SFP","Schedule 1 Charge","Export",2016,0,0,0,0,0,0,0,0,190.32,131.25,0,0]
["LG&E and KU Marketing","KU","SFP","Schedule 2 Charge","Export",2016,0,0,0,0,0,0,0,0,116,160.04,0,0]
["LG&E and KU Marketing","KU","NF","Transmission Charge","Import",2016,0,0,1918.11,454.07,6869.36,0,3201.64,0,6849.91,0,5250.97,0]
["LG&E and KU Marketing","KU","NF","Schedule 1 Charge","Import",2016,0,0,81.73,9.08,287.57,0,138.82,0,147.61000000000001,0,240.67,0]
["LG&E and KU Marketing","KU","NF","Schedule 2 Charge","Import",2016,0,0,117.18,22.79,208.41,0,75.459999999999994,0,135.43,0,189.15,0]
["LG&E and KU Marketing","KU","NF","Transmission Charge","Export",2016,69896.09,12043.61,2986.59,29629.86,15787.98,32306.68,70154.5,43972.38,38705.629999999997,88476.63,50449.22,263934.3]
["LG&E and KU Marketing","KU","NF","Schedule 1 Charge","Export",2016,1626.94,368.82,99.53,828.86,338.45,793.01,1680.03,1100.99,1268.3499999999999,2142.85,1216.1300000000001,7180.77]
["LG&E and KU Marketing","KU","NF","Schedule 2 Charge","Export",2016,3617.27,666.02,169.03,1600.51,401.72,759.23,1416.45,896.18,840.92,3579.55,1528.82,5478.29]
["LG&E and KU Marketing","LG&E","LFP","Transmission Charge","Import",2016,10784.547956989249,11545.795517241379,11814.883978494625,9875.735555555555,11373.680000000004,11613.8,11321.483709677417,10151.536451612901,11466.05,10272.049999999999,12027.590000000004,9038.4700000000012]
["LG&E and KU Marketing","LG&E","LFP","Schedule 1 Charge","Import",2016,496.84384408602159,531.9186206896552,544.31067204301075,454.97222222222217,523.99,571.27,542.46548387096777,486.40258064516127,549.39333333333343,492.18000000000006,576.29,433.06999999999982]
["LG&E and KU Marketing","LG&E","LFP","Schedule 2 Charge","Import",2016,372.37537634408591,398.65172413793084,407.94268817204306,340.99222222222215,182.51,182.51,268.02204301075267,240.31978494623655,271.44555555555553,486.35000000000014,427.1099999999999,213.97000000000003]
["LG&E and KU Marketing","LG&E","LFP","Transmission Charge","Export",2016,1391.0220430107524,629.77448275862093,360.68602150537629,2299.8344444444447,801.88999999999987,1761.8500000000004,2601.1362903225818,3771.0835483870969,2456.5699999999997,3650.5699999999997,1895.02,4884.1399999999994]
["LG&E and KU Marketing","LG&E","LFP","Schedule 1 Charge","Export",2016,64.086155913978502,29.011379310344829,16.619327956989245,105.95777777777778,36.94,86.660000000000025,124.63451612903225,180.68741935483877,117.70666666666665,174.92000000000002,90.800000000000011,234.02000000000004]
["LG&E and KU Marketing","LG&E","LFP","Schedule 2 Charge","Export",2016,48.024623655913985,21.748275862068965,12.457311827956993,79.407777777777767,27.689999999999998,27.689999999999998,61.577956989247326,89.280215053763442,58.154444444444422,172.84999999999997,67.289999999999992,115.63]
["LG&E and KU Marketing","LG&E","SFP","Transmission Charge","Import",2016,0,0,0,9028.36,0,37194.300000000003,15486.119999999999,0,4839.41,10902.66,0,0]
["LG&E and KU Marketing","LG&E","SFP","Schedule 1 Charge","Import",2016,0,0,0,295.94999999999993,0,1301.3899999999985,527.80999999999972,0,164.93428571428564,371.59000000000003,0,0]
["LG&E and KU Marketing","LG&E","SFP","Schedule 2 Charge","Import",2016,0,0,0,258.70999999999992,0,484.93000000000006,304.14999999999998,0,95.044999999999987,428.40608333333319,0,0]
["LG&E and KU Marketing","LG&E","SFP","Transmission Charge","Export",2016,0,0,0,0,0,0,0,0,2903.6499999999996,2002.44,0,0]
["LG&E and KU Marketing","LG&E","SFP","Schedule 1 Charge","Export",2016,0,0,0,0,0,0,0,0,98.965714285714341,68.250000000000028,0,0]
["LG&E and KU Marketing","LG&E","SFP","Schedule 2 Charge","Export",2016,0,0,0,0,0,0,0,0,57.025000000000034,78.683916666666676,0,0]
["LG&E and KU Marketing","LG&E","NF","Transmission Charge","Import",2016,0,0,893.96000000000026,211.63000000000005,3201.5400000000018,0,1583.3600000000001,0,3387.59,0,2596.8399999999992,0]
["LG&E and KU Marketing","LG&E","NF","Schedule 1 Charge","Import",2016,0,0,41.609999999999985,4.6300000000000008,146.43000000000006,0,72.190000000000026,0,76.75,0,125.15000000000006,0]
["LG&E and KU Marketing","LG&E","NF","Schedule 2 Charge","Import",2016,0,0,31.189999999999998,6.0600000000000023,55.47,0,37.100000000000009,0,66.59,0,92.989999999999981,0]
["LG&E and KU Marketing","LG&E","NF","Transmission Charge","Export",2016,32575.819999999891,5613.0499999999884,1391.9299999999985,13809.319999999985,7358.1500000000015,15056.879999999925,34694.550000000148,21746.319999999898,19141.669999999984,43755.66000000012,24949.39999999998,130527.36000000208]
["LG&E and KU Marketing","LG&E","NF","Schedule 1 Charge","Export",2016,828.45000000000073,187.81000000000023,50.67999999999995,422.06000000000006,172.34000000000032,403.80999999999972,873.58999999999901,572.49999999999932,659.52999999999975,1114.2500000000023,632.3700000000008,3733.919999999991]
["LG&E and KU Marketing","LG&E","NF","Schedule 2 Charge","Export",2016,962.71000000000049,177.25999999999988,44.980000000000047,425.95999999999822,106.92000000000041,202.05999999999892,696.40000000000032,440.59999999999957,413.44000000000017,1759.8800000000047,751.63999999999737,2693.3900000000112]
["OMU_R","KU","FNO","Transmission Charge",null,2016,85869.173382000008,87367.931249000001,35492.623314000004,72096.401170000012,110166.64627899999,178365.91684600001,172650.44234400001,136045.99533500004,173780.33144100002,133414.74620300002,78001.94503100001,88405.285797000019]
["OMU_R","KU","FNO","Schedule 1",null,2016,4714.7303000000002,4776.4183599999997,3514.2713760000001,5595.9883,6047.6893459999992,9096.1728000000003,8929.0187999999998,8672.4377999999997,8980.3350000000009,7184.268,4721.0904,5182.9362000000001]
["OMU_R","KU","FNO","Schedule 2",null,2016,0,0,-2232.4328839999998,0,-806.99394599999994,0,1124.2745151250219,0,0,1569.5692655367229,0,0]
["OMU_R","KU","FNO","Schedule 3",null,2016,4168.4417999999996,4222.9821600000005,3739.9103999999998,4947.5897999999997,5609.8656000000001,6856.5024000000003,7398.0971999999992,7185.5081999999993,7440.6149999999998,5952.4919999999993,3911.6376,4294.2977999999994]
["OMU_R","KU","FNO","Schedule 5",null,2016,6461.0847899999999,6545.6223480000008,5796.8611200000005,7668.7641899999999,8695.2916800000003,10627.57872,11467.050659999999,11137.537709999999,11532.953249999999,9226.3626000000004,6063.0382799999998,6656.1615899999997]
["OMU_R","KU","FNO","Schedule 6",null,2016,6461.0847899999999,6545.6223480000008,5796.8611200000005,7668.7641899999999,8695.2916800000003,10627.57872,11467.050659999999,11137.537709999999,11532.953249999999,9226.3626000000004,6063.0382799999998,6656.1615899999997]
["OMU_R","KU","LFP","Transmission Charge",null,2016,271694.07200000004,271694.07200000004,271694.07200000004,271694.07200000004,271694.07200000004,298473.31800000003,292784.77799999999,292784.77799999999,292784.77799999999,292784.77799999999,292784.77799999999,292784.77799999999]
["OMU_R","KU","LFP","Schedule 1",null,2016,11456.353999999999,11456.353999999999,11456.353999999999,11456.353999999999,11456.353999999999,13437.527999999998,13342.212000000001,13342.212000000001,13342.212000000001,13342.212000000001,13342.212000000001,13342.212000000001]
["OMU_R","KU","LFP","Schedule 2",null,2016,16427.84,16427.84,16427.84,16427.84,8213.92,8213.92,6972.16,6972.16,6972.16,13944.32,10458.24,6972.16]
["OMU_R","KU","SFP","Transmission Charge",null,2016,0,0,0,0,0,0,0,0,0,3864.0525000000002,0,0]
["OMU_R","KU","SFP","Schedule 1",null,2016,0,0,0,0,0,0,0,0,0,177.63300000000001,0,0]
["OMU_R","KU","SFP","Schedule 2",null,2016,0,0,0,0,0,0,0,0,0,185.62705599999998,0,0]
["OMU_R","KU","NF","Transmission Charge",null,2016,21623.149785000005,11374.167561999999,7503.8434890000008,28004.563618999975,1870.79567,8985.6716339999948,18435.531643000013,9234.5100489999895,7355.3025530000004,15041.762768999999,6483.6994379999906,42004.217828999921]
["OMU_R","KU","NF","Schedule 1",null,2016,459.11553999999984,265.29841400000004,174.35656400000005,686.26807199999951,37.423648000000007,192.18050399999996,400.64794199999983,199.02132899999975,176.05403999999999,328.69999799999982,158.83679699999982,1020.1463190000003]
["OMU_R","KU","NF","Schedule 2",null,2016,1097.8614899999998,589.01704399999994,388.25778200000002,1466.0741479999992,46.961508000000002,205.3322039999999,365.1065440000001,182.56332799999998,148.500304,596.09286400000008,128.66316800000004,850.51636799999915]
["OMU_R","LG&E","FNO","Transmission Charge",null,2016,40020.24661799999,40718.758751000001,16541.716686,33601.29883,51344.343720999997,83129.343154000002,85383.397656000016,67280.854664999992,85942.178558999993,65979.583796999999,38575.464968999993,43720.384202999994]
["OMU_R","LG&E","FNO","Schedule 1",null,2016,2400.7696999999998,2432.1816400000007,1789.4886240000001,2849.5117,3079.5206539999999,4631.8271999999997,4642.9812000000002,4509.5622000000003,4669.6649999999991,3735.732,2454.9096,2695.0637999999999]
["OMU_R","LG&E","FNO","Schedule 2",null,2016,0,0,-594.1471160000001,0,-214.77605400000004,0,552.74594299702767,0,0,771.673672316384,0,0]
["OMU_R","LG&E","FNO","Schedule 3",null,2016,3214.5582000000004,3256.6178399999999,2884.0896000000002,3815.4102000000003,4326.1343999999999,5287.4975999999997,4607.9028000000008,4475.4918000000007,4634.3850000000002,3707.5080000000007,2436.3624,2674.7022000000006]
["OMU_R","LG&E","FNO","Schedule 5",null,2016,4982.5652099999998,5047.7576520000002,4470.3388800000002,5913.8858099999998,6705.5083200000008,8195.6212800000012,7142.2493400000003,6937.0122900000006,7183.2967500000013,5746.6373999999996,3776.3617199999999,4145.788410000001]
["OMU_R","LG&E","FNO","Schedule 6",null,2016,4982.5652099999998,5047.7576520000002,4470.3388800000002,5913.8858099999998,6705.5083200000008,8195.6212800000012,7142.2493400000003,6937.0122900000006,7183.2967500000013,5746.6373999999996,3776.3617199999999,4145.788410000001]
["OMU_R","LG&E","LFP","Transmission Charge",null,2016,126625.92799999996,126625.92799999996,126625.92799999996,126625.92799999996,126625.92799999996,139106.68199999997,144795.22200000001,144795.22200000001,144795.22200000001,144795.22200000001,144795.22200000001,144795.22200000001]
["OMU_R","LG&E","LFP","Schedule 1",null,2016,5833.6460000000006,5833.6460000000006,5833.6460000000006,5833.6460000000006,5833.6460000000006,6842.4720000000016,6937.7879999999986,6937.7879999999986,6937.7879999999986,6937.7879999999986,6937.7879999999986,6937.7879999999986]
["OMU_R","LG&E","LFP","Schedule 2",null,2016,4372.16,4372.16,4372.16,4372.16,2186.08,2186.08,3427.84,3427.84,3427.84,6855.68,5141.76,3427.84]
["OMU_R","LG&E","SFP","Transmission Charge",null,2016,0,0,0,0,0,0,0,0,0,1910.9474999999998,0,0]
["OMU_R","LG&E","SFP","Schedule 1",null,2016,0,0,0,0,0,0,0,0,0,92.36699999999999,0,0]
["OMU_R","LG&E","SFP","Schedule 2",null,2016,0,0,0,0,0,0,0,0,0,91.262944000000005,0,0]
["OMU_R","LG&E","NF","Transmission Charge",null,2016,10077.700215000001,5301.0524379999988,3497.2465109999994,13051.826380999988,871.90432999999985,4187.868365999997,9117.1983570000048,4566.8799509999935,3637.5274469999995,7438.8272309999975,3206.4805619999952,20772.972170999958]
["OMU_R","LG&E","NF","Schedule 1",null,2016,233.78445999999991,135.09158600000006,88.783436000000052,349.45192799999984,19.056352000000004,97.859496000000007,208.33205799999985,103.48867099999984,91.54595999999998,170.9200019999999,82.593202999999875,530.46368100000007]
["OMU_R","LG&E","NF","Schedule 2",null,2016,292.18851000000018,156.76295600000003,103.33221800000001,390.18585199999984,12.498492000000006,54.647796,179.50345600000003,89.756672000000009,73.009695999999991,293.067136,63.256832000000031,418.15363199999956]
["OMU_E","LG&E","MISO","Transmission Charge",null,2016,-175992.84,-162436.04999999999,{"$f":"-166577.37-56569.6","v":-223146.97},-168990.22,{"$f":"-160299.04-22464.14","v":-182763.18},-181384.23,-194956.64,-184235.1,-179013.82,-176963.15,{"$f":"-184724.68-8555.21","v":-193279.88999999998},-216947.82]
["OMU_E","LG&E","MISO","Schedule 1",null,2016,-7242.76,-6949.73,{"$f":"-7061.67-1080.24","v":-8141.91},-7098.39,{"$f":"-6901.04-448.79","v":-7349.83},-8211.1,-8507.93,-8272.6,-8158.12,-8120.12,-8285.2900000000009,-9117.91]
["OMU_E","LG&E","MISO","Schedule 2",null,2016,-9036.1,-8442.9599999999991,{"$f":"-8633.25-2826.58","v":-11459.83},-8732.5400000000009,{"$f":"-4174.27-1021.77","v":-5196.0400000000009},-4278.6099999999997,-4546.47,-4334.78,-4231.8,-8384.94,-6516.99,-5002.32]
["TVA Meredith","KU","FNO","Transmission Service",null,2016,99565.516289000021,88452.149662000011,62428.568147000005,44738.297826000002,53907.672632000002,66085.572266000003,78035.134727459998,78153.651679799994,71478.242628799999,56486.077718,65127.604583000008,93710.586387999996]
["TVA Meredith","KU","FNO","Schedule 1",null,2016,4096.8425479999996,3639.5955399999998,2568.8670699999998,1841.6967,2218.2125239999996,2903.6457199999995,3467.0277360000005,3472.665939,3176.3214629999998,2511.5135130000003,2896.128432,4166.6188590000002]
["TVA Meredith","KU","FNO","Schedule 2",null,2016,5874.6587679999993,5218.9983999999995,3683.6271999999999,2640.901648,1590.4044639999997,1774.9017439999998,1811.7425920000001,1814.692352,1659.829952,1312.4286719999998,2270.1218879999997,2177.32512]
["TVA Meredith","LGE","FNO","Transmission Service",null,2016,46403.573711000005,41224.07033799999,29095.501853000002,20850.762173999996,25124.247367999997,30799.887733999989,38503.051272539989,38561.528320199999,35267.837371200003,27934.902281999995,32208.525416999997,46344.093611999997]
["TVA Meredith","LGE","FNO","Schedule 1",null,2016,2086.1374519999999,1853.3044599999998,1308.08293,937.80330000000004,1129.5274760000002,1478.5542800000003,1802.8122639999997,1805.7440609999999,1651.6485369999996,1305.9564869999999,1505.951568,2166.5911409999999]
["TVA Meredith","LGE","FNO","Schedule 2",null,2016,1563.5012320000005,1389.0016000000005,980.3728000000001,702.8583520000002,423.2755360000001,472.37825599999996,890.73740799999996,892.18764800000008,816.05004800000006,645.25132800000006,1116.0981120000001,1070.4748800000002]
["NextEra","KU","SFP","Transmission Charge",null,2016,0,2518.3132000000001,0,0,0,0,0,0,0,0,0,0]
["NextEra","KU","SFP","Schedule 1",null,2016,0,75.556277999999992,0,0,0,0,0,0,0,0,0,0]
["NextEra","KU","SFP","Schedule 2",null,2016,0,126.36799999999999,0,0,0,0,0,0,0,0,0,0]
["NextEra","KU","NF","Transmission Charge",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["NextEra","KU","NF","Schedule 1",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["NextEra","KU","NF","Schedule 2",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["NextEra","LGE","SFP","Transmission Charge",null,2016,0,1173.6867999999999,0,0,0,0,0,0,0,0,0,0]
["NextEra","LGE","SFP","Schedule 1",null,2016,0,38.473722000000009,0,0,0,0,0,0,0,0,0,0]
["NextEra","LGE","SFP","Schedule 2",null,2016,0,33.632000000000005,0,0,0,0,0,0,0,0,0,0]
["NextEra","LGE","NF","Transmission Charge",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["NextEra","LGE","NF","Schedule 1",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["NextEra","LGE","NF","Schedule 2",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","KU","SFP","Transmission Charge",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","KU","SFP","Schedule 1",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","KU","SFP","Schedule 2",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","KU","NF","Transmission Charge",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","KU","NF","Schedule 1",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","KU","NF","Schedule 2",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","LGE","SFP","Transmission Charge",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","LGE","SFP","Schedule 1",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","LGE","SFP","Schedule 2",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","LGE","NF","Transmission Charge",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","LGE","NF","Schedule 1",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","LGE","NF","Schedule 2",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["TEA","KU","SFP","Transmission Charge",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["TEA","KU","SFP","Schedule 1",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["TEA","KU","SFP","Schedule 2",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["TEA","KU","NF","Transmission Charge",null,2016,1441.9048320000002,1623.53442,0,1952.7977320000005,0,199.51425,1076.4146250000001,0,0,0,584.31833900000004,0]
["TEA","KU","NF","Schedule 1",null,2016,32.692684,36.323732,0,52.438163999999986,0,4.2605179999999994,23.197554,0,0,0,12.651417,0]
["TEA","KU","NF","Schedule 2",null,2016,74.201709999999991,83.316001999999983,0,113.30470800000001,0,4.5571459999999995,21.278496000000001,0,0,0,17.396880000000003,0]
["TEA","LG&E","SFP","Transmission Charge",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["TEA","LG&E","SFP","Schedule 1",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["TEA","LG&E","SFP","Schedule 2",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["TEA","LG&E","NF","Transmission Charge",null,2016,672.0151679999999,756.66557999999986,0,910.12226800000008,0,92.985749999999996,532.33537499999989,0,0,0,288.97166099999993,0]
["TEA","LG&E","NF","Schedule 1",null,2016,16.647316000000004,18.496268000000001,0,26.701836,0,2.1694820000000004,12.062445999999998,0,0,0,6.5785830000000001,0]
["TEA","LG&E","NF","Schedule 2",null,2016,19.748289999999997,22.173998000000012,0,30.155292000000003,0,1.2128540000000001,10.461504000000001,0,0,0,8.5531199999999998,0]
["EDF Trading","KU","NF","Transmission Charge",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["EDF Trading","KU","NF","Schedule 1",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["EDF Trading","KU","NF","Schedule 2",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["EDF Trading","LG&E","NF","Transmission Charge",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["EDF Trading","LG&E","NF","Schedule 1",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["EDF Trading","LG&E","NF","Schedule 2",null,2016,0,0,0,0,0,0,0,0,0,0,0,0]
["Hoosier","KU","FNO","Transmission Charge",null,2016,5354.28,4283.38,4283.3599999999997,3404.89,4283.26,5881.57,5770.61,2388.4499999999998,5769.7,4616.58,4615.82,4616.4799999999996]
["Hoosier","KU","FNO","Schedule 1",null,2016,220.31,176.25,176.25,176.25,176.25,258.41000000000003,256.58,256.58,256.58,205.26,205.26,205.26]
["Hoosier","KU","FNO","Schedule 2",null,2016,315.92,252.74,252.74,252.74,126.37,157.96,134.08000000000001,134.08000000000001,134.08000000000001,214.53,160.9,107.26]
["Hoosier","LG&E","FNO","Transmission Charge",null,2016,2495.42,1996.3099999999995,1996.3000000000002,1586.8899999999999,1996.2600000000002,2741.17,2853.8300000000008,1181.2000000000007,2853.37,2283.1000000000004,2282.7300000000005,2283.0500000000002]
["Hoosier","LG&E","FNO","Schedule 1",null,2016,112.19,89.75,89.75,89.75,89.75,131.58999999999997,133.42000000000002,133.42000000000002,133.42000000000002,106.74000000000001,106.74000000000001,106.74000000000001]
["Hoosier","LG&E","FNO","Schedule 2",null,2016,84.079999999999984,67.259999999999991,67.259999999999991,67.259999999999991,33.629999999999995,42.039999999999992,65.919999999999987,65.919999999999987,65.919999999999987,105.47,79.099999999999994,52.739999999999995]
["Benham","KU","FNO","Transmission Charge",null,2016,2570.1528000000003,2141.7940000000003,1375.0317480000001,401.21122000000008,792.46378000000004,1013.0753830000001,1124.1883650000002,1059.5533049999999,906.04838300000006,533.2392450000001,1731.2962500000001,2092.5634129999999]
["Benham","KU","FNO","Schedule 1",null,2016,105.75095999999999,88.125799999999998,56.579414,20.268933999999998,32.606546000000002,44.500215999999995,49.980663,47.105640000000001,40.283217,23.710716000000001,76.974299999999999,93.033639000000008]
["Benham","KU","FNO","Schedule 2",null,2016,151.64159999999998,126.36799999999999,81.128255999999993,29.064639999999997,23.378080000000001,27.200711999999996,26.118784000000002,24.617087999999999,21.050559999999997,24.777984,60.335999999999999,48.617407999999998]
["Benham","KU","FNO","Schedule 3",null,2016,77.9148,77.9148,38.9574,17.920404000000001,28.828476000000002,33.542321399999999,41.412337200000003,39.031340400000005,33.376472999999997,19.643223599999999,63.776699999999998,77.084771399999994]
["Benham","KU","FNO","Schedule 5",null,2016,120.76794,120.76794,60.383969999999998,27.776626200000003,44.684137800000002,51.990598169999998,64.189122659999995,60.498577620000006,51.73353315,30.44699658,98.853885000000005,119.48139567]
["Benham","KU","FNO","Schedule 6",null,2016,120.76794,120.76794,60.383969999999998,27.776626200000003,44.684137800000002,51.990598169999998,64.189122659999995,60.498577620000006,51.73353315,30.44699658,98.853885000000005,119.48139567]
["Benham","KU","OS","Other Charges",null,2016,234.75153600000004,234.75153600000004,234.75153600000004,234.75153600000004,234.75153600000004,234.75153600000004,230.28,230.28,344.16,344.16,344.16,344.16]
["Benham","LG&E","FNO","Transmission Charge",null,2016,1197.8471999999997,998.20599999999968,640.848252,186.98877999999996,369.33621999999991,472.15461699999992,555.96163499999989,523.99669500000005,448.08161700000005,263.71075499999995,856.2037499999999,1034.866587]
["Benham","LG&E","FNO","Schedule 1",null,2016,53.849040000000002,44.874200000000002,28.810586000000001,10.321066000000002,16.603453999999999,22.659784000000002,25.989336999999999,24.494359999999993,20.946782999999996,12.329283999999998,40.025700000000001,48.376360999999989]
["Benham","LG&E","FNO","Schedule 2",null,2016,40.358400000000017,33.632000000000005,21.591744000000006,7.73536,6.2219200000000008,7.2392880000000019,12.841215999999999,12.102912,10.349440000000001,12.182016000000001,29.664000000000001,23.902591999999999]
["Benham","LG&E","FNO","Schedule 3",null,2016,60.0852,60.0852,30.0426,13.819596000000001,22.231524,25.8666786,25.7936628,24.310659600000001,20.788527000000002,12.234776400000001,39.723300000000002,48.0122286]
["Benham","LG&E","FNO","Schedule 5",null,2016,93.13206000000001,93.13206000000001,46.566030000000005,21.4203738,34.458862199999999,40.093351830000003,39.980177340000012,37.681522380000004,32.222216850000009,18.963903420000005,61.571115000000006,74.418954330000005]
["Benham","LG&E","FNO","Schedule 6",null,2016,93.13206000000001,93.13206000000001,46.566030000000005,21.4203738,34.458862199999999,40.093351830000003,39.980177340000012,37.681522380000004,32.222216850000009,18.963903420000005,61.571115000000006,74.418954330000005]
["Benham","LG&E","OS","Other Charges",null,2016,109.40846399999998,109.40846399999998,109.40846399999998,109.40846399999998,109.40846399999998,109.40846399999998,113.88,113.88,0,0,0,0]
["BREC","KU","FNO","Transmission Charge",null,2015,9381.2038558200002,9430.5302380800003,6653.2127372099985,10993.928077980001,10948.514413860003,13302.553659390001,11306.882967070002,12424.72972859,-462.63432500000005,12282.588342000001,6385.9088730000012,8777.9244370000015]
["BREC","KU","FNO","Schedule 1",null,2015,471.92640000000006,473.28600000000006,335.24040000000002,553.74,553.20540000000005,533.70240000000001,463.63447200000002,507.77688399999994,364.17821199999997,505.39815000000004,262.80041200000005,361.18326000000002]
["BREC","KU","FNO","Schedule 2",null,2015,484.94476800000007,486.3443200000001,-1.6494719999999916,569.01785600000005,568.46803199999999,607.80543999999998,664.822048,728.13241600000003,522.21576000000005,724.72048000000007,376.82937599999997,517.91924799999981]
["BREC","KU","SFP","Transmission Charge",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","KU","SFP","Schedule 1",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","KU","SFP","Schedule 2",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","KU","NF","Transmission Charge",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","KU","NF","Schedule 1",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","KU","NF","Schedule 2",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","LG&E","FNO","Transmission Charge",null,2015,4173.4903441799979,4195.4345619199994,2959.8673627899989,4890.9557220199986,4870.75218614,5918.0122406099999,5269.6937329299999,5790.678171409998,-215.61567499999995,5724.4316579999995,2976.2211269999998,4091.0455629999997]
["BREC","LG&E","FNO","Schedule 1",null,2015,243.11360000000002,243.81399999999996,172.69959999999998,285.26,284.9846,274.93759999999997,236.08552800000001,258.56311599999998,185.44178800000003,257.35185000000007,133.81958800000001,183.91674]
["BREC","LG&E","FNO","Schedule 2",null,2015,291.21523200000001,292.05568,-0.99052799999999475,341.70214399999998,341.37196800000004,364.99455999999986,176.937952,193.78758400000004,138.98424,192.87952000000007,100.29062400000004,137.84075200000007]
["BREC","LG&E","SFP","Transmission Charge",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","LG&E","SFP","Schedule 1",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","LG&E","SFP","Schedule 2",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","LG&E","NF","Transmission Charge",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","LG&E","NF","Schedule 1",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","LG&E","NF","Schedule 2",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","LFP","Transmission Charge",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","LFP","Schedule 1",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","LFP","Schedule 2",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","SFP","Transmission Charge",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","SFP","Schedule 1",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","SFP","Schedule 2",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","NF","Transmission Charge",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","NF","Schedule 1",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","NF","Schedule 2",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","LFP","Transmission Charge",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","LFP","Schedule 1",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","LFP","Schedule 2",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","SFP","Transmission Charge",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","SFP","Schedule 1",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","SFP","Schedule 2",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","NF","Transmission Charge",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","NF","Schedule 1",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","NF","Schedule 2",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","KU","SFP","Transmission Charge",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","KU","SFP","Schedule 1",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","KU","SFP","Schedule 2",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","KU","NF","Transmission Charge",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","KU","NF","Schedule 1",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","KU","NF","Schedule 2",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","LG&E","SFP","Transmission Charge",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","LG&E","SFP","Schedule 1",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","LG&E","SFP","Schedule 2",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","LG&E","NF","Transmission Charge",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","LG&E","NF","Schedule 1",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","LG&E","NF","Schedule 2",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","KU","FNO","Transmission Charge",null,2015,438085.91478600004,478136.10150900006,396248.698179,151706.62435500004,289848.19252500002,412949.87401500007,313994.32615400007,425014.91388599999,401413.10795800004,236197.04232000001,427747.06543599995,348696.51152500004]
["EKPC","KU","FNO","Schedule 1",null,2015,22315.9794,24355.537800000002,20184.483,7728.3360000000002,14770.192800000003,16682.9388,12924.927388,17491.208783999999,16521.513562,9719.6595219999999,17600.570914,14347.980156]
["EKPC","KU","FNO","Schedule 2",null,2015,22931.659520000001,25027.488640000003,6933.2806400000018,7941.5578880000003,15177.691584000002,18999.318272,18533.699536,25081.520639999999,23691.030351999998,13937.505824,25238.343327999999,20574.289999999997]
["EKPC","KU","SFP","Transmission Charge",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","KU","SFP","Schedule 1",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","KU","SFP","Schedule 2",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","KU","NF","Transmission Charge",null,2015,0,0,0,5726.9198699999997,0,0,0,0,0,0,0,0]
["EKPC","KU","NF","Schedule 1",null,2015,0,0,0,151.65479999999999,0,0,0,0,0,0,0,0]
["EKPC","KU","NF","Schedule 2",null,2015,0,0,0,255.33076800000003,0,0,0,0,0,0,0,0]
["EKPC","LG&E","FNO","Transmission Charge",null,2015,194894.745214,212712.18849099998,176282.29182099999,67490.925644999981,128947.05747499998,183712.27598499996,146340.41384599998,198082.74611399992,187082.87204199994,110082.15768,199356.09456399997,162513.73847499996]
["EKPC","LG&E","FNO","Schedule 1",null,2015,11496.110599999996,12546.7922,10398.066999999999,3981.2640000000001,7608.8871999999992,8594.2412000000004,6581.452612000001,8906.6312160000016,8412.8564379999989,4949.3104779999994,8962.3190859999995,7306.0798440000017]
["EKPC","LG&E","FNO","Schedule 2",null,2015,13770.74048,15029.31136,4163.5193600000011,4769.0021119999992,9114.3884159999998,11409.321727999999,4932.6204639999996,6675.2793600000005,6305.2096480000037,3709.3741760000012,6717.0166720000016,5475.7100000000028]
["EKPC","LG&E","SFP","Transmission Charge",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","LG&E","SFP","Schedule 1",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","LG&E","SFP","Schedule 2",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","LG&E","NF","Transmission Charge",null,2015,0,0,0,2547.7801299999992,0,0,0,0,0,0,0,0]
["EKPC","LG&E","NF","Schedule 1",null,2015,0,0,0,78.125200000000007,0,0,0,0,0,0,0,0]
["EKPC","LG&E","NF","Schedule 2",null,2015,0,0,0,153.32923199999999,0,0,0,0,0,0,0,0]
["KMPA_R","KU","FNO","Transmission Charge",null,2015,106970.97600000001,94554.702000000005,91689.40800000001,85958.82,89779.212,155383.37100000001,175627.10800000001,165989.035,156350.962,106018.803,86742.657000000007,89955.347999999998]
["KMPA_R","KU","FNO","Schedule 1",null,2015,5447.9040000000005,4815.558,4669.6320000000005,4377.7800000000007,4572.348,6276.27,7226.3155999999999,6829.7494999999999,6433.1833999999999,4362.2271000000001,3569.0948999999996,3701.2835999999998]
["KMPA_R","KU","FNO","Schedule 2",null,2015,5598.2080000000005,4948.4160000000002,4798.4639999999999,4498.5600000000004,4698.4960000000001,7147.7120000000004,10362.175999999999,9793.5199999999986,9224.8639999999996,6255.2159999999994,5117.9039999999995,5307.4559999999992]
["KMPA_R","KU","FNO","Schedule 3",null,2015,4494.6048000000001,3972.9096,3852.5183999999999,3611.7359999999999,3772.2575999999999,5738.6472000000003,6389.0136000000002,6038.3969999999999,5687.7803999999996,3856.7826,3155.5493999999999,3272.4216000000001]
["KMPA_R","KU","FNO","Schedule 5",null,2015,6966.6374399999995,6158.0098800000005,5971.4035200000008,5598.1908000000003,5846.9992800000009,8894.9031599999998,9902.9710799999993,9359.5153499999997,8816.05962,5978.0130300000001,4891.1015700000007,5072.2534800000003]
["KMPA_R","KU","FNO","Schedule 6",null,2015,6966.6374399999995,6158.0098800000005,5971.4035200000008,5598.1908000000003,5846.9992800000009,8894.9031599999998,9902.9710799999993,9359.5153499999997,8816.05962,5978.0130300000001,4891.1015700000007,5072.2534800000003]
["KMPA_R","KU","FNO","Schedule 26 Charge (MISO Only)",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","KU","FNO","Schedule 26a Charge (MISO Only)",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","KU","FNO","Schedule 45 Charge (MISO Only)",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","KU","FNO","Schedule 12 Penalty Revenue Distribution to Non-Offending Customers",null,2015,-10.360737,-19.496457000000003,-13.703580000000002,-7.1424720000000006,-20.707632000000004,-16.935687000000001,-41.076062,-37.031209000000004,-43.31335,-5.9615540000000005,-6.3026040000000005,-0.98904500000000006]
["KMPA_R","KU","NF","Transmission Charge",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","KU","NF","Schedule 1",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","KU","NF","Schedule 2",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","LG&E","FNO","Transmission Charge",null,2015,47589.02399999999,42065.297999999995,40790.59199999999,38241.179999999993,39940.788,69126.628999999986,81852.891999999993,77360.964999999997,72869.038,49411.197,40427.342999999993,41924.652000000002]
["KMPA_R","LG&E","FNO","Schedule 1",null,2015,2806.4959999999992,2480.7420000000002,2405.5680000000002,2255.2199999999993,2355.4520000000002,3233.2299999999996,3679.6844000000001,3477.7505000000001,3275.8166000000001,2221.2728999999999,1817.4051000000004,1884.7164000000002]
["KMPA_R","LG&E","FNO","Schedule 2",null,2015,3361.7919999999995,2971.5839999999998,2881.5360000000001,2701.4399999999996,2821.5039999999999,4292.2879999999996,2757.8240000000005,2606.4800000000014,2455.1360000000004,1664.7840000000006,1362.0960000000005,1412.5440000000008]
["KMPA_R","LG&E","FNO","Schedule 3",null,2015,3233.3951999999999,2858.0904,2771.4816000000001,2598.2640000000001,2713.7424000000001,4128.3527999999997,4926.9863999999998,4656.6030000000001,4386.2196000000004,2974.2174,2433.4506000000001,2523.5783999999999]
["KMPA_R","LG&E","FNO","Schedule 5",null,2015,5011.7625600000001,4430.0401200000006,4295.79648,4027.3091999999997,4206.3007200000002,6398.9468400000005,7636.8289199999999,7217.7346500000003,6798.6403800000007,4610.036970000001,3771.84843,3911.5465200000008]
["KMPA_R","LG&E","FNO","Schedule 6",null,2015,5011.7625600000001,4430.0401200000006,4295.79648,4027.3091999999997,4206.3007200000002,6398.9468400000005,7636.8289199999999,7217.7346500000003,6798.6403800000007,4610.036970000001,3771.84843,3911.5465200000008]
["KMPA_R","LG&E","FNO","Schedule 26 Charge (MISO Only)",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","LG&E","FNO","Schedule 26a Charge (MISO Only)",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","LG&E","FNO","Schedule 45 Charge (MISO Only)",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","LG&E","FNO","Schedule 12 Penalty Revenue Distribution to Non-Offending Customers",null,2015,-4.6092630000000003,-8.6735429999999987,-6.0964199999999984,-3.1775279999999997,-9.2123679999999979,-7.5343129999999974,-19.143937999999999,-17.258790999999995,-20.18665,-2.7784459999999997,-2.9373959999999997,-0.46095499999999989]
["KMPA_R","LG&E","NF","Transmission Charge",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","LG&E","NF","Schedule 1",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","LG&E","NF","Schedule 2",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_E","LG&E","MISO","Transmission Charge",null,2015,-373244.17,-337123.77,-373244.17,-361204.04,-373244.17,-367752.81,-377306.21,-377234.88,-365046.59,-377326.02,-374243.06,-386717.83]
["KMPA_E","LG&E","MISO","Schedule 1 Charge",null,2015,-8447.5400000000009,-7630.03,-8447.5400000000009,-8175.04,-8447.5400000000009,-8297.0300000000007,-8513.4599999999991,-8513.4599999999991,-8238.83,-8513.4599999999991,-8091.26,-8360.9699999999993]
["KMPA_E","LG&E","MISO","Schedule 2 Charge",null,2015,-22347.599999999999,-20249.23,-21940.720000000001,-21825.43,-22544.43,-21954.42,-22615.65,-22647.63,-22006.74,-22714.560000000001,-21834.85,-22562.68]
["KMPA_E","LG&E","MISO","Schedule 3 Charge",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_E","LG&E","MISO","Schedule 5 Charge",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_E","LG&E","MISO","Schedule 6 Charge",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_E","LG&E","MISO","Schedule 26 Charge (MISO Only)",null,2015,-45216.67,-40840.86,-45216.67,-43758.06,-45216.67,-43875.49,-45015.28,-45006.77,-43552.62,-45017.65,-43322.66,-44766.75]
["KMPA_E","LG&E","MISO","Schedule 26a Charge (MISO Only)",null,2015,-39744.050000000003,-22295.1,-19646.32,-19210.21,-23507.69,-35541.730000000003,-24340.55,-20911.650000000001,-27385.99,-25830.17,-33407.32,-24542.05]
["KMPA_E","LG&E","MISO","Schedule 45 Charge (MISO Only)",null,2015,-965.57,-872.13,-965.57,-934.42,-965.57,-936.22,-960.53,-960.35,-929.33,-960.58,-924.41,-955.23]
["KMPA_E","LG&E","MISO","Schedule 12 Penalty Revenue Distribution to Non-Offending Customers",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["LG&E and KU Marketing","KU","LFP","Transmission Charge","Import",2015,21380.44,15145.19,21709.21,22667.43,18428.98,21647.73,20238.009999999998,22929.1,19812.48,21729.63,24745.64,22999.33]
["LG&E and KU Marketing","KU","LFP","Schedule 1 Charge","Import",2015,1095.23,776.39,1112.8800000000001,1162,944.73,896.09,853.36,966.84,835.42,916.26,1043.43,969.8]
["LG&E and KU Marketing","KU","LFP","Schedule 2 Charge","Import",2015,1125.45,797.81,1143.5899999999999,1194.06,970.79,1020.51,1223.68,1386.4,1197.95,1313.87,1496.23,1390.64]
["LG&E and KU Marketing","KU","LFP","Transmission Charge","Export",2015,2358.59,8576.5300000000007,2012.52,1054.3,5292.75,4859.7,5886.42,3195.33,6311.95,4394.8,1378.79,3125.1]
["LG&E and KU Marketing","KU","LFP","Schedule 1 Charge","Export",2015,120.82,439.66,103.17,54.05,271.32,201.16,248.21,134.74,266.14999999999998,185.31,58.14,131.77000000000001]
["LG&E and KU Marketing","KU","LFP","Schedule 2 Charge","Export",2015,124.15,451.79,106.01,55.54,278.81,229.09,355.92,193.2,381.65,265.73,83.37,188.96]
["LG&E and KU Marketing","KU","SFP","Transmission Charge","Import",2015,17440.919999999998,34881.839999999997,41814.61,0,0,0,0,0,72643.649999999994,14528.73,14528.73,0]
["LG&E and KU Marketing","KU","SFP","Schedule 1 Charge","Import",2015,641.52,1283.04,1538.04,0,0,0,0,0,2179.52,435.9,435.9,0]
["LG&E and KU Marketing","KU","SFP","Schedule 2 Charge","Import",2015,769,1538.01,1843.68,0,0,0,0,0,3645.32,729.06,729.06,0]
["LG&E and KU Marketing","KU","SFP","Transmission Charge","Export",2015,21736.53,53803.14,21590.6,1519.38,676.07,0,0,0,0,0,0,0]
["LG&E and KU Marketing","KU","SFP","Schedule 1 Charge","Export",2015,1113.47,2758.12,1106.8,77.91,34.659999999999997,0,0,0,0,0,0,0]
["LG&E and KU Marketing","KU","SFP","Schedule 2 Charge","Export",2015,1144.19,2834.21,1137.3399999999999,80.06,35.61,0,0,0,0,0,0,0]
["LG&E and KU Marketing","KU","NF","Transmission Charge","Import",2015,0,0,0,6532.46,5058.7,0,106.56,0,0,5055.25,6761.66,1598.42]
["LG&E and KU Marketing","KU","NF","Schedule 1 Charge","Import",2015,0,0,0,289.99,126.65,0,4.54,0,0,215.42,288.11,68.11]
["LG&E and KU Marketing","KU","NF","Schedule 2 Charge","Import",2015,0,0,0,329.59,223.13,0,6.51,0,0,308.83999999999997,413.1,97.65]
["LG&E and KU Marketing","KU","NF","Transmission Charge","Export",2015,29375.91,175021.05,34047,5739.15,68831.25,28345.86,115296.6,57160.25,67400.13,40103.5,7951.54,39328.94]
["LG&E and KU Marketing","KU","NF","Schedule 1 Charge","Export",2015,767.89,5088.78,1132.79,175.53,2058.3000000000002,716.93,2794.79,1407.17,1649.54,944.52,201.88,995.31]
["LG&E and KU Marketing","KU","NF","Schedule 2 Charge","Export",2015,1311.22,7951.69,1593.65,263.57,3145.82,1170.23,6020.56,2995.19,3526.99,2080.7399999999998,419.61,2073.92]
["LG&E and KU Marketing","LG&E","LFP","Transmission Charge","Import",2015,9511.6890322580657,6737.7653571428546,9657.9432258064517,10084.236666666668,8198.640967741936,9630.6033333333326,9432.1351612903236,10686.35698924731,9233.8144444444442,10127.321612903226,11532.97111111111,10719.083978494622]
["LG&E and KU Marketing","LG&E","LFP","Schedule 1 Charge","Import",2015,564.20870967741939,399.95851190476185,573.30467741935468,598.61111111111109,486.67456989247307,461.61833333333323,434.54120967741926,492.31658602150526,425.40152777777769,466.56459677419366,531.32694444444428,493.82567204301085]
["LG&E and KU Marketing","LG&E","LFP","Schedule 2 Charge","Import",2015,675.84032258064508,479.09476190476198,686.73258064516131,717.05111111111114,582.97344086021508,612.82333333333349,325.67483870967749,368.97634408602153,318.82777777777778,349.67838709677426,398.21444444444433,370.11268817204291]
["LG&E and KU Marketing","LG&E","LFP","Transmission Charge","Export",2015,1049.280967741935,3815.5146428571425,895.32677419354832,469.0333333333333,2354.6290322580644,2161.9666666666672,2743.4348387096779,1489.2130107526882,2941.7555555555564,2048.2483870967735,642.59888888888895,1456.4860215053764]
["LG&E and KU Marketing","LG&E","LFP","Schedule 1 Charge","Export",2015,62.241290322580653,226.49148809523803,53.145322580645157,27.838888888888889,139.77543010752692,103.63166666666669,126.38879032258066,68.603413978494615,135.52847222222226,94.36540322580646,29.603055555555557,67.104327956989238]
["LG&E and KU Marketing","LG&E","LFP","Schedule 2 Charge","Export",2015,74.559677419354841,271.30523809523805,63.667419354838714,33.348888888888887,167.42655913978496,137.57666666666663,94.725161290322546,51.423655913978507,101.57222222222219,70.721612903225775,22.185555555555538,50.287311827956984]
["LG&E and KU Marketing","LG&E","SFP","Transmission Charge","Import",2015,7759.0800000000017,15518.160000000003,18602.39,0,0,0,0,0,33856.350000000006,6771.27,6771.27,0]
["LG&E and KU Marketing","LG&E","SFP","Schedule 1 Charge","Import",2015,330.48,660.96,792.32999999999993,0,0,0,0,0,1109.83,221.97000000000003,221.97000000000003,0]
["LG&E and KU Marketing","LG&E","SFP","Schedule 2 Charge","Import",2015,461.79999999999995,923.58999999999992,1107.1599999999996,0,0,0,0,0,970.17999999999893,194.03999999999996,194.03999999999996,0]
["LG&E and KU Marketing","LG&E","SFP","Transmission Charge","Export",2015,9670.0990322580656,23935.82428571429,9605.1782258064522,675.9408333333331,300.76749999999993,0,0,0,0,0,0,0]
["LG&E and KU Marketing","LG&E","SFP","Schedule 1 Charge","Export",2015,573.60620967741943,1420.8454761904759,570.17217741935497,40.128472222222229,17.85125,0,0,0,0,0,0,0]
["LG&E and KU Marketing","LG&E","SFP","Schedule 2 Charge","Export",2015,687.10032258064507,1701.9804761904761,682.98258064516131,48.082222222222214,21.39,0,0,0,0,0,0,0]
["LG&E and KU Marketing","LG&E","NF","Transmission Charge","Import",2015,0,0,0,2906.1400000000003,2250.5,0,49.669999999999987,0,0,2356.0600000000013,3151.3500000000004,744.96]
["LG&E and KU Marketing","LG&E","NF","Schedule 1 Charge","Import",2015,0,0,0,149.38999999999993,65.25,0,2.3099999999999996,0,0,109.69000000000003,146.70999999999998,34.680000000000007]
["LG&E and KU Marketing","LG&E","NF","Schedule 2 Charge","Import",2015,0,0,0,197.92000000000002,134,0,1.7300000000000004,0,0,82.190000000000111,109.93999999999994,25.989999999999995]
["LG&E and KU Marketing","LG&E","NF","Transmission Charge","Export",2015,13068.689999999977,77862.999999999796,15146.759999999987,2553.2199999999993,30621.499999999927,12610.44999999999,53735.209999999672,26640.149999999849,31412.549999999712,18690.669999999991,3705.8999999999969,18329.679999999986]
["LG&E and KU Marketing","LG&E","NF","Schedule 1 Charge","Export",2015,395.57999999999959,2621.5000000000118,583.55999999999972,90.420000000000044,1060.3300000000104,369.31999999999982,1423.1299999999974,716.54000000000542,839.95000000000346,480.96000000000231,102.80000000000001,506.82000000000085]
["LG&E and KU Marketing","LG&E","NF","Schedule 2 Charge","Export",2015,787.39999999999895,4775.0899999999901,957.01000000000113,158.27000000000004,1889.1100000000019,702.73000000000025,1602.3300000000027,797.14999999999918,938.69000000000142,553.76999999999771,111.68000000000018,551.95999999999958]
["OMU_R","KU","FNO","Transmission Charge",null,2015,74934.428310000003,71145.554543999999,62551.423557000002,77829.946317000009,91204.363557000019,151226.18237700002,166176.19641900001,156535.988446,150122.53637500003,105139.88986600003,67666.816486000011,68735.605797000011]
["OMU_R","KU","FNO","Schedule 1",null,2015,5301.9780000000001,5107.41,4669.6320000000005,5447.9040000000005,6128.8920000000007,7285.7400000000007,8019.4477999999999,7622.8816999999999,7358.5042999999996,5507.8624999999993,3965.6609999999996,4009.7239]
["OMU_R","KU","FNO","Schedule 2",null,2015,0,0,-8686.140900158478,1187.0451801575659,0,1700.5449109677418,4534.8198248077551,0,1421.4940402404816,0,0,0]
["OMU_R","KU","FNO","Schedule 3",null,2015,4374.2136,4213.692,3852.5183999999999,4494.6048000000001,5056.4304000000002,6661.6463999999996,7090.2467999999999,6739.6301999999996,6505.8858,4869.6750000000002,3506.1660000000002,3545.1233999999999]
["OMU_R","KU","FNO","Schedule 5",null,2015,6780.0310800000007,6531.2226000000001,5971.4035200000008,6966.6374399999995,7837.4671200000003,10325.55192,10989.882540000001,10446.426810000001,10084.12299,7547.9962500000001,5434.5572999999995,5494.9412700000003]
["OMU_R","KU","FNO","Schedule 6",null,2015,6780.0310800000007,6531.2226000000001,5971.4035200000008,6966.6374399999995,7837.4671200000003,10325.55192,10989.882540000001,10446.426810000001,10084.12299,7547.9962500000001,5434.5572999999995,5494.9412700000003]
["OMU_R","KU","LFP","Transmission Charge",null,2015,246885.91200000001,246705.96600000001,246700.74756600003,246705.96600000001,246659.42227500002,275677.272,271694.07200000004,271694.07200000004,271694.07200000004,271694.07200000004,271694.07200000004,271694.07200000004]
["OMU_R","KU","LFP","Schedule 1",null,2015,12646.92,12646.92,12646.655999999999,12646.92,12645.784799999999,11411.4,11456.353999999999,11456.353999999999,11456.353999999999,11456.353999999999,11456.353999999999,11456.353999999999]
["OMU_R","KU","LFP","Schedule 2",null,2015,12995.84,12995.84,12995.565088000001,12995.84,12993.796904000001,12995.84,16427.84,16427.84,16427.84,16427.84,16427.84,16427.84]
["OMU_R","KU","LFP","Schedule 3",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU_R","KU","LFP","Schedule 5",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU_R","KU","LFP","Schedule 6",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU_R","KU","SFP","Transmission Charge",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU_R","KU","SFP","Schedule 1",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU_R","KU","SFP","Schedule 2",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU_R","KU","SFP","Schedule 3",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU_R","KU","SFP","Schedule 5",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU_R","KU","SFP","Schedule 6",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU_R","KU","NF","Transmission Charge",null,2015,56242.828241999945,63096.846803999986,66179.979279000006,43395.445151999971,37915.148196000016,25841.560590000008,17824.159729999992,9909.678399000004,12177.858707999996,11221.268026000002,0,9352.3413099999998]
["OMU_R","KU","NF","Schedule 1",null,2015,1629.0581999999986,1985.4780000000012,1933.2983999999988,1234.2132000000001,1060.5671999999997,512.39099999999985,398.79243600000001,201.21836799999997,273.05746000000016,280.12077599999992,0,191.80282200000002]
["OMU_R","KU","NF","Schedule 2",null,2015,2562.6796799999993,2916.3227280000015,3009.9802479999985,1962.7279759999992,1708.9217200000005,1012.8070479999996,914.77005399999973,498.68761799999987,625.26096599999983,589.92531399999996,0,471.54219199999983]
["OMU_R","KU","NF","Schedule 3",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU_R","KU","NF","Schedule 5",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU_R","KU","NF","Schedule 6",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU_R","LG&E","FNO","Transmission Charge",null,2015,33336.671690000003,31651.085456000001,27827.746442999996,34624.823682999995,40574.806442999994,67277.187623000005,77448.193581,72955.271554000006,69966.213625000004,49001.570133999994,31536.843513999993,32034.964202999996]
["OMU_R","LG&E","FNO","Schedule 1",null,2015,2731.3220000000001,2631.09,2405.5679999999993,2806.4959999999992,3157.308,3753.2599999999993,4083.5522000000001,3881.6183000000001,3746.9957000000004,2804.6375000000007,2019.3390000000004,2041.7761]
["OMU_R","LG&E","FNO","Schedule 2",null,2015,0,0,-5216.1332678288436,712.83506977451771,0,1021.1979042815249,1206.9120374456706,0,378.32115378393178,0,0,0]
["OMU_R","LG&E","FNO","Schedule 3",null,2015,3146.7864,3031.308,2771.4816000000001,3233.3951999999999,3637.5695999999998,4792.3536000000004,5467.7532000000001,5197.3698000000004,5017.1142,3755.3249999999998,2703.8339999999998,2733.8766000000001]
["OMU_R","LG&E","FNO","Schedule 5",null,2015,4877.5189200000004,4698.5273999999999,4295.79648,5011.7625600000001,5638.2328800000005,7428.1480800000008,8475.0174600000009,8055.9231900000013,7776.5270100000016,5820.7537499999999,4190.9427000000005,4237.5087300000005]
["OMU_R","LG&E","FNO","Schedule 6",null,2015,4877.5189200000004,4698.5273999999999,4295.79648,5011.7625600000001,5638.2328800000005,7428.1480800000008,8475.0174600000009,8055.9231900000013,7776.5270100000016,5820.7537499999999,4190.9427000000005,4237.5087300000005]
["OMU_R","LG&E","LFP","Transmission Charge",null,2015,109834.08799999999,109754.03399999999,109751.71243399999,109754.03399999999,109733.32772499998,122642.728,126625.92799999996,126625.92799999996,126625.92799999996,126625.92799999996,126625.92799999996,126625.92799999996]
["OMU_R","LG&E","LFP","Schedule 1",null,2015,6515.08,6515.08,6514.9439999999995,6515.08,6514.4951999999994,5878.6,5833.6460000000006,5833.6460000000006,5833.6460000000006,5833.6460000000006,5833.6460000000006,5833.6460000000006]
["OMU_R","LG&E","LFP","Schedule 2",null,2015,7804.16,7804.16,7803.9949120000001,7804.16,7802.9330959999988,7804.16,4372.16,4372.16,4372.16,4372.16,4372.16,4372.16]
["OMU_R","LG&E","LFP","Schedule 3",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU_R","LG&E","LFP","Schedule 5",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU_R","LG&E","LFP","Schedule 6",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU_R","LG&E","SFP","Transmission Charge",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU_R","LG&E","SFP","Schedule 1",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU_R","LG&E","SFP","Schedule 2",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU_R","LG&E","SFP","Schedule 3",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU_R","LG&E","SFP","Schedule 5",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU_R","LG&E","SFP","Schedule 6",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU_R","LG&E","NF","Transmission Charge",null,2015,25021.191757999972,28070.39319599999,29442.010720999999,19305.674847999988,16867.611804000007,11496.33941,8307.1402699999926,4618.5116010000002,5675.6212919999962,5229.7919739999998,0,4358.7586899999988]
["OMU_R","LG&E","NF","Schedule 1",null,2015,839.21179999999913,1022.8220000000003,995.9415999999992,635.80679999999984,546.35279999999989,263.95899999999995,203.067564,102.46163199999998,139.04254000000009,142.63922400000001,0,97.667178000000007]
["OMU_R","LG&E","NF","Schedule 2",null,2015,1538.9203199999993,1751.2872720000009,1807.529751999999,1178.6420239999993,1026.22828,608.20295199999975,243.45994600000006,132.72238199999998,166.40903400000002,157.00468600000011,0,125.49780800000002]
["OMU_R","LG&E","NF","Schedule 3",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU_R","LG&E","NF","Schedule 5",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU_R","LG&E","NF","Schedule 6",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU_E","LG&E","MISO","Transmission Charge",null,2015,-202605.44,-207674.49,-209393.7,-181833.49,-175308.41,-183057.8,-172729.15,-165125.49,-162605.78,-161569.46,-157796,-161530.26]
["OMU_E","LG&E","MISO","Schedule 1",null,2015,-9461.07,-9825.2999999999993,-9641.9,-8753.8700000000008,-8603.82,-7374.94,-7179.33,-7002.71,-6950.47,-6928.38,-6849.5,-6928.09]
["OMU_E","LG&E","MISO","Schedule 2",null,2015,-11336.36,-11657,-11661.94,-10258.280000000001,-9946.67,-9336.7999999999993,-8896.14,-8558.52,-8449.2199999999993,-8403.99,-8240,-8402.51]
["TVA (GFA)","KU","FNO","Transmission Service",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["TVA (GFA)","KU","FNO","Schedule 1",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["TVA (GFA)","KU","FNO","Schedule 2",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["TVA (GFA)","KU","NF","Transmission Service",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["TVA Meredith","KU","FNO","Transmission Service",null,2015,102432.35030400001,103572.737316,86987.592044999998,34639.044398999999,43749.911088000001,65908.24005600001,72992.755601000012,70370.619959999996,61957.728158999998,44864.131633999998,66994.129466000013,67976.101089000003]
["TVA Meredith","KU","FNO","Schedule 1",null,2015,5216.7588000000005,5274.8388000000004,4435.2726000000002,1764.5826,2228.5824000000002,2662.6314000000002,3004.2085219999994,2896.3041119999998,2550.1419940000001,1846.1493720000001,2756.5352680000001,2797.026754]
["TVA Meredith","KU","FNO","Schedule 2",null,2015,5360.6840320000001,5420.3649280000009,4557.6410880000003,1813.2695679999999,2290.0669440000001,3032.3293439999998,4307.885119999999,4153.1475039999996,3656.7739999999999,2647.2832319999998,3952.8621219999995,4010.7939519999995]
["TVA Meredith","LGE","FNO","Transmission Service",null,2015,45569.889695999984,46077.222683999993,38698.857954999999,15410.145600999997,19463.368911999998,29321.119943999991,34019.054399000001,32796.980039999995,28876.061840999995,20909.408365999996,31223.330533999993,31680.988910999993]
["TVA Meredith","LGE","FNO","Schedule 1",null,2015,2687.4211999999998,2717.3411999999998,2284.8373999999994,909.02739999999972,1148.0576000000001,1371.6585999999998,1529.7614779999999,1474.8158880000001,1298.548006,940.07062800000017,1403.644732,1424.263246]
["TVA Meredith","LGE","FNO","Schedule 2",null,2015,3219.155968,3254.9950719999997,2736.9189120000001,1088.8904319999999,1375.2130559999996,1820.950656,1146.5148800000006,1105.332496,973.22600000000011,704.55676800000037,1052.0278780000001,1067.4460480000002]
["TVA","KU","NF","Transmission Charge",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["TVA","KU","NF","Schedule 1",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["TVA","KU","NF","Schedule 2",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["TVA","LGE","NF","Transmission Charge",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["TVA","LGE","NF","Schedule 1",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["TVA","LGE","NF","Schedule 2",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","KU","SFP","Transmission Charge",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","KU","SFP","Schedule 1",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","KU","SFP","Schedule 2",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","KU","NF","Transmission Charge",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","KU","NF","Schedule 1",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","KU","NF","Schedule 2",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","LGE","SFP","Transmission Charge",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","LGE","SFP","Schedule 1",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","LGE","SFP","Schedule 2",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","LGE","NF","Transmission Charge",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","LGE","NF","Schedule 1",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","LGE","NF","Schedule 2",null,2015,0,0,0,0,0,0,0,0,0,0,0,0]
["TEA","KU","SFP","Transmission Charge",null,2015,0,7848.4140000000007,54.758952000000008,49.28,0,0,0,0,0,0,0,0]
["TEA","KU","SFP","Schedule 1",null,2015,0,288.68400000000003,1.3332000000000002,1.2,0,0,0,0,0,0,0,0]
["TEA","KU","SFP","Schedule 2",null,2015,0,346.05172800000003,2.4054800000000003,2.16,0,0,0,0,0,0,0,0]
["TEA","KU","NF","Transmission Charge",null,2015,0,0,0,0,0,0,0,151.35799,0,339.04462599999999,0,170.49771600000003]
["TEA","KU","NF","Schedule 1",null,2015,0,0,0,0,0,0,0,3.0280819999999999,0,6.7783980000000001,0,7.2620960000000006]
["TEA","KU","NF","Schedule 2",null,2015,0,0,0,0,0,0,0,7.5978759999999985,0,17.012291999999999,0,10.417461999999999]
["TEA","LG&E","SFP","Transmission Charge",null,2015,0,3491.5859999999993,24.361047999999997,21.925558999999993,0,0,0,0,0,0,0,0]
["TEA","LG&E","SFP","Schedule 1",null,2015,0,148.71599999999995,0.68679999999999986,0.61880000000000002,0,0,0,0,0,0,0,0]
["TEA","LG&E","SFP","Schedule 2",null,2015,0,207.80827199999999,1.4445199999999998,1.2981919999999998,0,0,0,0,0,0,0,0]
["TEA","LG&E","NF","Transmission Charge",null,2015,0,0,0,0,0,0,0,70.542010000000005,0,158.01537400000001,0,79.462283999999983]
["TEA","LG&E","NF","Schedule 1",null,2015,0,0,0,0,0,0,0,1.5419180000000003,0,3.4516020000000003,0,3.6979040000000003]
["TEA","LG&E","NF","Schedule 2",null,2015,0,0,0,0,0,0,0,2.0221240000000007,0,4.5277080000000005,0,2.7725380000000008]
["EDF Trading","KU","NF","Transmission Charge",null,2015,0,0,0,0,0,0,0,0,0,0,0,6960.93]
["EDF Trading","KU","NF","Schedule 1",null,2015,0,0,0,0,0,0,0,0,0,0,0,179.273056]
["EDF Trading","KU","NF","Schedule 2",null,2015,0,0,0,0,0,0,0,0,0,0,0,368.71023200000008]
["EDF Trading","LG&E","NF","Transmission Charge",null,2015,0,0,0,0,0,0,0,0,0,0,0,3244.2099999999973]
["EDF Trading","LG&E","NF","Schedule 1",null,2015,0,0,0,0,0,0,0,0,0,0,0,91.286944000000005]
["EDF Trading","LG&E","NF","Schedule 2",null,2015,0,0,0,0,0,0,0,0,0,0,0,98.12976800000007]
["Hoosier","KU","FNO","Transmission Charge",null,2015,4774.49,4774.5,4774.7,1909.7,3819.9,5432.01,5352.76,5352.98,5352.94,4283.22,4283.29,4283.4399999999996]
["Hoosier","KU","FNO","Schedule 1",null,2015,243.21,243.21,243.21,97.28,194.57,219.45,220.31,220.31,220.31,176.25,176.25,176.25]
["Hoosier","KU","FNO","Schedule 2",null,2015,249.92,249.92,93.1,99.97,199.94,249.92,315.92,315.92,315.92,252.74,252.74,252.74]
["Hoosier","LG&E","FNO","Transmission Charge",null,2015,2124.0700000000006,2124.0699999999997,2124.16,849.58000000000015,1699.3899999999999,2416.58,2494.71,2494.8100000000004,2494.79,1996.2399999999998,1996.2700000000004,1996.3500000000004]
["Hoosier","LG&E","FNO","Schedule 1",null,2015,125.28999999999999,125.28999999999999,125.28999999999999,50.120000000000005,100.23000000000002,113.05000000000001,112.19,112.19,112.19,89.75,89.75,89.75]
["Hoosier","LG&E","FNO","Schedule 2",null,2015,150.08000000000001,150.08000000000001,55.900000000000006,60.03,120.06,150.08000000000001,84.079999999999984,84.079999999999984,84.079999999999984,67.259999999999991,67.259999999999991,67.259999999999991]
["Benham","KU","FNO","Transmission Charge",null,2015,0,0,0,0,0,1023.5743740000001,1060.18803,938.105772,882.41912800000011,517.24325099999999,1632.047028,1610.6290880000001]
["Benham","KU","FNO","Schedule 1",null,2015,0,0,0,0,0,41.342400000000005,43.625584000000003,38.596449999999997,36.310479999999998,21.282711999999997,67.154509999999988,66.273251999999999]
["Benham","KU","FNO","Schedule 2",null,2015,0,0,0,0,0,47.084927999999998,62.552160000000001,55.349183999999994,52.063615999999996,30.517871999999997,96.292415999999989,95.028735999999995]
["Benham","KU","FNO","Schedule 3",null,2015,0,0,0,0,0,40.130400000000002,38.9574,38.9574,38.9574,0,77.9148,77.9148]
["Benham","KU","FNO","Schedule 5",null,2015,0,0,0,0,0,62.202120000000001,60.383969999999998,60.383969999999998,60.383969999999998,0,120.76794,120.76794]
["Benham","KU","FNO","Schedule 6",null,2015,0,0,0,0,0,62.202120000000001,60.383969999999998,60.383969999999998,60.383969999999998,0,120.76794,120.76794]
["Benham","KU","OS","Other Charges",null,2015,0,0,0,0,0,238.19313600000004,234.75153600000004,234.75153600000004,234.75153600000004,234.75153600000004,234.75153600000004,234.75153600000004]
["Benham","LG&E","FNO","Transmission Charge",null,2015,0,0,0,0,0,455.36562599999991,494.11196999999993,437.21422799999993,411.26087199999995,241.06674899999996,760.63297199999988,750.65091200000006]
["Benham","LG&E","FNO","Schedule 1",null,2015,0,0,0,0,0,21.297599999999996,22.214416,19.653550000000003,18.489519999999999,10.837288000000001,34.195490000000007,33.746747999999997]
["Benham","LG&E","FNO","Schedule 2",null,2015,0,0,0,0,0,28.275072000000002,16.647840000000002,14.730816000000004,13.856384000000006,8.1221280000000036,25.627584000000013,25.291263999999998]
["Benham","LG&E","FNO","Schedule 3",null,2015,0,0,0,0,0,28.869599999999998,30.0426,30.0426,30.0426,0,60.0852,60.0852]
["Benham","LG&E","FNO","Schedule 5",null,2015,0,0,0,0,0,44.747880000000002,46.566030000000005,46.566030000000005,46.566030000000005,0,93.13206000000001,93.13206000000001]
["Benham","LG&E","FNO","Schedule 6",null,2015,0,0,0,0,0,44.747880000000002,46.566030000000005,46.566030000000005,46.566030000000005,0,93.13206000000001,93.13206000000001]
["Benham","LG&E","OS","Other Charges",null,2015,0,0,0,0,0,105.96686399999999,109.40846399999998,109.40846399999998,109.40846399999998,109.40846399999998,109.40846399999998,109.40846399999998]
["BREC","KU","FNO","Transmission Charge",null,2014,13740.074149999997,10563.09175625,9118.6486874999991,8101.8418249999995,12644.6926375,10420.901150000002,11441.093887980001,10055.433626189999,11046.99678336,8968.67419032,10175.085396810002,8959.297688730001]
["BREC","KU","FNO","Schedule 1",null,2014,599.57301600000005,472.86972800000001,407.02552800000007,363.48625600000003,556.67084,504.67855200000002,567.65280000000007,503.44799999999998,553.69380000000001,444.78720000000004,507.19020000000006,444.58920000000012]
["BREC","KU","FNO","Schedule 2",null,2014,260.17085999999995,205.19394,176.62190999999999,157.72596999999999,193.24805599999999,158.55860799999999,291.65664000000004,258.66720000000004,284.48393599999997,457.053696,521.18316800000002,456.85376000000002]
["BREC","KU","SFP","Transmission Charge",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","KU","SFP","Schedule 1",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","KU","SFP","Schedule 2",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","KU","NF","Transmission Charge",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","KU","NF","Schedule 1",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","KU","NF","Schedule 2",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","LG&E","FNO","Transmission Charge",null,2014,6245.4882499999985,4801.4053437500006,4144.8403125000004,3682.6553750000003,5747.5875625000008,4736.7732500000002,5089.8899120200003,4473.4402738099998,4914.5648166399988,3989.9650096799996,4526.6707031900005,3985.7936112700008]
["BREC","LG&E","FNO","Schedule 1",null,2014,313.29698399999995,247.09027199999991,212.68447199999997,189.93374399999993,290.87915999999996,263.71144799999996,292.42719999999997,259.35199999999998,285.23619999999994,229.13280000000003,261.27979999999997,229.0308]
["BREC","LG&E","FNO","Schedule 2",null,2014,424.12914000000001,334.50606000000005,287.92809,257.12402999999995,315.03194399999995,258.48139200000003,175.14335999999997,155.33279999999996,170.83606399999996,274.46630399999998,312.97683200000006,274.34624000000002]
["BREC","LG&E","SFP","Transmission Charge",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","LG&E","SFP","Schedule 1",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","LG&E","SFP","Schedule 2",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","LG&E","NF","Transmission Charge",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","LG&E","NF","Schedule 1",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","LG&E","NF","Schedule 2",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","LFP","Transmission Charge",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","LFP","Schedule 1",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","LFP","Schedule 2",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","SFP","Transmission Charge",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","SFP","Schedule 1",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","SFP","Schedule 2",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","NF","Transmission Charge",null,2014,1040.61375,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","NF","Schedule 1",null,2014,22.961728000000001,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","NF","Schedule 2",null,2014,17.367535999999998,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","LFP","Transmission Charge",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","LFP","Schedule 1",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","LFP","Schedule 2",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","SFP","Transmission Charge",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","SFP","Schedule 1",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","SFP","Schedule 2",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","NF","Transmission Charge",null,2014,473.00624999999991,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","NF","Schedule 1",null,2014,11.998272,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","NF","Schedule 2",null,2014,28.312464000000002,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","KU","SFP","Transmission Charge",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","KU","SFP","Schedule 1",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","KU","SFP","Schedule 2",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","KU","NF","Transmission Charge",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","KU","NF","Schedule 1",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","KU","NF","Schedule 2",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","LG&E","SFP","Transmission Charge",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","LG&E","SFP","Schedule 1",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","LG&E","SFP","Schedule 2",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","LG&E","NF","Transmission Charge",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","LG&E","NF","Schedule 1",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","LG&E","NF","Schedule 2",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","KU","FNO","Transmission Charge",null,2014,542887.90875000006,387417.55250000005,354553.62937500002,366174.90250000003,315938.72062500002,360023.21437499998,330007.78641600005,370359.05048100004,351921.56877000001,276144.30800100003,406586.17369800003,360572.45195700001]
["EKPC","KU","FNO","Schedule 1",null,2014,24871.085008000002,17769.848792000001,16245.087592,16777.279496000003,14474.873664000001,18372.508768,16812.5232,18868.231800000001,17926.6692,14079.2322,20708.358,18373.641]
["EKPC","KU","FNO","Schedule 2",null,2014,10792.395219999999,7710.9312499999996,7049.2882,7280.2216800000006,5024.9056959999998,5772.1811919999991,8638.1848960000007,9694.3968000000004,9210.6266560000004,14467.668864000001,21279.688320000001,18880.556288]
["EKPC","KU","SFP","Transmission Charge",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","KU","SFP","Schedule 1",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","KU","SFP","Schedule 2",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","KU","NF","Transmission Charge",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","KU","NF","Schedule 1",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","KU","NF","Schedule 2",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","LG&E","FNO","Transmission Charge",null,2014,246767.23124999995,176098.88750000001,161160.74062499998,166443.13750000001,143608.50937500002,163646.91562500002,146813.17358399997,164764.55951899994,156562.13123,122850.50199899997,180881.20630199998,160410.71804299997]
["EKPC","LG&E","FNO","Schedule 1",null,2014,12995.974991999996,9285.341207999998,8488.6024079999988,8766.6905039999983,7563.6063359999989,9600.2512319999987,8660.9968000000008,9719.9981999999982,9234.9507999999987,7252.9377999999979,10667.941999999999,9465.2089999999989]
["EKPC","LG&E","FNO","Schedule 2",null,2014,17593.70478,12570.31875,11491.711800000001,11868.178320000001,8191.5743039999998,9409.7788079999991,5187.3351039999998,5821.6031999999996,5531.093343999999,8688.0111359999992,12778.71168,11338.003712000002]
["EKPC","LG&E","SFP","Transmission Charge",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","LG&E","SFP","Schedule 1",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","LG&E","SFP","Schedule 2",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","LG&E","NF","Transmission Charge",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","LG&E","NF","Schedule 1",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","LG&E","NF","Schedule 2",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","KU","FNO","Transmission Charge",null,2014,120495.375,105194.375,88937.0625,73636.0625,118582.75,142312.5,139444.30800000002,151860.58200000002,117477.054,110791.368,92644.506000000008,84048.624000000011]
["KMPA_R","KU","FNO","Schedule 1",null,2014,5519.878560000001,4818.9416000000001,4074.1960800000006,3373.2591200000006,5432.2614400000011,7260.9240000000009,7101.7320000000009,7734.0780000000013,5982.9660000000003,5642.4720000000007,4718.2740000000003,4280.4960000000001]
["KMPA_R","KU","FNO","Schedule 2",null,2014,2395.2599999999998,2091.1,1767.9299999999998,1463.77,1885.7919999999999,2281.1999999999998,3648.8320000000003,3973.7280000000001,3074.0160000000001,2899.0720000000001,4848.4480000000003,4398.5920000000006]
["KMPA_R","KU","FNO","Schedule 3",null,2014,4780.8306000000002,4173.741,3528.7083000000002,2921.6187000000004,4704.9444000000003,5691.4650000000001,5859.0384000000004,6380.7336000000005,4936.0392000000002,4655.1264000000001,3892.6487999999999,3531.4751999999999]
["KMPA_R","KU","FNO","Schedule 5",null,2014,7410.2874300000012,6469.2985500000004,5469.4978650000012,4528.5089850000004,7292.6638200000016,8821.7707500000015,9081.5095199999996,9890.1370800000004,7650.8607600000005,7215.4459200000001,6033.6056399999998,5473.7865600000005]
["KMPA_R","KU","FNO","Schedule 6",null,2014,7410.2874300000012,6469.2985500000004,5469.4978650000012,4528.5089850000004,7292.6638200000016,8821.7707500000015,9081.5095199999996,9890.1370800000004,7650.8607600000005,7215.4459200000001,6033.6056399999998,5473.7865600000005]
["KMPA_R","KU","FNO","Schedule 26 Charge (MISO Only)",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","KU","FNO","Schedule 26a Charge (MISO Only)",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","KU","FNO","Schedule 45 Charge (MISO Only)",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","KU","FNO","Schedule 12 Penalty Revenue Distribution to Non-Offending Customers",null,2014,-4.2006250000000005,-85.236249999999998,-13.323749999999999,-12.271875000000001,-5.3693749999999998,-15.001250000000001,-23.877450000000003,-39.788829000000007,-17.793891000000002,-95.032251000000002,-5.6959830000000009,-23.351454000000004]
["KMPA_R","KU","NF","Transmission Charge",null,2014,4360.2074999999995,455.33812499999999,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","KU","NF","Schedule 1",null,2014,95.472448000000014,9.970224,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","KU","NF","Schedule 2",null,2014,72.207583999999997,7.5393659999999993,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","LG&E","FNO","Transmission Charge",null,2014,54770.625,47815.625,40425.9375,33470.9375,53901.25,64687.5,62035.691999999981,67559.417999999976,52262.945999999996,49288.631999999998,41215.493999999992,37391.375999999989]
["KMPA_R","LG&E","FNO","Schedule 1",null,2014,2884.3214399999997,2518.0583999999999,2128.9039199999997,1762.6408799999999,2838.53856,3794.0759999999991,3658.4679999999998,3984.2219999999998,3082.134,2906.7280000000001,2430.6260000000002,2205.1040000000003]
["KMPA_R","LG&E","FNO","Schedule 2",null,2014,3904.7400000000002,3408.9,2882.07,2386.23,3074.2080000000001,3718.8,2191.1679999999997,2386.2719999999999,1845.9839999999999,1740.9279999999999,2911.5519999999997,2641.4079999999994]
["KMPA_R","LG&E","FNO","Schedule 3",null,2014,3913.1693999999998,3416.259,2888.2916999999998,2391.3812999999996,3851.0555999999997,4658.5349999999999,4214.9615999999996,4590.2663999999995,3550.9607999999998,3348.8735999999999,2800.3512000000001,2540.5248000000001]
["KMPA_R","LG&E","FNO","Schedule 5",null,2014,6065.4125699999995,5295.2014499999996,4476.8521349999992,3706.6410149999992,5969.1361799999995,7220.7292499999985,6533.1904800000011,7114.9129199999988,5503.9892399999999,5190.7540800000006,4340.5443599999999,3937.8134399999999]
["KMPA_R","LG&E","FNO","Schedule 6",null,2014,6065.4125699999995,5295.2014499999996,4476.8521349999992,3706.6410149999992,5969.1361799999995,7220.7292499999985,6533.1904800000011,7114.9129199999988,5503.9892399999999,5190.7540800000006,4340.5443599999999,3937.8134399999999]
["KMPA_R","LG&E","FNO","Schedule 26 Charge (MISO Only)",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","LG&E","FNO","Schedule 26a Charge (MISO Only)",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","LG&E","FNO","Schedule 45 Charge (MISO Only)",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","LG&E","FNO","Schedule 12 Penalty Revenue Distribution to Non-Offending Customers",null,2014,-1.9093749999999998,-38.743750000000006,-6.0562500000000004,-5.578125,-2.4406249999999998,-6.8187499999999996,-10.622549999999997,-17.701170999999995,-7.9161089999999987,-42.277749,-2.5340169999999995,-10.388545999999998]
["KMPA_R","LG&E","NF","Transmission Charge",null,2014,1981.9125000000004,206.97187499999995,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","LG&E","NF","Schedule 1",null,2014,49.887551999999999,5.2097759999999997,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","LG&E","NF","Schedule 2",null,2014,117.71241599999999,12.290633999999999,0,0,0,0,0,0,0,0,0,0]
["KMPA_E","LG&E","MISO","Transmission Charge",null,2014,-351964.36,-317637.19,-348878.78,-340275.79,-354679.01,-434708.4,-378983.53,-502198.15,-434907.29,-362735.4,-349859.01,-362493.74]
["KMPA_E","LG&E","MISO","Schedule 1 Charge",null,2014,-8365.08,-7555.56,-8365.08,-8095.24,-8431.68,-10381.93,-9058.91,-11990.46,-10381.93,-8668.17,-8388.56,-8699.81]
["KMPA_E","LG&E","MISO","Schedule 2 Charge",null,2014,-21254.41,-19194.060000000001,-21250.560000000001,-20565.060000000001,-21380.14,-25864.28,-22568.23,-30336.82,-26267.09,-21931.16,-21860.52,-22586.48]
["KMPA_E","LG&E","MISO","Schedule 3 Charge",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_E","LG&E","MISO","Schedule 5 Charge",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_E","LG&E","MISO","Schedule 6 Charge",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_E","LG&E","MISO","Schedule 26 Charge (MISO Only)",null,2014,-39944.15,-36048.400000000001,-39854.68,-38627.11,-40262.1,-48580.04,-42352.54,-56122.23,-48593.37,-40529.410000000003,-39090.69,-40420.04]
["KMPA_E","LG&E","MISO","Schedule 26a Charge (MISO Only)",null,2014,-24470.85,-21679.42,-20936.169999999998,-19380.64,-23160.36,-27323.63,-29032.16,-22043.38,-12716.25,-10541.74,-20675.82,-14065.61]
["KMPA_E","LG&E","MISO","Schedule 45 Charge (MISO Only)",null,2014,0,0,0,-1955.39,-510.54,-613.92999999999995,-535.17999999999995,-709.25,-614.09,-512.19000000000005,-493.99,-510.79]
["KMPA_E","LG&E","MISO","Schedule 12 Penalty Revenue Distribution to Non-Offending Customers",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["LG&E and KU Marketing","KU","LFP","Transmission Charge","Import",2014,15295.86,13830.95,16613.36,22513.19,17995.13,17489.43,21665.06,19303.919999999998,21314.080000000002,18761.490000000002,19467.32,23483.77]
["LG&E and KU Marketing","KU","LFP","Schedule 1 Charge","Import",2014,700.7,22378.6,761.06,22776.33,824.35,-42592.480000000003,1109.81,988.86,1091.83,961.07,997.23,1202.97]
["LG&E and KU Marketing","KU","LFP","Schedule 2 Charge","Import",2014,304.06,13021.14,330.25,13193.73,286.17,-25210.43,570.21,508.07,560.98,987.59,1024.74,1236.1600000000001]
["LG&E and KU Marketing","KU","LFP","Transmission Charge","Export",2014,8611.9500000000007,10076.86,7294.45,1394.62,5912.68,6091.82,2073.9699999999998,4435.1099999999997,2424.9499999999998,4977.54,4271.71,255.26]
["LG&E and KU Marketing","KU","LFP","Schedule 1 Charge","Export",2014,394.51,461.62,334.16,63.89,270.86,312.62,106.24,227.19,124.22,254.98,218.82,13.08]
["LG&E and KU Marketing","KU","LFP","Schedule 2 Charge","Export",2014,171.19,200.31,145,27.72,94.03,98.22,54.59,116.73,63.82,262.01,224.86,13.44]
["LG&E and KU Marketing","KU","SFP","Transmission Charge","Import",2014,0,0,52250,186450,0,0,0,0,62.29,0,17440.919999999998,0]
["LG&E and KU Marketing","KU","SFP","Schedule 1 Charge","Import",2014,0,0,1878.45,6935.81,0,0,0,0,2.9,0,641.52,0]
["LG&E and KU Marketing","KU","SFP","Schedule 2 Charge","Import",2014,0,0,908.64,3300.29,0,0,0,0,1.65,0,769,0]
["LG&E and KU Marketing","KU","SFP","Transmission Charge","Export",2014,0,0,0,0,0,0,0,0,0,0,0,9994.64]
["LG&E and KU Marketing","KU","SFP","Schedule 1 Charge","Export",2014,0,0,0,0,0,0,0,0,0,0,0,511.98]
["LG&E and KU Marketing","KU","SFP","Schedule 2 Charge","Export",2014,0,0,0,0,0,0,0,0,0,0,0,526.11]
["LG&E and KU Marketing","KU","NF","Transmission Charge","Import",2014,22752.78,1931.74,12506.22,34866.42,1484.66,1193.1099999999999,66.19,0,0,1421.13,8695.8799999999992,9118.74]
["LG&E and KU Marketing","KU","NF","Schedule 1 Charge","Import",2014,604.26,42.3,364.06,1131.47,64.959999999999994,44.98,3.4,0,0,40.01,293.79000000000002,273.17]
["LG&E and KU Marketing","KU","NF","Schedule 2 Charge","Import",2014,391.42,32,219.56,628.17999999999995,23.23,17.690000000000001,1.75,0,0,64.37,409.96,418.45]
["LG&E and KU Marketing","KU","NF","Transmission Charge","Export",2014,198184.85,170616.54,117565.99,871.1,101029.14,101728.65,27059.98,73841.179999999993,103826.99,81277.36,33540.79,556.77]
["LG&E and KU Marketing","KU","NF","Schedule 1 Charge","Export",2014,5381,4580.4399999999996,3286.57,21.5,2403.4899999999998,2753.3,819.98,2464.84,2851.38,2323.64,1034.3800000000001,15.4]
["LG&E and KU Marketing","KU","NF","Schedule 2 Charge","Export",2014,3425.69,2942.06,2045.22,14.77,1359.97,1400.3,622.54,1735.68,2340.62,3693.09,1548.84,25.13]
["LG&E and KU Marketing","LG&E","LFP","Transmission Charge","Import",2014,6952.6615053763016,6286.801488095236,7551.5257526881687,10233.27,8179.6011827956972,7949.739999999998,9638.3002150537613,8587.8810752688187,9482.1565591397848,8346.5745161290288,8660.5855555555572,10447.412795698921]
["LG&E and KU Marketing","LG&E","LFP","Schedule 1 Charge","Import",2014,366.14139784946201,11693.568601190476,397.6731989247312,11901.400000000001,430.75752688172031,-22256,571.71889784946234,509.40948924731185,562.45763440860219,495.0993548387097,513.72236111111101,619.71817204301078]
["LG&E and KU Marketing","LG&E","LFP","Schedule 2 Charge","Import",2014,495.67118279569894,21226.999880952382,538.36559139784947,21508.350000000002,466.51817204301079,-41097.9,342.42440860215049,305.10204301075265,336.8694623655914,593.05516129032242,615.37111111111108,742.3346236559139]
["LG&E and KU Marketing","LG&E","LFP","Transmission Charge","Export",2014,3914.5284946236989,4580.3885119047627,3315.6642473118291,633.92000000000007,2687.5888172043014,2769.01,922.66978494623663,1973.0889247311825,1078.813440860215,2214.3954838709678,1900.3844444444439,113.55720430107527]
["LG&E and KU Marketing","LG&E","LFP","Schedule 1 Charge","Export",2014,206.14860215053795,241.21139880952376,174.60680107526878,33.379999999999995,141.53247311827954,163.36000000000001,54.731102150537637,117.04051075268819,63.992365591397856,131.35064516129032,112.72763888888892,6.7318279569892479]
["LG&E and KU Marketing","LG&E","LFP","Schedule 2 Charge","Export",2014,279.078817204301,326.55011904761903,236.38440860215053,45.2,153.28182795698925,160.10999999999999,32.775591397849453,70.097956989247322,38.330537634408607,157.34483870967745,135.02888888888884,8.0653763440860207]
["LG&E and KU Marketing","LG&E","SFP","Transmission Charge","Import",2014,0,0,23750,84750,0,0,0,0,27.71,0,7759.0800000000017,0]
["LG&E and KU Marketing","LG&E","SFP","Schedule 1 Charge","Import",2014,0,0,981.55,3624.1899999999996,0,0,0,0,1.5000000000000004,0,330.48,0]
["LG&E and KU Marketing","LG&E","SFP","Schedule 2 Charge","Import",2014,0,0,1481.2599999999998,5380.1100000000015,0,0,0,0,0.99000000000000021,0,461.79999999999995,0]
["LG&E and KU Marketing","LG&E","SFP","Transmission Charge","Export",2014,0,0,0,0,0,0,0,0,0,0,0,4446.3976344086022]
["LG&E and KU Marketing","LG&E","SFP","Schedule 1 Charge","Export",2014,0,0,0,0,0,0,0,0,0,0,0,263.75212365591392]
["LG&E and KU Marketing","LG&E","SFP","Schedule 2 Charge","Export",2014,0,0,0,0,0,0,0,0,0,0,0,315.93301075268812]
["LG&E and KU Marketing","LG&E","NF","Transmission Charge","Import",2014,10342.170000000006,878.05999999999972,5684.639999999994,15848.370000000003,674.83999999999992,542.31999999999994,29.439999999999998,0,0,632.23,3868.6000000000004,4056.7199999999993]
["LG&E and KU Marketing","LG&E","NF","Schedule 1 Charge","Import",2014,315.74,22.099999999999994,190.24000000000007,591.23000000000025,33.940000000000012,23.499999999999993,1.7500000000000004,0,0,20.610000000000007,151.34000000000009,140.73000000000008]
["LG&E and KU Marketing","LG&E","NF","Schedule 2 Charge","Import",2014,638.08999999999992,52.170000000000016,357.9199999999999,1024.0499999999997,37.86999999999999,28.829999999999995,1.0499999999999998,0,0,38.650000000000006,246.19000000000011,251.28000000000014]
["LG&E and KU Marketing","LG&E","NF","Transmission Charge","Export",2014,90084.019999999349,77552.979999998584,53439.089999999575,395.95999999999992,45922.329999999885,46240.299999999872,12038.389999999981,32850.30999999991,46190.339999999633,36158.499999999782,14921.559999999969,247.70000000000005]
["LG&E and KU Marketing","LG&E","NF","Schedule 1 Charge","Export",2014,2811.7600000000111,2393.4399999999941,1717.3500000000063,11.240000000000002,1255.9100000000044,1438.6900000000169,422.4200000000003,1269.7700000000068,1468.9000000000087,1197.0300000000097,532.85999999999831,7.9299999999999979]
["LG&E and KU Marketing","LG&E","NF","Schedule 2 Charge","Export",2014,5584.5400000000482,4796.1400000000576,3334.1100000000224,24.089999999999993,2217.0099999999866,2282.7599999999893,373.84999999999945,1042.2899999999993,1405.5699999999874,2217.7400000000025,930.08999999999719,15.09]
["OMU_R","KU","FNO","Transmission Charge",null,2014,96323.473125000019,81008.324375000011,68589.633750000008,59986.684999999998,90585.151249999995,131367.47937500002,137008.19905200004,140849.99078400002,137036.74125600001,108386.52120900001,62548.37831700001,65396.224476000003]
["OMU_R","KU","FNO","Schedule 1",null,2014,5738.9213600000012,5037.9844000000003,4468.4731199999997,4074.1960800000006,6250.8181440000008,8180.6410400000004,8463.7080000000005,8658.2759999999998,8463.7080000000005,7004.4479999999994,4669.6320000000005,4815.558]
["OMU_R","KU","FNO","Schedule 2",null,2014,0,190.20083346560838,636.74224616761103,13.914424533856884,118.93855545736436,564.46182538253822,507.96364544850474,291.19887335498225,2047.7008819723731,0,0,0]
["OMU_R","KU","FNO","Schedule 3",null,2014,4970.5461000000005,4363.4565000000002,3870.1962000000003,3528.7083000000002,5957.0667000000003,6412.3839000000007,6982.6895999999997,7143.2111999999997,6982.6895999999997,5778.7776000000003,3852.5183999999999,3972.9096]
["OMU_R","KU","FNO","Schedule 5",null,2014,7704.3464550000008,6763.3575750000009,5998.80411,5469.4978650000012,9233.4533850000025,9939.1950450000004,10823.168879999999,11071.977360000001,10823.168879999999,8957.1052800000016,5971.4035200000008,6158.0098800000005]
["OMU_R","KU","FNO","Schedule 6",null,2014,7704.3464550000008,6763.3575750000009,5998.80411,5469.4978650000012,9233.4533850000025,9939.1950450000004,10823.168879999999,11071.977360000001,10823.168879999999,8957.1052800000016,5971.4035200000008,6158.0098800000005]
["OMU_R","KU","LFP","Transmission Charge",null,2014,199869.3125,199869.3125,199869.3125,199869.3125,248641.25,245245,246885.91200000001,246885.91200000001,246885.91200000001,246885.91200000001,246713.31610200001,246771.43866000001]
["OMU_R","KU","LFP","Schedule 1",null,2014,9155.9890400000004,9155.9890400000004,9155.9890400000004,9155.9890400000004,11390.225600000002,12585.601600000002,12646.92,12646.92,12646.92,12646.92,12638.049599999998,12644.1216]
["OMU_R","KU","LFP","Schedule 2",null,2014,3973.0899999999997,3973.0899999999997,3973.0899999999997,3973.0899999999997,3954.08,3954.08,6497.92,6497.92,6497.92,12995.84,12986.705424000002,12990.791615999999]
["OMU_R","KU","LFP","Schedule 3",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU_R","KU","LFP","Schedule 5",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU_R","KU","LFP","Schedule 6",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU_R","KU","SFP","Transmission Charge",null,2014,29645.6875,33470.9375,10199.75,0,0,0,0,0,0,0,0,0]
["OMU_R","KU","SFP","Schedule 1",null,2014,1358.0653600000001,1533.2996000000001,369.90976000000001,0,0,0,0,0,0,0,0,0]
["OMU_R","KU","SFP","Schedule 2",null,2014,589.30999999999995,665.35,178.18072999999998,0,0,0,0,0,0,0,0,0]
["OMU_R","KU","SFP","Schedule 3",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU_R","KU","SFP","Schedule 5",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU_R","KU","SFP","Schedule 6",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU_R","KU","NF","Transmission Charge",null,2014,57994.021250000042,88596.694999999861,76765.535000000091,0,5731.2131249999993,27433.319374999952,26698.311180000004,23352.886647000007,12179.160539999992,13520.955573000001,15668.818713000002,28318.36501799999]
["OMU_R","KU","NF","Schedule 1",null,2014,1672.0420320000012,2643.9155599999981,2173.4431520000026,0,202.51114399999986,942.17303200000072,769.75139999999953,678.77699999999936,382.70760000000013,386.4894000000001,490.14239999999961,813.86579999999992]
["OMU_R","KU","NF","Schedule 2",null,2014,1015.8145580000005,1564.1846220000016,1339.178460000001,0,84.385389999999987,397.44967399999996,607.83668,531.87974400000007,282.38460800000001,614.4095759999999,725.89888800000017,1288.2313839999995]
["OMU_R","KU","NF","Schedule 3",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU_R","KU","NF","Schedule 5",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU_R","KU","NF","Schedule 6",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU_R","LG&E","FNO","Transmission Charge",null,2014,43783.396875000006,36821.965624999997,31177.106249999997,27266.675000000003,41175.068750000006,59712.490625000006,60951.920947999984,62661.049215999985,60964.618744000007,48218.768790999995,27826.391682999994,29093.335523999995]
["OMU_R","LG&E","FNO","Schedule 1",null,2014,2998.7786399999995,2632.5155999999997,2334.92688,2128.9039199999997,3266.2618559999992,4274.6589599999988,4360.0919999999987,4460.3240000000005,4360.0919999999987,3608.3519999999999,2405.5679999999993,2480.7420000000002]
["OMU_R","LG&E","FNO","Schedule 2",null,2014,0,310.06437817460301,1038.0137932001194,22.683220215898206,193.89299493023259,920.18263906390632,305.03834790697658,174.86846556144263,1229.669287637699,0,0,0]
["OMU_R","LG&E","FNO","Schedule 3",null,2014,4068.4538999999995,3571.5434999999998,3167.8037999999997,2888.2916999999998,4875.9332999999997,5248.6160999999993,5023.3104000000003,5138.7888000000003,5023.3104000000003,4157.2223999999997,2771.4816000000001,2858.0904]
["OMU_R","LG&E","FNO","Schedule 5",null,2014,6306.1035449999999,5535.8924249999991,4910.0958899999996,4476.8521349999992,7557.6966149999989,8135.3549549999989,7786.13112,7965.1226400000014,7786.13112,6443.6947199999995,4295.79648,4430.0401200000006]
["OMU_R","LG&E","FNO","Schedule 6",null,2014,6306.1035449999999,5535.8924249999991,4910.0958899999996,4476.8521349999992,7557.6966149999989,8135.3549549999989,7786.13112,7965.1226400000014,7786.13112,6443.6947199999995,4295.79648,4430.0401200000006]
["OMU_R","LG&E","LFP","Transmission Charge",null,2014,90849.6875,90849.6875,90849.6875,90849.6875,113018.75,111475,109834.08799999999,109834.08799999999,109834.08799999999,109834.08799999999,109757.30389799998,109783.16133999996]
["OMU_R","LG&E","LFP","Schedule 1",null,2014,4784.3109599999989,4784.3109599999989,4784.3109599999989,4784.3109599999989,5951.7743999999984,6576.3983999999982,6515.08,6515.08,6515.08,6515.08,6510.5103999999992,6513.638399999998]
["OMU_R","LG&E","LFP","Schedule 2",null,2014,6476.91,6476.91,6476.91,6476.91,6445.92,6445.92,3902.08,3902.08,3902.08,7804.16,7798.6745759999994,7801.1283839999996]
["OMU_R","LG&E","LFP","Schedule 3",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU_R","LG&E","LFP","Schedule 5",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU_R","LG&E","LFP","Schedule 6",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU_R","LG&E","SFP","Transmission Charge",null,2014,13475.3125,15214.0625,4636.25,0,0,0,0,0,0,0,0,0]
["OMU_R","LG&E","SFP","Schedule 1",null,2014,709.63463999999976,801.20039999999995,193.29023999999993,0,0,0,0,0,0,0,0,0]
["OMU_R","LG&E","SFP","Schedule 2",null,2014,960.69,1084.6500000000001,290.46926999999999,0,0,0,0,0,0,0,0,0]
["OMU_R","LG&E","SFP","Schedule 3",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU_R","LG&E","SFP","Schedule 5",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU_R","LG&E","SFP","Schedule 6",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU_R","LG&E","NF","Transmission Charge",null,2014,26360.918750000019,40271.224999999933,34893.425000000047,0,2605.0968750000002,12469.690624999977,11877.488819999999,10389.183353,5418.2394599999952,6015.1744269999999,6970.7112870000001,12598.21498199999]
["OMU_R","LG&E","NF","Schedule 1",null,2014,873.6979680000004,1381.5344399999985,1135.6968480000014,0,105.8188559999999,492.3169680000002,396.53859999999975,349.67299999999955,197.1524,199.10060000000004,252.49759999999981,419.26419999999996]
["OMU_R","LG&E","NF","Schedule 2",null,2014,1655.9754420000008,2549.9253780000026,2183.1215400000019,0,137.56461000000002,647.92032599999993,365.01332000000002,319.40025600000001,169.57539199999997,368.96042399999999,435.911112,773.59861599999954]
["OMU_R","LG&E","NF","Schedule 3",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU_R","LG&E","NF","Schedule 5",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU_R","LG&E","NF","Schedule 6",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU_E","LG&E","MISO","Transmission Charge",null,2014,-131720.28,-155008.06,-155596.56,-72332,-145704.25,-154395.35999999999,-164495.06,-166325.25,-153181.01999999999,-150572.15,-157512.95000000001,-173920.3]
["OMU_E","LG&E","MISO","Schedule 1",null,2014,-5224.0600000000004,-6055.75,-6122.95,-3468.4,-6937.53,-8006.94,-8288.84,-8306.49,-7965.51,-7885.17,-8116.34,-8578.35]
["OMU_E","LG&E","MISO","Schedule 2",null,2014,-4472.3100000000004,-5240.6000000000004,-5242.33,-2600,-4180.49,-4453.33,-4704.0600000000004,-4743.67,-4421.8599999999997,-8711.7000000000007,-9069.1200000000008,-9884.6]
["TVA (GFA)","KU","FNO","Transmission Service",null,2014,58422,58422,50076,37557,33384,40682.400000000001,41972.700000000004,40530.6,28371.42,31375.68,49744.859999999993,45578.64]
["TVA (GFA)","KU","FNO","Schedule 1",null,2014,3268.3,2801.4,2401.2000000000003,1800.9,1600.8000000000002,2172.6759999999999,2241.5855000000001,2164.569,1515.1982999999998,1675.6432000000002,2656.6639,2434.1635999999999]
["TVA (GFA)","KU","FNO","Schedule 2",null,2014,2450,2100,1800,1350,1200,1179.2,1216.6000000000001,1174.8,822.3599999999999,1818.88,2883.7599999999998,2642.24]
["TVA (GFA)","KU","NF","Transmission Service",null,2014,2801.7720000000004,0,0,0,0,0,0,0,0,0,0,0]
["TVA Meredith","KU","FNO","Transmission Service",null,2014,65003.894999999997,50596.590000000004,42708.957500000004,30056.943125000002,24754.248749999999,30414.553124999999,32964.729921000006,31159.594701000002,31327.394345999997,22296.229893000003,40735.884797999999,36684.366003000003]
["TVA Meredith","KU","FNO","Schedule 1",null,2014,2977.9771759999999,2318.3463680000004,1959.5562319999999,1379.9696400000003,1134.3330080000001,1552.2417120000002,1679.3172000000002,1587.3858000000002,1596.5796,1136.9094,2074.6308000000004,1869.3114]
["TVA Meredith","KU","FNO","Schedule 2",null,2014,1292.2427699999998,1006.0092,850.31729999999993,598.81499999999994,393.78074399999997,487.674936,862.8238080000001,815.58892800000001,820.3124160000001,1168.276032,2131.8675840000001,1920.8851200000001]
["TVA Meredith","LGE","FNO","Transmission Service",null,2014,29547.224999999999,22998.450000000004,19413.162499999999,13662.246875000001,11251.931250000001,13824.796875,14665.280078999996,13862.215298999996,13936.865653999997,9919.1001069999984,18122.495201999998,16320.063996999997]
["TVA Meredith","LGE","FNO","Schedule 1",null,2014,1556.0928239999998,1211.4136319999998,1023.9337679999999,721.08035999999993,592.72699199999988,811.09828799999991,865.10279999999989,817.74419999999986,822.48039999999992,585.68059999999991,1068.7491999999997,962.97859999999991]
["TVA Meredith","LGE","FNO","Schedule 2",null,2014,2106.6072300000001,1639.9908,1386.1827000000001,976.18500000000006,641.93925600000011,795.00506400000006,518.13619199999994,489.77107199999989,492.60758399999997,701.56396799999993,1280.2124159999998,1153.5148799999999]
["TVA","KU","NF","Transmission Charge",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["TVA","KU","NF","Schedule 1",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["TVA","KU","NF","Schedule 2",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["TVA","LGE","NF","Transmission Charge",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["TVA","LGE","NF","Schedule 1",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["TVA","LGE","NF","Schedule 2",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","KU","SFP","Transmission Charge",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","KU","SFP","Schedule 1",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","KU","SFP","Schedule 2",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","KU","NF","Transmission Charge",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","KU","NF","Schedule 1",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","KU","NF","Schedule 2",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","LGE","SFP","Transmission Charge",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","LGE","SFP","Schedule 1",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","LGE","SFP","Schedule 2",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","LGE","NF","Transmission Charge",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","LGE","NF","Schedule 1",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM/Dynegy","LGE","NF","Schedule 2",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["TEA","KU","NF","Transmission Charge",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["TEA","KU","NF","Schedule 1",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["TEA","KU","NF","Schedule 2",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["TEA","LG&E","NF","Transmission Charge",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["TEA","LG&E","NF","Schedule 1",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["TEA","LG&E","NF","Schedule 2",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["EDF Trading","KU","NF","Transmission Charge",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["EDF Trading","KU","NF","Schedule 1",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["EDF Trading","KU","NF","Schedule 2",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["EDF Trading","LG&E","NF","Transmission Charge",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["EDF Trading","LG&E","NF","Schedule 1",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["EDF Trading","LG&E","NF","Schedule 2",null,2014,0,0,0,0,0,0,0,0,0,0,0,0]
["Hoosier","KU","FNO","Transmission Charge",null,2014,4781.1912499999999,5733.585,3824.2737499999998,4780.8999999999996,4781.0600000000004,4742.6400000000003,5729.13,3818.25,3819.64,3817.08,3820.01,3818.52]
["Hoosier","KU","FNO","Schedule 1",null,2014,219.04280000000003,262.85136,175.23424000000003,219.04,219.04,242.03,291.85000000000002,194.57,194.57,194.57,194.57,194.57]
["Hoosier","KU","FNO","Schedule 2",null,2014,95.05,114.05999999999999,76.039999999999992,95.05,76.040000000000006,76.040000000000006,149.94999999999999,99.97,99.97,199.94,199.94,199.94]
["Hoosier","LG&E","FNO","Transmission Charge",null,2014,2173.2687500000002,2606.1750000000002,1738.3062500000001,2173.13,2173.21,2155.7399999999998,2548.7699999999995,1698.6499999999996,1699.27,1698.13,1699.4399999999996,1698.7800000000002]
["Hoosier","LG&E","FNO","Schedule 1",null,2014,114.45719999999997,137.34863999999999,91.565759999999983,114.46000000000001,114.46000000000001,126.47,150.34999999999997,100.23000000000002,100.23000000000002,100.23000000000002,100.23000000000002,100.23000000000002]
["Hoosier","LG&E","FNO","Schedule 2",null,2014,154.94999999999999,185.94,123.96000000000001,154.94999999999999,123.96,123.96,90.050000000000011,60.03,60.03,120.06,120.06,120.06]
["BREC","KU","FNO","Transmission Charge",null,2013,7249.2971608259995,8086.6758519629993,8268.3445085189996,8494.1167800509993,9932.7321828899985,9343.77742674,12195.024943750001,11528.34505625,13956.476187499999,11849.76670625,13687.993274999999,9621.7565812499997]
["BREC","KU","FNO","Schedule 1",null,2013,301.28967,332.97848399999998,347.26978199999996,353.46200399999998,411.75244199999997,429.24428999999992,538.36582400000009,510.28105600000004,612.62363200000004,523.77829600000007,601.44489599999997,424.98900800000001]
["BREC","KU","FNO","Schedule 2",null,2013,193.65541000000002,214.03415899999999,223.21937200000002,255.60584200000002,396.99660599999999,230.40832399999996,186.89111199999999,177.14278400000001,212.66867199999999,181.82684799999998,260.98829000000001,184.41601000000003]
["BREC","KU","SFP","Transmission Charge",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","KU","SFP","Schedule 1",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","KU","SFP","Schedule 2",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","KU","NF","Transmission Charge",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","KU","NF","Schedule 1",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","KU","NF","Schedule 2",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","LG&E","FNO","Transmission Charge",null,2013,3335.1635791740009,3720.4140180370005,3803.9938014809995,3907.8642099490007,4569.7239171100009,4298.7651732600007,5543.1931562500013,5240.1568437499991,6343.8528124999993,5386.2575937500005,6221.8151249999992,4373.5257187499992]
["BREC","LG&E","FNO","Schedule 1",null,2013,145.86033000000003,161.20151600000003,168.12021800000002,171.11799600000006,199.33755800000006,207.80571000000003,281.31417599999997,266.63894399999992,320.11636799999997,273.69170399999996,314.27510399999994,222.07099199999993]
["BREC","LG&E","FNO","Schedule 2",null,2013,127.44459000000001,140.855841,146.90062800000004,168.21415800000003,261.26339400000001,151.631676,304.66888800000004,288.77721600000001,346.691328,296.41315199999997,425.46171000000004,300.63399000000004]
["BREC","LG&E","SFP","Transmission Charge",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","LG&E","SFP","Schedule 1",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","LG&E","SFP","Schedule 2",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","LG&E","NF","Transmission Charge",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","LG&E","NF","Schedule 1",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","LG&E","NF","Schedule 2",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","LFP","Transmission Charge",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","LFP","Schedule 1",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","LFP","Schedule 2",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","SFP","Transmission Charge",null,2013,30063.000599999999,32199.888599999998,40789.219499999999,28656.846107999998,0,0,121428.46375,121431.5575,121416.48749999999,61259.7425,95005.508125000008,101478.458125]
["CARGILL","KU","SFP","Schedule 1",null,2013,1276.0424399999999,1340.511624,1625.3268839999994,1190.3889839999999,0,0,5563.6871200000005,5563.6871200000005,5563.6871200000005,2635.8960320000006,4185.3397760000007,4648.0422400000007]
["CARGILL","KU","SFP","Schedule 2",null,2013,820.21600000000001,868.45193799999993,1071.7629790000001,868.47003099999995,0,0,1931.4159999999999,1931.4159999999999,1931.4159999999999,940.26881799999978,1847.2511259999999,2017.2537540000001]
["CARGILL","KU","NF","Transmission Charge",null,2013,4972.3739999999998,0,0,0,238.05754199999998,38548.575999000001,0,0,0,0,11041.25,158.736875]
["CARGILL","KU","NF","Schedule 1",null,2013,150.01483199999998,0,0,0,5.2421639999999998,1626.8901000000003,0,0,0,0,421.92832000000004,4.1050000000000004]
["CARGILL","KU","NF","Schedule 2",null,2013,112.23691000000001,0,0,0,8.7811359999999983,921.92278399999998,0,0,0,0,198.22107199999999,2.7184299999999997]
["CARGILL","LG&E","LFP","Transmission Charge",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","LFP","Schedule 1",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","LFP","Schedule 2",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","SFP","Transmission Charge",null,2013,13830.999400000001,14814.111400000002,18765.780500000001,13184.073892,0,0,55194.756250000006,55196.162500000006,55189.3125,27845.337500000001,43184.321875000009,46126.571874999994]
["CARGILL","LG&E","SFP","Schedule 1",null,2013,617.75756000000001,648.96837600000003,786.853116,576.29101600000013,0,0,2907.2128799999991,2907.2128799999991,2907.2128799999991,1377.3439679999997,2186.9802239999999,2428.7577599999995]
["CARGILL","LG&E","SFP","Schedule 2",null,2013,539.78399999999999,571.52806200000009,705.32702100000006,571.53996900000004,0,0,3148.5839999999998,3148.5839999999998,3148.5839999999998,1532.8211819999999,3011.378874,3288.5162460000001]
["CARGILL","LG&E","NF","Transmission Charge",null,2013,2287.6260000000002,0,0,0,109.522458,17734.934001000001,0,0,0,0,5018.75,72.153124999999989]
["CARGILL","LG&E","NF","Schedule 1",null,2013,72.625168000000002,0,0,0,2.5378360000000004,787.60990000000015,0,0,0,0,220.47167999999994,2.1449999999999996]
["CARGILL","LG&E","NF","Schedule 2",null,2013,73.863090000000014,0,0,0,5.7788640000000004,606.71721600000012,0,0,0,0,323.13892800000002,4.4315699999999998]
["CONSTELLATION","KU","SFP","Transmission Charge",null,2013,0,0,0,0,0,0,0,0,0,9064,105156.5625,138296.8125]
["CONSTELLATION","KU","SFP","Schedule 1",null,2013,0,0,0,0,0,0,0,0,0,297.66176000000002,4460.8673760000011,6095.3010400000021]
["CONSTELLATION","KU","SFP","Schedule 2",null,2013,0,0,0,0,0,0,0,0,0,120.45496399999999,2000.9431739999998,2689.4625619999993]
["CONSTELLATION","KU","NF","Transmission Charge",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","KU","NF","Schedule 1",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","KU","NF","Schedule 2",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","LG&E","SFP","Transmission Charge",null,2013,0,0,0,0,0,0,0,0,0,4120,47798.4375,62862.1875]
["CONSTELLATION","LG&E","SFP","Schedule 1",null,2013,0,0,0,0,0,0,0,0,0,155.53823999999997,2330.9526239999996,3184.9989600000008]
["CONSTELLATION","LG&E","SFP","Schedule 2",null,2013,0,0,0,0,0,0,0,0,0,196.365036,3261.9268259999999,4384.3474379999989]
["CONSTELLATION","LG&E","NF","Transmission Charge",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","LG&E","NF","Schedule 1",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["CONSTELLATION","LG&E","NF","Schedule 2",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","KU","FNO","Transmission Charge",null,2013,358718.80639499996,415092.90484799998,376272.34820999997,223324.54851599995,289469.38927499996,323428.40927999996,351715.73249999998,374282.54874999996,263561.41625000001,190210.74187499998,347105.30937500001,407703.58750000002]
["EKPC","KU","FNO","Schedule 1",null,2013,15228.850271999998,17619.97107,15973.763123999999,9480.4670699999988,12289.263011999999,15266.906495999998,16115.63888,17148.509424,12076.752367999999,8718.3829040000019,15904.260936000002,18680.410040000002]
["EKPC","KU","FNO","Schedule 2",null,2013,9788.8196040000003,11325.783767999999,10267.632755999999,6855.6005370000003,11848.960955999999,8194.8986759999989,5594.4909200000002,5953.0499359999994,4192.4045679999999,3026.5592879999999,6901.3903999999993,8106.0540999999994]
["EKPC","KU","SFP","Transmission Charge",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","KU","SFP","Schedule 1",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","KU","SFP","Schedule 2",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","KU","NF","Transmission Charge",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","KU","NF","Schedule 1",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","KU","NF","Schedule 2",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","LG&E","FNO","Transmission Charge",null,2013,165034.74360500003,190970.61515200004,173110.55179000006,102744.29148400002,133175.36072500004,148798.79072000005,159870.78749999998,170128.43125000002,119800.64374999999,86459.428125000006,157775.140625,185319.8125]
["EKPC","LG&E","FNO","Schedule 1",null,2013,7372.5897280000008,8530.1789300000019,7733.2168760000004,4589.6829300000009,5949.4769880000022,7391.0135040000005,8420.9611199999981,8960.6705760000004,6310.5076319999989,4555.6470959999988,8310.509063999998,9761.1399599999968]
["EKPC","LG&E","FNO","Schedule 2",null,2013,6442.0203959999999,7453.4962319999995,6757.1272439999993,4511.6694630000002,7797.7990439999994,5393.0613240000002,9120.1090800000002,9704.6300640000009,6834.4354320000002,4933.8807120000001,11250.6096,13214.445900000001]
["EKPC","LG&E","SFP","Transmission Charge",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","LG&E","SFP","Schedule 1",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","LG&E","SFP","Schedule 2",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","LG&E","NF","Transmission Charge",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","LG&E","NF","Schedule 1",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","LG&E","NF","Schedule 2",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","KU","FNO","Transmission Charge",null,2013,90189.001799999998,91073.207699999999,76041.707399999999,69852.266099999993,110525.73749999999,151478.64809999999,153966.3125,144403.1875,136752.6875,111888.5625,93718.625,98500.1875]
["KMPA_R","KU","FNO","Schedule 1",null,2013,3828.1273200000001,3865.65798,3227.6367599999999,2964.9221400000001,4691.3324999999995,7145.8511400000007,7053.1781600000013,6615.092560000001,6264.6240800000005,5125.6015200000011,4293.2388800000008,4512.281680000001]
["KMPA_R","KU","FNO","Schedule 2",null,2013,2460.6479999999997,2484.7719999999999,2074.6639999999998,2144.0205000000001,4523.25,3835.7159999999999,2448.4879999999998,2296.4079999999999,2174.7439999999997,1779.336,1862.98,1958.03]
["KMPA_R","KU","FNO","Schedule 3",null,2013,3857.5278000000003,3895.3467000000001,3252.4254000000001,2987.6931,4727.3625000000002,6013.2051000000001,6108.8391000000011,5729.4081000000006,5425.8633000000009,4439.3427000000001,3718.4238000000005,3908.1393000000003]
["KMPA_R","KU","FNO","Schedule 5",null,2013,5979.1680900000001,6037.7873850000005,5041.2593700000007,4630.9243050000005,7327.4118750000007,9320.4679049999995,9468.7006050000018,8880.5825550000009,8410.0881150000005,6880.9811850000006,5763.5568900000007,6057.6159150000012]
["KMPA_R","KU","FNO","Schedule 6",null,2013,5979.1680900000001,6037.7873850000005,5041.2593700000007,4630.9243050000005,7327.4118750000007,9320.4679049999995,9468.7006050000018,8880.5825550000009,8410.0881150000005,6880.9811850000006,5763.5568900000007,6057.6159150000012]
["KMPA_R","KU","FNO","Schedule 26 Charge (MISO Only)",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","KU","FNO","Schedule 26a Charge (MISO Only)",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","KU","FNO","Schedule 12 Penalty Revenue Distribution to Non-Offending Customers",null,2013,-15.828038999999999,-15.828038999999999,-11.177567999999999,-4.1230979999999997,-18.040265999999999,-74.469177000000002,-24.839375,-19.586874999999999,-54.408749999999998,-41.414999999999999,-38.094374999999999,-16.84375]
["KMPA_R","LG&E","FNO","Transmission Charge",null,2013,41492.998200000002,41899.792300000001,34984.292600000001,32136.733900000007,50849.262500000012,69690.351900000009,69984.6875,65637.8125,62160.3125,50858.4375,42599.375,44772.8125]
["KMPA_R","LG&E","FNO","Schedule 1",null,2013,1853.2726800000005,1871.4420200000004,1562.56324,1435.3778600000001,2271.1675000000005,3459.4488600000004,3685.5218399999994,3456.6074399999998,3273.4759199999999,2678.2984799999995,2243.3611199999996,2357.8183199999994]
["KMPA_R","LG&E","FNO","Schedule 2",null,2013,1619.3520000000003,1635.2280000000001,1365.3360000000002,1410.9794999999999,2976.75,2524.2840000000001,3991.5120000000002,3743.5920000000001,3545.2560000000003,2900.6639999999998,3037.02,3191.9700000000003]
["KMPA_R","LG&E","FNO","Schedule 3",null,2013,3180.4721999999997,3211.6532999999999,2681.5745999999999,2463.3069,3897.6374999999998,4957.7948999999999,5000.1608999999989,4689.5918999999994,4441.1366999999991,3633.6572999999999,3043.5761999999995,3198.8606999999997]
["KMPA_R","LG&E","FNO","Schedule 5",null,2013,4929.7319099999995,4978.0626149999998,4156.4406300000001,3818.1256950000006,6041.3381249999993,7684.5820949999998,7750.2493949999989,7268.8674449999999,6883.7618849999999,5632.1688149999991,4717.5431099999996,4958.2340849999991]
["KMPA_R","LG&E","FNO","Schedule 6",null,2013,4929.7319099999995,4978.0626149999998,4156.4406300000001,3818.1256950000006,6041.3381249999993,7684.5820949999998,7750.2493949999989,7268.8674449999999,6883.7618849999999,5632.1688149999991,4717.5431099999996,4958.2340849999991]
["KMPA_R","LG&E","FNO","Schedule 26 Charge (MISO Only)",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","LG&E","FNO","Schedule 26a Charge (MISO Only)",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","LG&E","FNO","Schedule 12 Penalty Revenue Distribution to Non-Offending Customers",null,2013,-7.2819610000000008,-7.2819610000000008,-5.1424320000000012,-1.8969019999999999,-8.2997340000000008,-34.260823000000002,-11.290625000000002,-8.9031249999999993,-24.731250000000003,-18.825000000000003,-17.315624999999997,-7.65625]
["KMPA_E","LG&E","MISO","Transmission Charge",null,2013,-352267.72,-316989.8,-352876.22,-342613.87,-355511.79,-352997.92,-384622.92,-385129.56,-359086.93,-367718.66,-356444.4,-356408.74]
["KMPA_E","LG&E","MISO","Schedule 1 Charge",null,2013,-8874.02,-8015.25,-8874.02,-8587.76,-8874.02,-8840.6299999999992,-9507.6,-9511.7900000000009,-8878.76,-9076.2099999999991,-8783.43,-8891.77]
["KMPA_E","LG&E","MISO","Schedule 2 Charge",null,2013,-22693.439999999999,-20497.310000000001,-22693.439999999999,-21961.4,-22689.37,-22015.599999999999,-23676.65,-23687,-22110.57,-22602.26,-22156.85,-20302.490000000002]
["KMPA_E","LG&E","MISO","Schedule 3 Charge",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_E","LG&E","MISO","Schedule 5 Charge",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_E","LG&E","MISO","Schedule 6 Charge",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_E","LG&E","MISO","Schedule 26 Charge (MISO Only)",null,2013,-45071.15,-40557.47,-45149.02,-43835.99,-45486.23,-44081.06,-48030.36,-48093.57,-44833.48,-45911.17,-44503.519999999997,-40697.620000000003]
["KMPA_E","LG&E","MISO","Schedule 26a Charge (MISO Only)",null,2013,0,0,0,0,0,0,0,0,0,0,0,-9401]
["KMPA_E","LG&E","MISO","Schedule 12 Penalty Revenue Distribution to Non-Offending Customers",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["LG&E and KU Marketing","KU","LFP","Transmission Charge","Import",2013,22105.15,22105.15,22105.15,22105.15,22105.15,23817.4,23907.81,23907.81,23907.81,23907.81,23907.81,23907.81]
["LG&E and KU Marketing","KU","LFP","Schedule 1 Charge","Import",2013,938.27,938.27,938.27,938.27,938.27,1123.56,1095.21,1095.21,1095.21,1095.21,1095.21,1095.21]
["LG&E and KU Marketing","KU","LFP","Schedule 2 Charge","Import",2013,603.1,603.1,603.1,678.49,904.65,603.1,380.2,380.2,380.2,380.2,475.25,475.25]
["LG&E and KU Marketing","KU","LFP","Transmission Charge","Export",2013,0,0,0,0,0,0,0,0,0,0,0,0]
["LG&E and KU Marketing","KU","LFP","Schedule 1 Charge","Export",2013,0,0,0,0,0,0,0,0,0,0,0,0]
["LG&E and KU Marketing","KU","LFP","Schedule 2 Charge","Export",2013,0,0,0,0,0,0,0,0,0,0,0,0]
["LG&E and KU Marketing","KU","SFP","Transmission Charge","Import",2013,47134.82,0,0,0,0,0,61866.06,0,0,0,0,0]
["LG&E and KU Marketing","KU","SFP","Schedule 1 Charge","Import",2013,1422.04,0,0,0,0,0,2161.9,0,0,0,0,0]
["LG&E and KU Marketing","KU","SFP","Schedule 2 Charge","Import",2013,1063.92,0,0,0,0,0,811.2,0,0,0,0,0]
["LG&E and KU Marketing","KU","SFP","Transmission Charge","Export",2013,0,0,0,0,0,0,0,0,0,0,0,0]
["LG&E and KU Marketing","KU","SFP","Schedule 1 Charge","Export",2013,0,0,0,0,0,0,0,0,0,0,0,0]
["LG&E and KU Marketing","KU","SFP","Schedule 2 Charge","Export",2013,0,0,0,0,0,0,0,0,0,0,0,0]
["LG&E and KU Marketing","KU","NF","Transmission Charge","Import",2013,49248.05,13235.88,28338.19,34824.51,5334.14,1741.49,551.92999999999995,1333.61,2693.39,17459.68,3954.95,5038.2299999999996]
["LG&E and KU Marketing","KU","NF","Schedule 1 Charge","Import",2013,1132.99,311.45999999999998,614.51,1051.1500000000001,203.64,60.38,12.09,51.36,58.97,545.34,142,145.13999999999999]
["LG&E and KU Marketing","KU","NF","Schedule 2 Charge","Import",2013,1146.78,309.60000000000002,652.30999999999995,969.21,210.9,40.32,7.32,20.100000000000001,35.700000000000003,249.24,73.14,88.23]
["LG&E and KU Marketing","KU","NF","Transmission Charge","Export",2013,114923.06,50219.79,19088.91,26486.03,161427.6,120126.1,127614.53,48164.32,37769.85,117032.9,73559.5,202574.59]
["LG&E and KU Marketing","KU","NF","Schedule 1 Charge","Export",2013,3028.73,1274.92,554.66999999999996,778.87,3848.46,3366.74,3635.83,1353.28,859.21,3012.88,2189.3200000000002,6013.56]
["LG&E and KU Marketing","KU","NF","Schedule 2 Charge","Export",2013,2753.63,1193.52,467.82,732.45,5676.03,2646.46,1783.4,671.04,504.13,1600.39,1297.8499999999999,3572.11]
["LG&E and KU Marketing","LG&E","LFP","Transmission Charge","Import",2013,10169.849999999999,10169.849999999999,10169.849999999999,10169.849999999999,10169.849999999999,10957.599999999999,10867.189999999999,10867.189999999999,10867.189999999999,10867.189999999999,10867.189999999999,10867.189999999999]
["LG&E and KU Marketing","LG&E","LFP","Schedule 1 Charge","Import",2013,454.23,454.23,454.23,454.23,454.23,543.94000000000005,572.29,572.29,572.29,572.29,572.29,572.29]
["LG&E and KU Marketing","LG&E","LFP","Schedule 2 Charge","Import",2013,396.9,396.9,396.9,446.51,595.35,396.9,619.79999999999995,619.79999999999995,619.79999999999995,619.79999999999995,774.75,774.75]
["LG&E and KU Marketing","LG&E","LFP","Transmission Charge","Export",2013,0,0,0,0,0,0,0,0,0,0,0,0]
["LG&E and KU Marketing","LG&E","LFP","Schedule 1 Charge","Export",2013,0,0,0,0,0,0,0,0,0,0,0,0]
["LG&E and KU Marketing","LG&E","LFP","Schedule 2 Charge","Export",2013,0,0,0,0,0,0,0,0,0,0,0,0]
["LG&E and KU Marketing","LG&E","SFP","Transmission Charge","Import",2013,21685.18,0,0,0,0,0,28120.940000000002,0,0,0,0,0]
["LG&E and KU Marketing","LG&E","SFP","Schedule 1 Charge","Import",2013,688.44,0,0,0,0,0,1129.67,0,0,0,0,0]
["LG&E and KU Marketing","LG&E","SFP","Schedule 2 Charge","Import",2013,700.16000000000008,0,0,0,0,0,1322.4200000000008,0,0,0,0,0]
["LG&E and KU Marketing","LG&E","SFP","Transmission Charge","Export",2013,0,0,0,0,0,0,0,0,0,0,0,0]
["LG&E and KU Marketing","LG&E","SFP","Schedule 1 Charge","Export",2013,0,0,0,0,0,0,0,0,0,0,0,0]
["LG&E and KU Marketing","LG&E","SFP","Schedule 2 Charge","Export",2013,0,0,0,0,0,0,0,0,0,0,0,0]
["LG&E and KU Marketing","LG&E","NF","Transmission Charge","Import",2013,22657.409999999989,6089.3899999999976,13037.470000000005,16021.619999999995,2454.0599999999995,801.2,250.87,606.18999999999983,1224.2700000000004,7936.2199999999975,1797.6999999999998,2290.1000000000013]
["LG&E and KU Marketing","LG&E","NF","Schedule 1 Charge","Import",2013,548.5,150.78000000000003,297.48999999999967,508.87999999999988,98.590000000000032,29.229999999999997,6.3099999999999987,26.840000000000003,30.820000000000007,284.95999999999958,74.199999999999989,75.840000000000032]
["LG&E and KU Marketing","LG&E","NF","Schedule 2 Charge","Import",2013,754.7,203.74999999999989,429.28999999999996,637.82999999999993,138.78999999999994,26.54,11.919999999999998,32.770000000000003,58.210000000000008,406.31000000000017,119.21999999999998,143.83999999999997]
["LG&E and KU Marketing","LG&E","NF","Transmission Charge","Export",2013,52872.330000000016,23104.470000000008,8782.1799999999384,12185.349999999969,74267.540000001667,55266.079999999754,58006.609999999433,21892.869999999959,17168.119999999981,53196.769999999669,33436.139999999898,92079.3599999992]
["LG&E and KU Marketing","LG&E","NF","Schedule 1 Charge","Export",2013,1466.2699999999973,617.21999999999935,268.52000000000021,377.0700000000005,1863.1200000000299,1629.9000000000033,1899.8499999999885,707.14000000000328,448.97000000000071,1574.3300000000072,1144.0000000000068,3142.2899999999836]
["LG&E and KU Marketing","LG&E","NF","Schedule 2 Charge","Export",2013,1812.1599999999989,785.45000000000073,307.88000000000005,482.02999999999906,3735.4000000000151,1741.6299999999883,2907.2999999999834,1093.9199999999971,821.83999999999958,2608.9499999999862,2115.7600000000075,5823.2400000000489]
["OMU","KU","FNO","Transmission Charge",null,2013,67539.084839999996,70187.456160000002,62233.74670499999,52507.440710999996,109987.515684,145506.443382,147948.39812500001,140807.64500000002,146053.49,113539.47687500001,76246.733749999999,88672.106874999998]
["OMU","KU","FNO","Schedule 1",null,2013,4090.8419399999998,4203.4339199999995,3865.65798,3452.8207199999997,5892.313619999999,8224.4701800000003,8104.5836000000008,7797.9236800000008,8016.966480000001,6527.4754400000002,4818.9416000000001,5388.4528800000007]
["OMU","KU","FNO","Schedule 2",null,2013,258.90915226939973,1290.1106114713216,1875.2760088337852,2496.8339999999998,1855.2336899618806,2399.8750885303093,960.47850765581211,984.07998672943268,0,810.75664488484176,8.8209302869061847,538.4830684398313]
["OMU","KU","FNO","Schedule 3",null,2013,4122.2601000000004,4235.7168000000001,3895.3467000000001,3479.3388,5937.5673000000006,6920.8587000000007,7019.473500000001,6753.8718000000008,6943.5873000000011,5653.5219000000006,4173.741,4667.0013000000008]
["OMU","KU","FNO","Schedule 5",null,2013,6389.5031550000012,6565.3610399999998,6037.7873850000005,5392.9751400000005,9203.2293150000005,10727.330985000002,10880.183925000001,10468.501290000002,10762.560315000002,8762.9589450000021,6469.2985500000004,7233.8520150000013]
["OMU","KU","FNO","Schedule 6",null,2013,6389.5031550000012,6565.3610399999998,6037.7873850000005,5392.9751400000005,9203.2293150000005,10727.330985000002,10880.183925000001,10468.501290000002,10762.560315000002,8762.9589450000021,6469.2985500000004,7233.8520150000013]
["OMU","KU","LFP","Transmission Charge",null,2013,138820.32629999999,138820.32629999999,138820.32629999999,138820.32629999999,138820.32629999999,149573.25629999998,150141.0625,150141.0625,150141.0625,199869.3125,100412.8125,199869.3125]
["OMU","KU","LFP","Schedule 1",null,2013,5892.313619999999,5892.313619999999,5892.313619999999,5892.313619999999,5892.313619999999,7055.9662199999993,6877.9439200000006,6877.9439200000006,6877.9439200000006,9155.9890400000004,4599.8987999999999,9155.9890400000004]
["OMU","KU","LFP","Schedule 2",null,2013,3787.4679999999998,3787.4679999999998,3787.4679999999998,4260.9014999999999,5681.2019999999993,3787.4679999999998,2387.6559999999999,2387.6559999999999,2387.6559999999999,3178.4719999999998,1996.05,3973.0899999999997]
["OMU","KU","LFP","Schedule 3",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","KU","LFP","Schedule 5",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","KU","LFP","Schedule 6",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","KU","SFP","Transmission Charge",null,2013,15915.706199999999,24751.6011,31723.883099999999,12578.188499999998,8852.3324999999986,10325.552399999999,15141.5,0,0,411.125,0,33740.4375]
["OMU","KU","SFP","Schedule 1",null,2013,675.55187999999998,814.54334400000005,1259.3726280000001,412.85073599999998,286.39195199999995,388.37831999999997,573.64912000000004,0,0,18.784480000000002,0,1545.3847200000002]
["OMU","KU","SFP","Schedule 2",null,2013,434.23199999999997,583.91538900000012,831.7352099999996,333.49620700000003,310.59649999999993,230.61337799999998,216.49348400000002,0,0,6.5204299999999993,0,670.56254200000001]
["OMU","KU","SFP","Schedule 3",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","KU","SFP","Schedule 5",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","KU","SFP","Schedule 6",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","KU","NF","Transmission Charge",null,2013,19681.094627999992,32091.194970000019,35556.117767999996,19380.964598999992,29824.847172000009,19786.891131000008,24992.756249999995,10292.266874999994,2299.9212500000003,40413.470624999994,22440.048124999994,39250.268750000003]
["OMU","KU","NF","Schedule 1",null,2013,523.96709400000032,933.2669039999987,958.85782799999993,512.3709960000001,719.50385399999971,576.67173000000025,658.93460000000027,251.03552799999994,82.894727999999986,1117.0525999999998,661.04949600000009,1290.9009920000001]
["OMU","KU","NF","Schedule 2",null,2013,472.61328399999996,786.58714399999985,856.29947299999935,522.797235,1051.2274239999997,439.64180700000009,343.46887799999962,139.20262599999992,34.035503999999989,561.01551599999925,394.44609399999985,709.46080399999994]
["OMU","KU","NF","Schedule 3",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","KU","NF","Schedule 5",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","KU","NF","Schedule 6",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","LG&E","FNO","Transmission Charge",null,2013,31072.51516000001,32290.943840000007,28631.703295000007,24156.949289000004,50601.644316000005,66942.736618000024,67249.271875000006,64003.475000000006,66387.950000000012,51608.853125000009,34657.606249999997,40305.503125000003]
["OMU","LG&E","FNO","Schedule 1",null,2013,1980.4580600000004,2034.9660800000001,1871.4420200000004,1671.5792799999999,2852.5863800000006,3981.6298200000001,4234.9163999999992,4074.6763199999996,4189.1335199999994,3410.8245599999991,2518.0583999999999,2815.6471199999996]
["OMU","LG&E","FNO","Schedule 2",null,2013,170.38806588579797,849.02155810473823,1234.1187993800852,1643.1660000000002,1220.9289529860232,1579.357358046228,1565.7669096398538,1604.2419141896435,0,1321.6911322978037,14.379833224156902,877.83220888744734]
["OMU","LG&E","FNO","Schedule 3",null,2013,3398.7398999999996,3492.2831999999999,3211.6532999999999,2868.6612,4895.4326999999994,5706.1412999999993,5745.526499999999,5528.1281999999992,5683.4126999999989,4627.4780999999994,3416.259,3819.9986999999992]
["OMU","LG&E","FNO","Schedule 5",null,2013,5268.0468449999998,5413.0389599999999,4978.0626149999998,4446.4248599999992,7587.920685000001,8844.5190149999999,8905.5660749999988,8568.5987100000002,8809.2896849999997,7172.591054999999,5295.2014499999996,5920.9979849999991]
["OMU","LG&E","FNO","Schedule 6",null,2013,5268.0468449999998,5413.0389599999999,4978.0626149999998,4446.4248599999992,7587.920685000001,8844.5190149999999,8905.5660749999988,8568.5987100000002,8809.2896849999997,7172.591054999999,5295.2014499999996,5920.9979849999991]
["OMU","LG&E","LFP","Transmission Charge",null,2013,63866.673700000014,63866.673700000014,63866.673700000014,63866.673700000014,63866.673700000014,68813.743700000021,68245.9375,68245.9375,68245.9375,90849.6875,45642.1875,90849.6875]
["OMU","LG&E","LFP","Schedule 1",null,2013,2852.5863800000006,2852.5863800000006,2852.5863800000006,2852.5863800000006,2852.5863800000006,3415.9337800000003,3593.956079999999,3593.956079999999,3593.956079999999,4784.3109599999989,2403.6012000000001,4784.3109599999989]
["OMU","LG&E","LFP","Schedule 2",null,2013,2492.5320000000002,2492.5320000000002,2492.5320000000002,2804.0985000000001,3738.7980000000007,2492.5320000000002,3892.3440000000001,3892.3440000000001,3892.3440000000001,5181.5280000000002,3253.95,6476.91]
["OMU","LG&E","LFP","Schedule 3",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","LG&E","LFP","Schedule 5",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","LG&E","LFP","Schedule 6",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","LG&E","SFP","Transmission Charge",null,2013,7322.2938000000013,11387.3989,14595.116900000001,5786.8115000000016,4072.6675000000014,4750.4476000000013,6882.5,0,0,186.875,0,15336.5625]
["OMU","LG&E","SFP","Schedule 1",null,2013,327.04812000000004,394.33665600000006,609.6873720000001,199.86926400000004,138.64804800000002,188.02168,299.75087999999994,0,0,9.8155199999999994,0,807.51527999999985]
["OMU","LG&E","SFP","Schedule 2",null,2013,285.76800000000003,384.27461100000016,547.36478999999986,219.473793,204.40349999999995,151.76662200000001,352.92651600000005,0,0,10.629569999999999,0,1093.1474579999999]
["OMU","LG&E","SFP","Schedule 3",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","LG&E","SFP","Schedule 5",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","LG&E","SFP","Schedule 6",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","LG&E","NF","Transmission Charge",null,2013,9054.6253719999986,14764.105030000013,16358.202232000003,8916.5454009999994,13721.432828000005,9103.2988690000057,11360.343749999996,4678.3031249999985,1045.4187499999998,18369.759375000001,10200.021874999995,17841.03125]
["OMU","LG&E","NF","Schedule 1",null,2013,253.66290600000025,451.8130959999994,464.20217200000002,248.04900400000008,348.32614599999999,279.17827000000011,344.31540000000007,131.17447199999992,43.315271999999993,583.69739999999979,345.42050399999994,674.53900799999997]
["OMU","LG&E","NF","Schedule 2",null,2013,311.02671600000002,517.65285599999993,563.53052699999967,344.05276500000014,691.81257599999981,289.32819300000006,559.92112199999951,226.9273739999999,55.484495999999993,914.56448399999886,643.02390599999967,1156.5591960000002]
["OMU","LG&E","NF","Schedule 3",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","LG&E","NF","Schedule 5",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","LG&E","NF","Schedule 6",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["TVA (GFA)","KU","Firm Other","Transmission Service",null,2013,56804,58095,43894,40021,40021,48685,52858,52858,51467,30602,41730,48685]
["TVA (GFA)","KU","Firm Other","Schedule 1",null,2013,2562.2000000000003,2617.9,1893.8000000000002,1726.7,1726.7,2334.5,2534.6,2534.6,2467.9,1467.4,2067.7000000000003,2401.2000000000003]
["TVA (GFA)","KU","Firm Other","Schedule 2",null,2013,1840,1880,1360,1395,1860,1400,1520,1520,1480,880,1550,1800]
["TVA (GFA)","KU","NF","Transmission Service",null,2013,398.46800000000002,227.16400000000002,111.72,0,0,8.0280000000000005,52.182000000000002,16.056000000000001,0,0,136.476,493.72200000000004]
["TVA Meredith","KU","Firm Other","Transmission Service",null,2013,41110.266374999999,43056.519309000003,32803.723835999997,25900.109909999999,22665.012156000001,30294.051614999997,31494.448449,21742.056874999998,20780.223749999997,8491.0375000000004,37470.702499999999,40483.086875000001]
["TVA Meredith","KU","Firm Other","Schedule 1",null,2013,1744.9533359999998,1827.702714,1392.6502680000001,1099.4596739999999,962.32115999999996,1429.844028,1486.4701799999998,996.33932800000014,952.17609600000014,389.15400000000005,1716.6847280000002,1854.6784080000002]
["TVA Meredith","KU","Firm Other","Schedule 2",null,2013,1121.6212559999999,1174.814676,895.16926799999999,795.05466799999999,927.84522600000003,767.50505999999996,797.90129999999999,345.87554399999999,330.54587999999995,135.09266399999998,744.92585999999994,804.80736000000002]
["TVA Meredith","LGE","Firm Other","Transmission Service",null,2013,18913.483625000001,19808.890691000001,15091.916164000002,11915.790090000002,10427.427844000002,13937.298385000002,14489.561551000003,9882.7531249999993,9445.5562500000015,3859.5625,17032.137500000004,18401.403124999997]
["TVA Meredith","LGE","Firm Other","Schedule 1",null,2013,844.76666399999999,884.82728600000019,674.20973200000003,532.27032600000007,465.87884000000008,692.21597199999997,719.62982000000011,520.6206719999999,497.54390399999988,203.34599999999995,897.02527199999986,969.13159199999973]
["TVA Meredith","LGE","Firm Other","Schedule 2",null,2013,738.13874400000009,773.14532400000007,589.11073199999998,523.22533199999998,610.61477400000001,505.09493999999995,525.09870000000001,563.84445600000004,538.85411999999997,220.22733600000001,1214.3741399999999,1311.9926400000002]
["TVA","KU","NF","Transmission Charge",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["TVA","KU","NF","Schedule 1",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["TVA","KU","NF","Schedule 2",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["TVA","LGE","NF","Transmission Charge",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["TVA","LGE","NF","Schedule 1",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["TVA","LGE","NF","Schedule 2",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["AMEM","KU","SFP","Transmission Charge",null,2013,87082.980299999996,106246.33847099998,146625.33026700001,88052.079554999989,4158.7881390000002,0,0,0,0,0,3225.5093749999996,0]
["AMEM","KU","SFP","Schedule 1",null,2013,3680.1473639999995,4479.6919200000002,4811.6327520000013,3271.1507640000013,127.698576,0,0,0,0,0,150.27584000000002,0]
["AMEM","KU","SFP","Schedule 2",null,2013,2369.7125819999997,2885.6706629999994,3454.448241999999,2506.3147320000012,143.37496299999998,0,0,0,0,0,65.16628,0]
["AMEM","KU","NF","Transmission Charge",null,2013,2136.8879999999999,16669.0962,1560.9487409999999,0,1313.5423139999998,0,0,0,0,0,0,0]
["AMEM","KU","NF","Schedule 1",null,2013,64.469183999999998,575.26348799999994,31.749455999999995,0,26.722907999999997,0,0,0,0,0,0,0]
["AMEM","KU","NF","Schedule 2",null,2013,48.235937999999997,403.18441199999995,35.504497000000001,0,44.786206,0,0,0,0,0,0,0]
["AMEM","LGE","SFP","Transmission Charge",null,2013,40064.019700000004,48880.451528999998,67457.499733000004,40509.870445000008,1913.3218610000004,0,0,0,0,0,1466.140625,0]
["AMEM","LGE","SFP","Schedule 1",null,2013,1781.6326360000003,2168.7080800000003,2329.4072480000013,1583.6292360000011,61.821424000000007,0,0,0,0,0,78.524159999999995,0]
["AMEM","LGE","SFP","Schedule 2",null,2013,1559.5074180000001,1899.0593370000001,2273.3717579999998,1649.4052680000009,94.35503700000001,0,0,0,0,0,106.23372000000001,0]
["AMEM","LGE","NF","Transmission Charge",null,2013,983.11200000000008,7668.9038,718.14125900000022,0,604.31768600000009,0,0,0,0,0,0,0]
["AMEM","LGE","NF","Schedule 1",null,2013,31.210816000000008,278.49651200000005,15.370544000000002,0,12.937092,0,0,0,0,0,0,0]
["AMEM","LGE","NF","Schedule 2",null,2013,31.744062000000007,265.33558800000003,23.365503000000004,0,29.473794000000005,0,0,0,0,0,0,0]
["TEA","KU","NF","Transmission Charge",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["TEA","KU","NF","Schedule 1",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["TEA","KU","NF","Schedule 2",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["TEA","LG&E","NF","Transmission Charge",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["TEA","LG&E","NF","Schedule 1",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["TEA","LG&E","NF","Schedule 2",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["EDF Trading","KU","NF","Transmission Charge",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["EDF Trading","KU","NF","Schedule 1",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["EDF Trading","KU","NF","Schedule 2",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["EDF Trading","LG&E","NF","Transmission Charge",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["EDF Trading","LG&E","NF","Schedule 1",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["EDF Trading","LG&E","NF","Schedule 2",null,2013,0,0,0,0,0,0,0,0,0,0,0,0]
["Hoosier","KU","Firm Other","Transmission Charge",null,2013,4420.166526,3536.4537539999997,3536.2893779999999,4420.7418419999995,4420.0774889999993,3807.715248,4780.6412499999997,4780.7718750000004,4780.7168750000001,4779.6374999999998,3823.3799999999997,4780.71]
["Hoosier","KU","Firm Other","Schedule 1",null,2013,187.6533,150.12263999999999,150.12263999999999,187.6533,187.6533,179.76983999999999,219.04280000000003,219.04280000000003,219.04280000000003,219.04280000000003,175.23424000000003,219.04280000000003]
["Hoosier","KU","Firm Other","Schedule 2",null,2013,120.61999999999999,96.495999999999995,96.495999999999995,135.69749999999999,180.92999999999998,96.495999999999995,76.039999999999992,76.039999999999992,76.039999999999992,76.039999999999992,76.039999999999992,95.05]
["Hoosier","LG&E","Firm Other","Transmission Charge",null,2013,2033.5734739999998,1627.0062460000004,1626.9306220000003,2033.8381580000005,2033.5325110000003,1751.8047520000005,2173.0187500000002,2173.078125,2173.0531250000004,2172.5625,1737.9,2173.0500000000002]
["Hoosier","LG&E","Firm Other","Schedule 1",null,2013,90.846699999999998,72.677360000000022,72.677360000000022,90.846699999999998,90.846699999999998,87.030160000000024,114.45719999999997,114.45719999999997,114.45719999999997,114.45719999999997,91.565759999999983,114.45719999999997]
["Hoosier","LG&E","Firm Other","Schedule 2",null,2013,79.38000000000001,63.504000000000005,63.504000000000005,89.302500000000009,119.07000000000002,63.504000000000005,123.96000000000001,123.96000000000001,123.96000000000001,123.96000000000001,123.96000000000001,154.94999999999999]
["BREC","KU","FNO","Transmission Charge",null,2012,7009.0838452799999,3758.9126132800006,5659.424581360001,6319.5299815999988,6979.3199000800005,6553.0267360799999,8380.2763388700005,7485.0026603400011,7735.6079401860006,9172.9056913109998,7057.0733733899988,8007.0446932469995]
["BREC","KU","FNO","Schedule 1",null,2012,192.5,102.185,154.43499999999997,174.98,193.42000000000002,202.82999999999998,352.07397599999996,314.05817999999999,325.08154799999994,382.40171399999997,290.86598399999997,336.18577199999999]
["BREC","KU","FNO","Schedule 2",null,2012,152.20764,80.796455999999992,122.112432,138.35484000000002,152.93491200000003,126.11242799999999,226.307244,201.86963199999997,392.89552600000002,245.79943599999999,186.96099999999998,216.09676099999996]
["BREC","KU","SFP","Transmission Charge",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","KU","SFP","Schedule 1",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","KU","SFP","Schedule 2",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","KU","NF","Transmission Charge",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","KU","NF","Schedule 1",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","KU","NF","Schedule 2",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","LG&E","FNO","Transmission Charge",null,2012,3073.0275547199999,1648.0387867200002,2481.2897186399996,2770.7030183999996,3059.9779999199991,2873.07616392,3855.4899611300007,3443.6039396600017,3558.8991998140009,4220.1526986890003,3246.72772661,3683.7783367530001]
["BREC","LG&E","FNO","Schedule 1",null,2012,192.5,102.185,154.43499999999997,174.98,193.42000000000002,202.82999999999998,170.44602400000002,152.04182000000003,157.37845199999998,185.128286,140.81401600000004,162.75422800000007]
["BREC","LG&E","FNO","Schedule 2",null,2012,199.39235999999997,105.84354399999999,159.96756799999997,181.24516,200.345088,165.207572,148.93275600000001,132.850368,258.56447400000002,161.76056400000002,123.03900000000002,142.21323899999999]
["BREC","LG&E","SFP","Transmission Charge",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","LG&E","SFP","Schedule 1",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","LG&E","SFP","Schedule 2",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","LG&E","NF","Transmission Charge",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","LG&E","NF","Schedule 1",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","LG&E","NF","Schedule 2",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","LFP","Transmission Charge",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","LFP","Schedule 1",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","LFP","Schedule 2",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","SFP","Transmission Charge",null,2012,0,0,0,0,0,0,0,0,10483.723205999999,12698.045999999998,12656.951999999999,0]
["CARGILL","KU","SFP","Schedule 1",null,2012,0,0,0,0,0,0,0,0,317.38675199999994,383.09572800000001,381.85593599999999,0]
["CARGILL","KU","SFP","Schedule 2",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","NF","Transmission Charge",null,2012,0,0,0,0,0,0,0,0,0,0,2576.2718969999996,1530.3405599999999]
["CARGILL","KU","NF","Schedule 1",null,2012,0,0,0,0,0,0,0,0,0,0,58.000703999999992,31.129560000000001]
["CARGILL","KU","NF","Schedule 2",null,2012,0,0,0,0,0,0,0,0,0,0,49.864308000000001,34.810931999999994]
["CARGILL","LG&E","LFP","Transmission Charge",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","LFP","Schedule 1",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","LFP","Schedule 2",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","SFP","Transmission Charge",null,2012,0,0,0,0,0,0,0,0,4823.2167940000018,5841.9540000000015,5823.0480000000007,0]
["CARGILL","LG&E","SFP","Schedule 1",null,2012,0,0,0,0,0,0,0,0,153.65324800000002,185.46427200000005,184.86406400000004,0]
["CARGILL","LG&E","SFP","Schedule 2",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","NF","Transmission Charge",null,2012,0,0,0,0,0,0,0,0,0,0,1185.2581030000001,704.05944000000022]
["CARGILL","LG&E","NF","Schedule 1",null,2012,0,0,0,0,0,0,0,0,0,0,28.079296000000006,15.070440000000001]
["CARGILL","LG&E","NF","Schedule 2",null,2012,0,0,0,0,0,0,0,0,0,0,32.815692000000006,22.909067999999998]
["CONSTELLATION","KU","SFP","Transmission Charge",null,2012,0,0,0,7446.9824000000008,0,0,18033.416999999998,0,0,0,0,0]
["CONSTELLATION","KU","SFP","Schedule 1",null,2012,0,0,0,148.32,0,0,688.08456000000012,0,0,0,0,0]
["CONSTELLATION","KU","SFP","Schedule 2",null,2012,0,0,0,137.15570700000001,0,0,460.65381099999985,0,0,0,0,0]
["CONSTELLATION","KU","NF","Transmission Charge",null,2012,0,0,0,8633.3829120000009,0,0,1040.6302109999999,0,0,0,0,0]
["CONSTELLATION","KU","NF","Schedule 1",null,2012,0,0,0,138.23999999999998,0,0,21.170795999999999,0,0,0,0,0]
["CONSTELLATION","KU","NF","Schedule 2",null,2012,0,0,0,164.43706500000002,0,0,23.671675,0,0,0,0,0]
["CONSTELLATION","LG&E","SFP","Transmission Charge",null,2012,0,0,0,3265.0175999999992,0,0,8296.5830000000024,0,0,0,0,0]
["CONSTELLATION","LG&E","SFP","Schedule 1",null,2012,0,0,0,148.32,0,0,333.11544000000015,0,0,0,0,0]
["CONSTELLATION","LG&E","SFP","Schedule 2",null,2012,0,0,0,179.67429299999998,0,0,303.15618899999998,0,0,0,0,0]
["CONSTELLATION","LG&E","NF","Transmission Charge",null,2012,0,0,0,3785.1770879999985,0,0,478.75978900000018,0,0,0,0,0]
["CONSTELLATION","LG&E","NF","Schedule 1",null,2012,0,0,0,138.23999999999998,0,0,10.249204000000002,0,0,0,0,0]
["CONSTELLATION","LG&E","NF","Schedule 2",null,2012,0,0,0,215.412935,0,0,15.578325,0,0,0,0,0]
["EKPC","KU","FNO","Transmission Charge",null,2012,350923.27151200001,353465.65267200005,285236.42356000002,264828.13931200001,280916.95825600001,309758.14364000002,364043.32857900002,312613.98210899998,338785.49734200002,320157.28578599996,370451.88993599999,271998.06970499997]
["EKPC","KU","FNO","Schedule 1",null,2012,9765.625,9847.27,7943.22,7372.9,7818.4750000000004,9616.0750000000007,15454.788887999997,13272.977321999999,14383.399721999998,13598.934809999999,15725.157875999999,11546.984718]
["EKPC","KU","FNO","Schedule 2",null,2012,7721.5334039999998,7786.0874520000007,6280.5824640000001,5829.6391919999996,6181.9505280000003,5978.8857959999996,9934.0460839999996,8531.6214679999994,16610.435455999999,8741.1384079999989,10107.835379999999,7422.1828319999995]
["EKPC","KU","SFP","Transmission Charge",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","KU","SFP","Schedule 1",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","KU","SFP","Schedule 2",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","KU","NF","Transmission Charge",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","KU","NF","Schedule 1",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","KU","NF","Schedule 2",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","LG&E","FNO","Transmission Charge",null,2012,153857.03848799999,154971.70732799999,125057.62643999996,116109.92068799998,123163.82174399996,135808.80635999999,167484.38142100006,143823.427891,155864.082658,147293.85421400005,170432.75006400002,125137.38029500004]
["EKPC","LG&E","FNO","Schedule 1",null,2012,9765.625,9847.27,7943.22,7372.9,7818.4750000000004,9616.0750000000007,7481.9711120000011,6425.7126779999999,6963.2902780000004,6583.5151900000019,7612.8621240000011,5590.1252820000009]
["EKPC","LG&E","FNO","Schedule 2",null,2012,10115.226595999999,10199.792548000001,8227.5775360000007,7636.8408079999999,8098.3694719999994,7832.3542040000002,6537.5939159999998,5614.6585320000013,10931.324544000003,5752.5415920000014,6651.9646200000007,4884.5371679999998]
["EKPC","LG&E","SFP","Transmission Charge",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","LG&E","SFP","Schedule 1",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","LG&E","SFP","Schedule 2",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","LG&E","NF","Transmission Charge",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","LG&E","NF","Schedule 1",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","LG&E","NF","Schedule 2",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","KU","FNO","Transmission Charge",null,2012,80270.572800000009,75548.774400000009,62170.345600000001,81057.539199999999,111749.22880000001,160653.07280000002,157388.6502,147662.38529999999,132630.88499999998,70736.471999999994,77810.119200000001,83115.354599999991]
["KMPA_R","KU","FNO","Schedule 1",null,2012,2233.7999999999997,2102.3999999999996,1730.1,2255.6999999999998,3109.7999999999997,4985.1500000000005,6680.45748,6267.6202199999989,5629.5989999999993,3002.4528,3302.6980800000001,3527.88204]
["KMPA_R","KU","FNO","Schedule 2",null,2012,2649.348,1662.336,1367.9639999999999,1783.548,2458.8719999999998,3099.5639999999999,4294.0720000000001,4028.7079999999996,3618.6,1929.9199999999998,2122.9119999999998,2267.6559999999999]
["KMPA_R","KU","FNO","Schedule 3",null,2012,3046.7501999999999,2867.5295999999998,2359.7379000000001,3076.6203,4241.5542000000005,5346.7479000000003,6731.7642000000005,6315.7563,5672.835,3025.5120000000002,3328.0632000000001,3554.9766000000004]
["KMPA_R","KU","FNO","Schedule 5",null,2012,4722.46281,4444.6708800000006,3657.5937450000006,4768.7614650000005,6574.4090100000003,8287.459245,10434.234510000002,9789.4222650000011,8792.8942500000012,4689.5436,5158.4979600000006,5510.2137300000013]
["KMPA_R","KU","FNO","Schedule 6",null,2012,4722.46281,4444.6708800000006,3657.5937450000006,4768.7614650000005,6574.4090100000003,8287.459245,10434.234510000002,9789.4222650000011,8792.8942500000012,4689.5436,5158.4979600000006,5510.2137300000013]
["KMPA_R","KU","FNO","Schedule 26 Charge (MISO Only)",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","KU","FNO","Schedule 12 Penalty Revenue Distribution to Non-Offending Customers",null,2012,-47.058087999999998,-20.431928000000003,-21.356544,-7.9322320000000008,-4.2407199999999996,-31.221432,-7.170903,-12.588461999999998,-15.458193,-58.908248999999998,-2.8765800000000001,-2.362905]
["KMPA_R","LG&E","FNO","Transmission Charge",null,2012,35193.427199999991,33123.225599999991,27257.654399999999,35538.460800000001,48994.771199999988,70435.927199999976,72409.349799999996,67934.614700000006,61019.11500000002,32543.528000000006,35797.880799999999,38238.645400000009]
["KMPA_R","LG&E","FNO","Schedule 1",null,2012,2233.7999999999997,2102.3999999999996,1730.1,2255.6999999999998,3109.7999999999997,4985.1500000000005,3234.1425200000003,3034.2797800000008,2725.4010000000007,1453.5472,1598.9019200000002,1707.9179600000002]
["KMPA_R","LG&E","FNO","Schedule 2",null,2012,3470.652,2177.6639999999998,1792.0360000000001,2336.4520000000002,3221.1280000000002,4060.4360000000001,2825.9279999999999,2651.2920000000004,2381.4,1270.0800000000002,1397.0880000000002,1492.3440000000001]
["KMPA_R","LG&E","FNO","Schedule 3",null,2012,3991.2498000000001,3756.4704000000002,3091.2620999999999,4030.3797,5556.4457999999995,7004.2520999999997,5550.2357999999995,5207.2437,4677.165,2494.4879999999998,2743.9367999999999,2931.0233999999996]
["KMPA_R","LG&E","FNO","Schedule 5",null,2012,6186.4371899999996,5822.5291200000001,4791.456255000001,6247.0885349999999,8612.4909899999984,10856.590754999999,8602.8654900000001,8071.2277350000004,7249.6057499999988,3866.4564,4253.1020399999998,4543.0862699999998]
["KMPA_R","LG&E","FNO","Schedule 6",null,2012,6186.4371899999996,5822.5291200000001,4791.456255000001,6247.0885349999999,8612.4909899999984,10856.590754999999,8602.8654900000001,8071.2277350000004,7249.6057499999988,3866.4564,4253.1020399999998,4543.0862699999998]
["KMPA_R","LG&E","FNO","Schedule 26 Charge (MISO Only)",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","LG&E","FNO","Schedule 12 Penalty Revenue Distribution to Non-Offending Customers",null,2012,-20.631912,-8.9580719999999978,-9.3634559999999993,-3.4777679999999993,-1.85928,-13.688567999999997,-3.2990970000000006,-5.791538000000001,-7.1118070000000007,-27.101751000000007,-1.32342,-1.0870950000000001]
["KMPA_E","LG&E","MISO","Transmission Charge",null,2012,-201815.19,-238450.81,-218975.97,-325501.8,-336351.88,-325604.99,-348314.96,-336576.99,-326473.09999999998,-336399.07,-321938.76,-334433]
["KMPA_E","LG&E","MISO","Schedule 1 Charge",null,2012,-4754.47,-6021.47,-5273.19,-7776.31,-8035.53,-8235.84,-8730.9599999999991,-8451.08,-9268.43,-8450.6,-8178,-8450.6]
["KMPA_E","LG&E","MISO","Schedule 2 Charge",null,2012,{"$f":"-13679.85","v":-13679.85},-17018.63,-14798.69,-21551.57,-22269.96,-21528.19,-22982.38,-22245.8,-21527.1,-22553.03,-21825.51,-22861.4]
["KMPA_E","LG&E","MISO","Schedule 3 Charge",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_E","LG&E","MISO","Schedule 5 Charge",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_E","LG&E","MISO","Schedule 6 Charge",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_E","LG&E","MISO","Schedule 26 Charge (MISO Only)",null,2012,-20459.259999999998,-25465.68,-22204.1,-32998.910000000003,-34098.879999999997,-34078.730000000003,-36711.42,-35460.61,-34370.19,-35415.18,-33892.82,-35208.18]
["KMPA_E","LG&E","MISO","Schedule 12 Penalty Revenue Distribution to Non-Offending Customers",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["LG&E and KU Marketing","KU","LFP","Transmission Charge","Import",2012,19674.16,19674.16,19674.16,19674.16,19674.16,22437.58,22105.15,22105.15,22105.15,22105.15,22105.15,22105.15]
["LG&E and KU Marketing","KU","LFP","Schedule 1 Charge","Import",2012,547.5,547.5,547.5,547.5,547.5,696.25,938.27,938.27,938.27,938.27,938.27,938.27]
["LG&E and KU Marketing","KU","LFP","Schedule 2 Charge","Import",2012,432.9,432.9,432.9,432.9,432.9,432.9,603.1,603.1,603.1,603.1,603.1,603.1]
["LG&E and KU Marketing","KU","LFP","Transmission Charge","Export",2012,81844.509999999995,81844.509999999995,57314.94,56798.12,10637.98,42917,60803.9,57305.32,67062.350000000006,83728.789999999994,89625.36,78808.820000000007]
["LG&E and KU Marketing","KU","LFP","Schedule 1 Charge","Export",2012,2277.6,2277.6,1856.4,1828.32,795.6,1885.39,3056.05,2948.13,3231.41,3649.58,3840.2,3555.16]
["LG&E and KU Marketing","KU","LFP","Schedule 2 Charge","Export",2012,1800.86,1800.86,1216.17,1177.19,359.06,938.76,1757.15,1670.15,1909.22,2304.31,2452.71,2193.54]
["LG&E and KU Marketing","KU","SFP","Transmission Charge","Import",2012,0,0,5422.56,0,225311.54,65729.77,73640.45,36573.660000000003,35094.28,20683.98,0,8835.2099999999991]
["LG&E and KU Marketing","KU","SFP","Schedule 1 Charge","Import",2012,0,0,108,0,5153.76,1552.96,2221.71,1103.4100000000001,1058.78,694.28,0,371.94]
["LG&E and KU Marketing","KU","SFP","Schedule 2 Charge","Import",2012,0,0,99.87,0,4461.67,1086.33,1662.2,825.54,792.15,493.02,0,238.65]
["LG&E and KU Marketing","KU","SFP","Transmission Charge","Export",2012,0,0,0,0,0,0,8465.36,0,0,12656.95,0,0]
["LG&E and KU Marketing","KU","SFP","Schedule 1 Charge","Export",2012,0,0,0,0,0,0,255.4,0,0,381.86,0,0]
["LG&E and KU Marketing","KU","SFP","Schedule 2 Charge","Export",2012,0,0,0,0,0,0,191.07,0,0,285.69,0,0]
["LG&E and KU Marketing","KU","NF","Transmission Charge","Import",2012,0,99.46,31493.17,58463.22,119618.2,59745.66,35369.599999999999,45099.22,27123.77,20939.14,4606.03,58448.52]
["LG&E and KU Marketing","KU","NF","Schedule 1 Charge","Import",2012,0,2.76,594.05999999999995,1144.68,2388.39,1215.5999999999999,932.9,1167.57,718.47,516.24,157.51,1480.18]
["LG&E and KU Marketing","KU","NF","Schedule 2 Charge","Import",2012,0,2.19,732.69,1300.31,2396.77,1024.94,847.65,1076.3900000000001,650.65,494.56,117.67,1388.42]
["LG&E and KU Marketing","KU","NF","Transmission Charge","Export",2012,133886.48000000001,10615.63,16046.3,17302.28,11297.76,18359.04,28346.26,16540.439999999999,24826.47,64120.58,87806.39,16989.810000000001]
["LG&E and KU Marketing","KU","NF","Schedule 1 Charge","Export",2012,2190.1799999999998,181.14,264.14999999999998,272.91000000000003,157.38,314.47000000000003,684.93,336.44,636.70000000000005,1485.4,2210.0700000000002,521.1]
["LG&E and KU Marketing","KU","NF","Schedule 2 Charge","Export",2012,2561.63,204.95,307.43,328.49,209.3,303.42,666.58,376.23,591.29999999999995,1495.04,2082.8200000000002,421.87]
["LG&E and KU Marketing","LG&E","LFP","Transmission Charge","Import",2012,8625.84,8625.84,8625.84,8625.84,8625.84,9837.4199999999983,10169.849999999999,10169.849999999999,10169.849999999999,10169.849999999999,10169.849999999999,10169.849999999999]
["LG&E and KU Marketing","LG&E","LFP","Schedule 1 Charge","Import",2012,547.5,547.5,547.5,547.5,547.5,696.25,454.23,454.23,454.23,454.23,454.23,454.23]
["LG&E and KU Marketing","LG&E","LFP","Schedule 2 Charge","Import",2012,567.1,567.1,567.1,567.1,567.1,567.1,396.9,396.9,396.9,396.9,396.9,396.9]
["LG&E and KU Marketing","LG&E","LFP","Transmission Charge","Export",2012,35883.490000000005,35883.490000000005,25128.880000000005,24902.279999999992,4664.059999999994,18816.309999999998,27973.879999999997,26364.29,30853.179999999993,38520.87000000001,41233.679999999993,36257.349999999991]
["LG&E and KU Marketing","LG&E","LFP","Schedule 1 Charge","Export",2012,2277.6,2277.6,1856.3999999999996,1828.32,795.5999999999998,1885.39,1479.4899999999998,1427.25,1564.3900000000003,1766.8400000000001,1859.1200000000008,1721.1200000000008]
["LG&E and KU Marketing","LG&E","LFP","Schedule 2 Charge","Export",2012,2359.1400000000003,2359.1400000000003,1593.1799999999998,1542.12,470.36999999999983,1229.78,1156.3799999999997,1099.1299999999997,1256.45,1516.4699999999998,1614.13,1443.56]
["LG&E and KU Marketing","LG&E","SFP","Transmission Charge","Import",2012,0,0,2377.4399999999996,0,98784.459999999992,28818.229999999996,33879.550000000003,16826.339999999997,16145.720000000001,9516.02,0,4064.7900000000009]
["LG&E and KU Marketing","LG&E","SFP","Schedule 1 Charge","Import",2012,0,0,108,0,5153.76,1552.9599999999996,1075.5699999999997,534.18999999999983,512.57999999999993,336.12000000000012,0,180.06]
["LG&E and KU Marketing","LG&E","SFP","Schedule 2 Charge","Import",2012,0,0,130.83000000000001,0,5844.7899999999954,1423.0900000000001,1093.9000000000003,543.2800000000002,521.31000000000006,324.46000000000004,0,157.04999999999998]
["LG&E and KU Marketing","LG&E","SFP","Transmission Charge","Export",2012,0,0,0,0,0,0,3894.6399999999994,0,0,5823.0499999999993,0,0]
["LG&E and KU Marketing","LG&E","SFP","Schedule 1 Charge","Export",2012,0,0,0,0,0,0,123.64000000000001,0,0,184.86,0,0]
["LG&E and KU Marketing","LG&E","SFP","Schedule 2 Charge","Export",2012,0,0,0,0,0,0,125.75,0,0,188.01000000000005,0,0]
["LG&E and KU Marketing","LG&E","NF","Transmission Charge","Import",2012,0,43.600000000000009,13807.709999999992,25632.319999999978,52444.800000000003,26194.589999999982,16272.390000000007,20748.669999999998,12478.750000000004,9633.4099999999926,2119.09,26890.239999999998]
["LG&E and KU Marketing","LG&E","NF","Schedule 1 Charge","Import",2012,0,2.76,594.05999999999995,1144.6799999999996,2388.3900000000008,1215.5999999999995,451.64,565.24,347.82999999999993,249.91999999999996,76.259999999999991,716.58000000000015]
["LG&E and KU Marketing","LG&E","NF","Schedule 2 Charge","Import",2012,0,2.8699999999999997,959.8299999999997,1703.4099999999994,3139.7799999999993,1342.6699999999996,557.84,708.36999999999989,428.20000000000016,325.46999999999997,77.440000000000012,913.71999999999935]
["LG&E and KU Marketing","LG&E","NF","Transmission Charge","Export",2012,58700.519999999524,4654.2700000000023,7035.2599999999948,7585.9199999999946,4953.33,8049.2399999999798,13041.180000000033,7609.7200000000012,11421.839999999997,29499.770000000019,40396.830000000104,7816.4599999999955]
["LG&E and KU Marketing","LG&E","NF","Schedule 1 Charge","Export",2012,2190.179999999998,181.14000000000016,264.15000000000032,272.91000000000014,157.38000000000011,314.45999999999981,331.59000000000026,162.87000000000018,308.23999999999944,719.10999999999831,1069.9399999999946,252.27999999999952]
["LG&E and KU Marketing","LG&E","NF","Schedule 2 Charge","Export",2012,3355.7399999999971,268.48,402.72999999999996,430.33000000000004,274.18000000000023,397.46999999999974,438.67000000000064,247.60000000000002,389.13999999999987,983.88999999999942,1370.699999999993,277.62999999999965]
["OMU","KU","FNO","Transmission Charge",null,2012,61238.485616000005,53944.579304000006,47022.097496000002,77725.250943999999,98993.024856000018,145935.26472800004,147105.56160000002,137353.28419800001,127632.53274299999,63106.398342,58695.334136999998,64001.172248999996]
["OMU","KU","FNO","Schedule 1",null,2012,2518.5,2321.4,2124.3000000000002,2978.4,3569.7,5486.45,7468.6013399999993,7055.7640799999999,6642.9268199999997,3903.1886399999999,3715.5353399999999,3940.7192999999997]
["OMU","KU","FNO","Schedule 2",null,2012,1773.8610739070091,252.25808030109147,1679.652,1401.0310563380281,13.390503069767579,1916.0222394166501,1453.1021499899739,1467.2388821731754,0,2058.3344773599383,421.53408319226111,0]
["OMU","KU","FNO","Schedule 3",null,2012,3435.0615000000003,3166.2305999999999,2897.3996999999999,4062.3335999999999,4868.8262999999997,5884.4097000000002,7525.9611000000004,7109.9532000000008,6693.9453000000003,3933.1656000000003,3744.0711000000001,3970.9845]
["OMU","KU","FNO","Schedule 5",null,2012,5324.3453250000002,4907.6574300000002,4490.9695350000002,6296.61708,7546.680765000001,9120.8350350000001,11665.239705,11020.427460000003,10375.615215000002,6096.406680000001,5803.3102050000007,6155.0259750000005]
["OMU","KU","FNO","Schedule 6",null,2012,5324.3453250000002,4907.6574300000002,4490.9695350000002,6296.61708,7546.680765000001,9120.8350350000001,11665.239705,11020.427460000003,10375.615215000002,6096.406680000001,5803.3102050000007,6155.0259750000005]
["OMU","KU","LFP","Transmission Charge",null,2012,41709.2192,41709.2192,41709.2192,41709.2192,41709.2192,47567.669600000001,46862.912699999993,46862.912699999993,138820.32629999999,138820.32629999999,138741.261444,138820.32629999999]
["OMU","KU","LFP","Schedule 1",null,2012,1160.7,1160.7,1160.7,1160.7,1160.7,1476.05,1989.1249799999998,1989.1249799999998,5892.313619999999,5892.313619999999,5890.7032380000001,5892.313619999999]
["OMU","KU","LFP","Schedule 2",null,2012,917.74800000000005,917.74800000000005,917.74800000000005,917.74800000000005,917.74800000000005,917.74800000000005,1278.5719999999999,1278.5719999999999,0,3787.4679999999998,3785.6707620000002,3787.4679999999998]
["OMU","KU","LFP","Schedule 3",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","KU","LFP","Schedule 5",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","KU","LFP","Schedule 6",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","KU","SFP","Transmission Charge",null,2012,66105.17760000001,60823.743200000004,33052.588800000005,143227.8848,11689.788,105905.37760000001,91073.207699999999,106104.708,0,27234.363599999997,15483.534299999999,883.52099999999996]
["OMU","KU","SFP","Schedule 1",null,2012,1839.6,1681.4999999999998,919.8,3985.8,248.39999999999998,3286.3,3865.65798,4503.6791999999996,0,950.92046400000004,477.31992000000002,37.193759999999997]
["OMU","KU","SFP","Schedule 2",null,2012,1454.5440000000001,1333.5268050000002,727.27200000000005,3151.5120000000002,222.59285100000002,2043.288,2484.7719999999999,2894.8799999999997,0,662.83102400000007,353.28994900000004,23.864666999999997]
["OMU","KU","SFP","Schedule 3",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","KU","SFP","Schedule 5",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","KU","SFP","Schedule 6",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","KU","NF","Transmission Charge",null,2012,102251.76095199994,5913.315583999999,11337.523208000001,3927.6922960000011,12690.653536000002,10146.235439999999,10089.426276000002,6392.9387879999977,24933.537935999997,31037.907806999989,43505.580843000018,39986.085213000013]
["OMU","KU","NF","Schedule 1",null,2012,1770.3599999999965,124.38000000000004,159.21,59.940000000000019,175.68000000000004,162.64499999999995,249.37338000000003,140.89831799999993,634.91500199999996,762.78202799999997,1224.4024079999976,1096.2456479999967]
["OMU","KU","NF","Schedule 2",null,2012,1980.8681489999969,120.05182800000003,210.3461100000001,74.064860999999993,234.80928899999998,165.52364400000005,238.39939899999999,147.62681800000004,125.6317609999999,732.48304299999995,1058.1148259999989,966.73311399999966]
["OMU","KU","NF","Schedule 3",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","KU","NF","Schedule 5",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","KU","NF","Schedule 6",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","LG&E","FNO","Transmission Charge",null,2012,26849.094383999996,23651.190695999998,20616.132503999994,34077.469056000002,43402.00514400001,63983.125272000005,67678.438400000014,63191.73580200001,58719.537257000018,29033.181658000001,27003.795863000007,29444.837750999999]
["OMU","LG&E","FNO","Schedule 1",null,2012,2518.5,2321.4,2124.3000000000002,2978.4,3569.7,5486.45,3615.69866,3415.8359200000004,3215.97318,1889.6113600000003,1798.7646600000003,1907.7807000000003]
["OMU","LG&E","FNO","Schedule 2",null,2012,2323.76210444136,330.45866791117805,2200.348,1835.3539201877934,17.54158995348855,2509.9935596516107,956.28625987567693,965.58964074702931,0,1354.5895441289335,277.41150326481255,0]
["OMU","LG&E","FNO","Schedule 3",null,2012,4499.9385000000002,4147.7694000000001,3795.6003000000001,5321.6664000000001,6378.1737000000003,7708.5902999999998,6205.0388999999996,5862.0467999999992,5519.0546999999997,3242.8343999999997,3086.9288999999999,3274.0155]
["OMU","LG&E","FNO","Schedule 5",null,2012,6974.9046749999998,6429.0425700000005,5883.1804649999995,8248.5829200000007,9886.1692350000012,11948.314965000001,9617.8102949999993,9086.1725399999996,8554.5347849999998,5026.3933200000001,4784.7397950000004,5074.7240249999995]
["OMU","LG&E","FNO","Schedule 6",null,2012,6974.9046749999998,6429.0425700000005,5883.1804649999995,8248.5829200000007,9886.1692350000012,11948.314965000001,9617.8102949999993,9086.1725399999996,8554.5347849999998,5026.3933200000001,4784.7397950000004,5074.7240249999995]
["OMU","LG&E","LFP","Transmission Charge",null,2012,18286.7808,18286.7808,18286.7808,18286.7808,18286.7808,20855.330399999999,21560.087300000007,21560.087300000007,63866.673700000014,63866.673700000014,63830.298555999994,63866.673700000014]
["OMU","LG&E","LFP","Schedule 1",null,2012,1160.7,1160.7,1160.7,1160.7,1160.7,1476.05,962.97502000000009,962.97502000000009,2852.5863800000006,2852.5863800000006,2851.8067620000002,2852.5863800000006]
["OMU","LG&E","LFP","Schedule 2",null,2012,1202.252,1202.252,1202.252,1202.252,1202.252,1202.252,841.42800000000011,841.42800000000011,0,2492.5320000000002,2491.3492380000002,2492.5320000000002]
["OMU","LG&E","LFP","Schedule 3",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","LG&E","LFP","Schedule 5",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","LG&E","LFP","Schedule 6",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","LG&E","SFP","Transmission Charge",null,2012,28982.82239999999,26667.256799999996,14491.411199999995,62796.1152,5125.2119999999995,46432.622399999993,41899.792300000001,48815.292000000001,0,12529.636400000003,7123.4657000000007,406.47900000000004]
["OMU","LG&E","SFP","Schedule 1",null,2012,1839.6,1681.4999999999998,919.8,3985.8,248.39999999999998,3286.3,1871.4420200000004,2180.3208000000004,0,460.35953600000016,231.08008000000007,18.006240000000005]
["OMU","LG&E","SFP","Schedule 2",null,2012,1905.4559999999999,1746.9231950000001,952.72799999999995,4128.4879999999994,291.59714900000006,2676.712,1635.2280000000001,1905.1200000000003,0,436.20897600000012,232.50005100000004,15.705333000000003]
["OMU","LG&E","SFP","Schedule 3",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","LG&E","SFP","Schedule 5",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","LG&E","SFP","Schedule 6",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","LG&E","NF","Transmission Charge",null,2012,44830.749047999954,2592.6044159999992,4970.7667919999985,1722.0377040000003,5564.0264639999987,4448.4645599999985,4641.8137240000015,2941.1812119999995,11471.102064000002,14279.522192999997,20015.489157000011,18396.284787000011]
["OMU","LG&E","NF","Schedule 1",null,2012,1770.3599999999965,124.38000000000004,159.21,59.940000000000019,175.68000000000004,162.64499999999995,120.72662000000005,68.211681999999996,307.37499800000001,369.27797199999998,592.75759199999902,530.71435199999837]
["OMU","LG&E","NF","Schedule 2",null,2012,2594.9418509999959,157.26817200000002,275.55389000000014,97.025138999999982,307.60071099999999,216.83635600000008,156.89060100000003,97.153182000000044,82.678238999999934,482.04695700000002,696.34517399999936,636.20688599999994]
["OMU","LG&E","NF","Schedule 3",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","LG&E","NF","Schedule 5",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","LG&E","NF","Schedule 6",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["TVA (GFA)","KU","Firm Other","Transmission Service",null,2012,53088,54984,50244,36972,59996,51640,52931,50349,45185,32275,47767,50349]
["TVA (GFA)","KU","Firm Other","Schedule 1",null,2012,1696.2,1824.7,1362.1,1002.3,2365.1999999999998,2283.7000000000003,2339.4,2172.3000000000002,1949.5,1392.5,2060.9,2172.3000000000002]
["TVA (GFA)","KU","Firm Other","Schedule 2",null,2012,990,1065,795,585,2160,1640,1680,4951,1400,1000,1480,1560]
["TVA (GFA)","KU","NF","Transmission Service",null,2012,248.97600000000003,106.70400000000001,0,0,16.324999999999999,111.72,405.916,59.584000000000003,3.7240000000000002,0,14.896000000000001,107.99600000000001]
["TVA Meredith","KU","Firm Other","Transmission Service",null,2012,0,0,0,0,0,17992.706544000001,32921.63622,29460.439277999998,28075.304367000001,21761.622207,31917.155030999995,34033.941215999992]
["TVA Meredith","KU","Firm Other","Schedule 1",null,2012,0,0,0,0,0,763.71187199999997,1397.3803439999999,1250.7816779999998,1191.6759419999998,924.49402799999996,1354.8163979999999,1444.6676279999999]
["TVA Meredith","KU","Firm Other","Schedule 2",null,2012,0,0,0,0,0,490.89927599999999,898.20889199999988,803.98054799999989,765.98524799999996,594.24649199999999,870.85227599999996,928.60513200000003]
["TVA Meredith","LGE","Firm Other","Transmission Service",null,2012,0,0,0,0,0,8277.8534560000007,15146.163780000003,13553.780722000003,12916.525633000001,10011.807793,14684.034969,15657.898784000005]
["TVA Meredith","LGE","Firm Other","Schedule 1",null,2012,0,0,0,0,0,369.72812800000008,676.49965600000019,605.52832200000012,576.91405800000007,447.56597199999999,655.8936020000001,699.39237200000002]
["TVA Meredith","LGE","Firm Other","Schedule 2",null,2012,0,0,0,0,0,323.06072400000005,591.11110800000006,529.09945200000004,504.09475199999997,391.07350800000006,573.10772400000008,611.114868]
["TVA","KU","NF","Transmission Charge",null,2012,0,0,0,54.0518,0,0,0,0,0,0,0,0]
["TVA","KU","NF","Schedule 1",null,2012,0,0,0,1.5,0,0,0,0,0,0,0,0]
["TVA","KU","NF","Schedule 2",null,2012,0,0,0,1.1904749999999999,0,0,0,0,0,0,0,0]
["TVA","LGE","NF","Transmission Charge",null,2012,0,0,0,23.6982,0,0,0,0,0,0,0,0]
["TVA","LGE","NF","Schedule 1",null,2012,0,0,0,1.5,0,0,0,0,0,0,0,0]
["TVA","LGE","NF","Schedule 2",null,2012,0,0,0,1.5595250000000001,0,0,0,0,0,0,0,0]
["AMEM","KU","SFP","Transmission Charge",null,2012,81057.539199999999,705.45420000000001,0,16401.478191999999,25221.869904000003,106229.34080000001,93314.31693299998,37485.371484000003,111020.00928299998,153613.48139999999,170576.851734,101714.38256700001]
["AMEM","KU","SFP","Schedule 1",null,2012,2255.6999999999998,10.59,0,370.79999999999995,502.56,3180.6800000000003,3930.794226,1223.6747040000002,4479.6919200000011,5070.7492800000018,6402.6093120000041,4188.0039000000006]
["AMEM","KU","SFP","Schedule 2",null,2012,1783.548,14.701284000000001,0,323.35465499999998,464.72680800000001,2006.5953959999999,2539.7626580000001,881.18337900000006,2945.0398269999987,3629.727194999999,4331.0721849999964,2725.9516899999985]
["AMEM","KU","NF","Transmission Charge",null,2012,0,0,0,168.64161600000003,0,0,0,2843.8828739999994,21170.902805999998,9868.0665960000006,4525.6959180000003,10299.526199999998]
["AMEM","KU","NF","Schedule 1",null,2012,0,0,0,4.68,0,0,0,57.852467999999995,689.91055799999992,246.920748,120.050946,383.09572799999995]
["AMEM","KU","NF","Schedule 2",null,2012,0,0,0,3.7056240000000003,0,0,0,64.688506000000004,505.71744299999995,224.65474999999998,108.59418600000001,259.41140300000001]
["AMEM","LGE","SFP","Transmission Charge",null,2012,35538.460800000001,309.29579999999999,0,7190.9818080000005,11058.150096000001,46574.659199999995,42930.853067000004,17245.788516000001,51076.660717000006,70672.51860000001,78476.808266000007,46795.447433000008]
["AMEM","LGE","SFP","Schedule 1",null,2012,2255.6999999999998,10.59,0,370.79999999999995,502.56,3180.6800000000003,1902.9757740000005,592.40529600000013,2168.7080800000012,2454.8507200000013,3099.6306880000029,2027.4961000000012]
["AMEM","LGE","SFP","Schedule 2",null,2012,2336.4520000000002,19.258716,0,423.59534499999995,608.79319199999998,2628.6446040000001,1671.4173420000002,579.90662100000009,1938.1301729999996,2388.7228049999999,2850.2778149999986,1793.9483099999993]
["AMEM","LGE","NF","Transmission Charge",null,2012,0,0,0,73.938383999999985,0,0,0,1308.3771259999999,9740.0371940000005,4539.9734040000003,2082.1240820000003,4738.4738000000016]
["AMEM","LGE","NF","Schedule 1",null,2012,0,0,0,4.68,0,0,0,28.007532000000005,333.99944200000004,119.53925200000003,58.11905400000002,185.46427199999999]
["AMEM","LGE","NF","Schedule 2",null,2012,0,0,0,4.8543760000000002,0,0,0,42.571494000000001,332.81255700000003,147.84525000000002,71.465814000000023,170.71859699999999]
["TEA","KU","NF","Transmission Charge",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["TEA","KU","NF","Schedule 1",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["TEA","KU","NF","Schedule 2",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["TEA","LG&E","NF","Transmission Charge",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["TEA","LG&E","NF","Schedule 1",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["TEA","LG&E","NF","Schedule 2",null,2012,0,0,0,0,0,0,0,0,0,0,0,0]
["EDF Trading","KU","NF","Transmission Charge",null,2012,0,0,0,0,0,0,2433.2442299999998,0,0,0,0,0]
["EDF Trading","KU","NF","Schedule 1",null,2012,0,0,0,0,0,0,49.497348000000002,0,0,0,0,0]
["EDF Trading","KU","NF","Schedule 2",null,2012,0,0,0,0,0,0,55.352517999999996,0,0,0,0,0]
["EDF Trading","LG&E","NF","Transmission Charge",null,2012,0,0,0,0,0,0,1119.45577,0,0,0,0,0]
["EDF Trading","LG&E","NF","Schedule 1",null,2012,0,0,0,0,0,0,23.962652000000006,0,0,0,0,0]
["EDF Trading","LG&E","NF","Schedule 2",null,2012,0,0,0,0,0,0,36.427482000000005,0,0,0,0,0]
["Hoosier","KU","LFP","Transmission Charge",null,2012,0,0,0,0,0,0,0,0,0,3536.8235999999997,3536.5359419999995,3536.3989619999998]
["Hoosier","KU","LFP","Schedule 1",null,2012,0,0,0,0,0,0,0,0,0,150.12263999999999,150.12263999999999,150.12263999999999]
["Hoosier","KU","LFP","Schedule 2",null,2012,0,0,0,0,0,0,0,0,0,96.495999999999995,96.495999999999995,96.495999999999995]
["Hoosier","LG&E","LFP","Transmission Charge",null,2012,0,0,0,0,0,0,0,0,0,1627.1764000000003,1627.0440580000004,1626.9810380000004]
["Hoosier","LG&E","LFP","Schedule 1",null,2012,0,0,0,0,0,0,0,0,0,72.677360000000022,72.677360000000022,72.677360000000022]
["Hoosier","LG&E","LFP","Schedule 2",null,2012,0,0,0,0,0,0,0,0,0,63.504000000000005,63.504000000000005,63.504000000000005]
["BREC","KU","LFP","Transmission Charge",null,2011,3663.78,3841.22,4030.71,2904.5664560000005,4027.05,4300.6239240799996,4836.2961715200008,4413.3686792799999,5432.6587532799995,5455.6029255200001,3878.24056488,3940.47639832]
["BREC","KU","LFP","Schedule 1",null,2011,98.17,102.97,107.99,77.835000000000008,96.27,118.91500000000002,134.38,120.16499999999999,148.95999999999998,151.52499999999998,104.88,107.11499999999999]
["BREC","KU","LFP","Schedule 2",null,2011,96.31,101.02,105.94,76.363559999999993,94.44,94.025879999999987,106.25097599999999,95.012892000000008,117.78343199999999,119.809404,82.926324000000008,84.69255600000001]
["BREC","KU","SFP","Transmission Charge",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","KU","SFP","Schedule 1",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","KU","SFP","Schedule 2",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","KU","NF","Transmission Charge",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","KU","NF","Schedule 1",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","KU","NF","Schedule 2",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","LG&E","LFP","Transmission Charge",null,2011,1606.33,1684.13,1767.21,1273.4635440000002,1765.6,1885.5439759199999,2120.4014284799996,1934.9752207199999,2381.8676467199994,2391.9271744799989,1700.3563351199996,1727.6427016799998]
["BREC","LG&E","LFP","Schedule 1",null,2011,98.17,102.97,107.99,77.835000000000008,96.27,118.91500000000002,134.38,120.16499999999999,148.95999999999998,151.52499999999998,104.88,107.11499999999999]
["BREC","LG&E","LFP","Schedule 2",null,2011,126.17,132.34,138.78,100.03643999999998,123.72,123.17411999999997,139.18902400000002,124.46710800000001,154.29656799999998,156.95059599999999,108.63367599999999,110.947444]
["BREC","LG&E","SFP","Transmission Charge",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","LG&E","SFP","Schedule 1",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","LG&E","SFP","Schedule 2",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","LG&E","NF","Transmission Charge",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","LG&E","NF","Schedule 1",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","LG&E","NF","Schedule 2",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","LFP","Transmission Charge",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","LFP","Schedule 1",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","LFP","Schedule 2",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","SFP","Transmission Charge",null,2011,65805.55,97526.83,93.3,0,36590.461600000002,0,0,0,38478.902880000001,15749.596104000002,61.017704000000009,0]
["CARGILL","KU","SFP","Schedule 1",null,2011,1616.07,2415.35,2.4700000000000002,0,657.14,0,0,0,786.91999999999985,332.67999999999995,2.19,0]
["CARGILL","KU","SFP","Schedule 2",null,2011,1646.34,2449.7800000000002,2.4500000000000002,0,734.81311800000003,0,0,0,734.80878900000016,314.21613599999995,1.7359289999999998,0]
["CARGILL","KU","NF","Transmission Charge",null,2011,88.73,611.62,-23.24,0,417.11304800000011,21.300928000000003,0,0,0,2630.0806400000001,0,0]
["CARGILL","KU","NF","Schedule 1",null,2011,4.87,19.78,0,0,6.56,1.2,0,0,0,59.94,0,0]
["CARGILL","KU","NF","Schedule 2",null,2011,4.82,19.579999999999998,0,0,9.1255319999999998,1.5974010000000001,0,0,0,60.588684000000008,0,0]
["CARGILL","LG&E","LFP","Transmission Charge",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","LFP","Schedule 1",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","LFP","Schedule 2",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","SFP","Transmission Charge",null,2011,28851.45,42759.17,40.909999999999997,0,16042.538399999998,0,0,0,16870.49712,6905.1738959999984,26.752296000000001,0]
["CARGILL","LG&E","SFP","Schedule 1",null,2011,1616.07,2415.35,2.4700000000000002,0,657.14,0,0,0,786.91999999999985,332.67999999999995,2.19,0]
["CARGILL","LG&E","SFP","Schedule 2",null,2011,2156.71,3209.22,3.2,0,962.60688200000004,0,0,0,962.60121100000015,411.62386399999997,2.2740710000000002,0]
["CARGILL","LG&E","NF","Transmission Charge",null,2011,38.9,268.16000000000003,-10.19,0,182.87695200000002,9.339071999999998,0,0,0,1153.1193599999997,0,0]
["CARGILL","LG&E","NF","Schedule 1",null,2011,4.87,19.78,0,0,6.56,1.2,0,0,0,59.94,0,0]
["CARGILL","LG&E","NF","Schedule 2",null,2011,6.32,25.66,0,0,11.954467999999999,2.0925989999999999,0,0,0,79.371316000000007,0,0]
["CONSTELLATION","KU","SFP","Transmission Charge",null,2011,0,0,0,0,14253.69,7374.68,33088.739200000004,40922.252800000002,30009.652053333335,39336.793583999999,0,0]
["CONSTELLATION","KU","SFP","Schedule 1",null,2011,0,0,0,0,292.89999999999998,146.88,708.23999999999978,1138.8,835.12,1095,0,0]
["CONSTELLATION","KU","SFP","Schedule 2",null,2011,0,0,0,0,307.51,135.82,672.81317999999999,900.43200000000002,660.31679999999994,865.80000000000007,0,0]
["CONSTELLATION","KU","NF","Transmission Charge",null,2011,0,0,0,0,0,0,0,0,0,56.505856000000001,0,0]
["CONSTELLATION","KU","NF","Schedule 1",null,2011,0,0,0,0,0,0,0,0,0,0.77,0,0]
["CONSTELLATION","KU","NF","Schedule 2",null,2011,0,0,0,0,0,0,0,0,0,1.0476179999999999,0,0]
["CONSTELLATION","LG&E","SFP","Transmission Charge",null,2011,0,0,0,0,6249.31,3233.32,14507.260799999996,17941.747199999998,13157.281279999999,17246.626415999999,0,0]
["CONSTELLATION","LG&E","SFP","Schedule 1",null,2011,0,0,0,0,292.89999999999998,146.88,708.23999999999978,1138.8,835.12,1095,0,0]
["CONSTELLATION","LG&E","SFP","Schedule 2",null,2011,0,0,0,0,402.83,177.93,881.38681999999983,1179.568,865.01653333333331,1134.1999999999998,0,0]
["CONSTELLATION","LG&E","NF","Transmission Charge",null,2011,0,0,0,0,0,0,0,0,0,24.774144,0,0]
["CONSTELLATION","LG&E","NF","Schedule 1",null,2011,0,0,0,0,0,0,0,0,0,0.77,0,0]
["CONSTELLATION","LG&E","NF","Schedule 2",null,2011,0,0,0,0,0,0,0,0,0,1.372382,0,0]
["EKPC","KU","FNO","Transmission Charge",null,2011,255709.72,273608.03999999998,208152.6,197410.00699200004,254726.58437600001,247439.08085599999,340484.79484800005,268353.40118400002,327905.43588000006,222815.91719199999,317449.43322400004,324933.71310400002]
["EKPC","KU","FNO","Schedule 1",null,2011,8361.76,8950.0499999999993,6805.1,6454.2150000000001,7284.7349999999997,6889.41,9477.1149999999998,7470.3549999999996,9128.9699999999993,6213.335,8836.19,9050.1749999999993]
["EKPC","KU","FNO","Schedule 2",null,2011,8203.52,8780.68,6676.32,6332.0802480000002,7146.8846279999998,5447.3538600000002,7493.4124199999997,5906.6953919999996,7218.1399679999995,4912.7916239999995,6986.6423640000003,7155.8370000000004]
["EKPC","KU","SFP","Transmission Charge",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","KU","SFP","Schedule 1",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","KU","SFP","Schedule 2",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","KU","NF","Transmission Charge",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","KU","NF","Schedule 1",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","KU","NF","Schedule 2",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","LG&E","FNO","Transmission Charge",null,2011,112112.08,119959.34,91261.38,86551.453007999982,111681.04562399999,108485.94914399998,149280.445152,117655.51881600003,143765.21411999996,97690.292807999969,139180.93677599996,142462.30689599999]
["EKPC","LG&E","FNO","Schedule 1",null,2011,8361.76,8950.0499999999993,6805.1,6454.2150000000001,7284.7349999999997,6889.41,9477.1149999999998,7470.3549999999996,9128.9699999999993,6213.335,8836.19,9050.1749999999993]
["EKPC","LG&E","FNO","Schedule 2",null,2011,10746.64,11502.72,8746,8295.0397520000006,9362.4353719999999,7136.0461399999995,9816.3875799999987,7737.7846079999999,9455.7800319999988,6435.768376,9152.5176360000005,9374.1630000000005]
["EKPC","LG&E","SFP","Transmission Charge",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","LG&E","SFP","Schedule 1",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","LG&E","SFP","Schedule 2",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","LG&E","NF","Transmission Charge",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","LG&E","NF","Schedule 1",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","LG&E","NF","Schedule 2",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","KU","FNO","Transmission Charge",null,2011,71177.356800000009,71177.356800000009,62609.712000000007,50087.7696,108960.0864,128275.52320000001,140080.01920000001,132997.3216,132210.35520000002,77909.673600000009,66105.17760000001,73187.875200000009]
["KMPA_R","KU","FNO","Schedule 1",null,2011,1906.1999999999998,1906.1999999999998,1676.75,1341.3999999999999,2612.1999999999998,3569.7,3898.2,3701.1,3679.2,2168.1,1839.6,2036.6999999999998]
["KMPA_R","KU","FNO","Schedule 2",null,2011,2805.192,2805.192,2467.5300000000002,1974.0240000000001,3844.152,4233.7619999999997,4623.3720000000003,4389.6059999999998,4363.6320000000005,2571.4259999999999,2181.8160000000003,2415.5819999999999]
["KMPA_R","KU","FNO","Schedule 3",null,2011,3225.9708000000001,3225.9708000000001,2837.6595000000002,2270.1276000000003,4420.7748000000001,4868.8262999999997,5316.8778000000002,5048.0469000000003,5018.1768000000002,2957.1399000000001,2509.0884000000001,2777.9193]
["KMPA_R","KU","FNO","Schedule 5",null,2011,5000.2547400000003,5000.2547400000003,4398.3722250000001,3518.69778,6852.2009400000006,7546.680765000001,8241.1605900000013,7824.4726949999995,7778.1740400000008,4583.5668450000003,3889.0870200000004,4305.774915]
["KMPA_R","KU","FNO","Schedule 6",null,2011,5000.2547400000003,5000.2547400000003,4398.3722250000001,3518.69778,6852.2009400000006,7546.680765000001,8241.1605900000013,7824.4726949999995,7778.1740400000008,4583.5668450000003,3889.0870200000004,4305.774915]
["KMPA_R","KU","FNO","Schedule 26 Charge (MISO Only)",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","KU","FNO","Schedule 12 Penalty Revenue Distribution to Non-Offending Customers",null,2011,-32.702207999999999,-54.010088000000003,-54.010088000000003,-19.048480000000001,-7.95,-12.72,-15.287447999999999,-19.38,-56.485000000000007,-35.677664,-21.870992000000005,-47.058087999999998]
["KMPA_R","LG&E","FNO","Transmission Charge",null,2011,31206.643199999991,31206.643199999991,27450.287999999993,21960.2304,47771.9136,56240.476799999989,61415.98079999999,58310.678400000004,57965.64479999998,34158.326399999991,28982.82239999999,32088.124799999991]
["KMPA_R","LG&E","FNO","Schedule 1",null,2011,1906.1999999999998,1906.1999999999998,1676.75,1341.3999999999999,2612.1999999999998,3569.7,3898.2,3701.1,3679.2,2168.1,1839.6,2036.6999999999998]
["KMPA_R","LG&E","FNO","Schedule 2",null,2011,3674.808,3674.808,3232.47,2585.9759999999997,5035.848,5546.2380000000003,6056.6279999999997,5750.3940000000002,5716.3679999999995,3368.5740000000001,2858.1839999999997,3164.4180000000001]
["KMPA_R","LG&E","FNO","Schedule 3",null,2011,4226.0291999999999,4226.0291999999999,3717.3404999999998,2973.8723999999997,5791.2251999999999,6378.1737000000003,6965.1221999999998,6612.9530999999997,6573.8231999999998,3873.8600999999999,3286.9115999999999,3639.0807]
["KMPA_R","LG&E","FNO","Schedule 5",null,2011,6550.3452600000001,6550.3452600000001,5761.8777749999999,4609.5022200000003,8976.3990599999997,9886.1692350000012,10795.939410000001,10250.077304999999,10189.42596,6004.4831550000008,5094.7129800000002,5640.5750850000004]
["KMPA_R","LG&E","FNO","Schedule 6",null,2011,6550.3452600000001,6550.3452600000001,5761.8777749999999,4609.5022200000003,8976.3990599999997,9886.1692350000012,10795.939410000001,10250.077304999999,10189.42596,6004.4831550000008,5094.7129800000002,5640.5750850000004]
["KMPA_R","LG&E","FNO","Schedule 26 Charge (MISO Only)",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","LG&E","FNO","Schedule 12 Penalty Revenue Distribution to Non-Offending Customers",null,2011,-14.337792,-23.679911999999995,-23.679911999999995,-8.3515199999999972,-3.48,-5.58,-6.702551999999999,-8.5,-24.764999999999993,-15.642336,-9.5890079999999998,-20.631912]
["KMPA_E","LG&E","MISO","Transmission Charge",null,2011,-513423.08,-465230.16,-515102.3,-498486.09677419398,-515102.3,-503100.15999999997,-519211.62,-519924.01,-503152.27,-519924.01,0,-102291.48]
["KMPA_E","LG&E","MISO","Schedule 1 Charge",null,2011,-11008.73,-9943.3700000000008,-11008.7310714286,-10653.6107142857,-11008.73,-11462.33,-11844.83,-11844.83,-11462.74,-11844.83,0,-2341.6799999999998]
["KMPA_E","LG&E","MISO","Schedule 2 Charge",null,2011,-34290.07,-30962.74,-34280.176428571402,-33174.364285714299,-34323.93,-35137.050000000003,-36297.660000000003,-36297.660000000003,-35126.769999999997,-36297.660000000003,0,-7175.65]
["KMPA_E","LG&E","MISO","Schedule 3 Charge",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_E","LG&E","MISO","Schedule 5 Charge",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_E","LG&E","MISO","Schedule 6 Charge",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_E","LG&E","MISO","Schedule 26 Charge (MISO Only)",null,2011,-37839.86,-34177.769999999997,-37841.589999999997,-36620.9,-37833.69,-40233.72,-41522.18,-41579.15,-40237.89,-41579.15,0,-8180.45]
["KMPA_E","LG&E","MISO","Schedule 12 Penalty Revenue Distribution to Non-Offending Customers",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["LG&E and KU Marketing","KU","LFP","Transmission Charge","Import",2011,16476.240000000002,16476.240000000002,16476.240000000002,16476.240000000002,18405.419999999998,19674.16,19674.16,19674.16,19674.16,19674.16,19674.16,19674.16]
["LG&E and KU Marketing","KU","LFP","Schedule 1 Charge","Import",2011,441.25,441.25,441.25,441.25,441.25,547.5,547.5,547.5,547.5,547.5,547.5,547.5]
["LG&E and KU Marketing","KU","LFP","Schedule 2 Charge","Import",2011,432.9,432.9,432.9,432.9,432.9,432.9,432.9,432.9,432.9,432.9,432.9,432.9]
["LG&E and KU Marketing","KU","LFP","Transmission Charge","Export",2011,68541.16,68541.16,68541.16,68541.16,76566.55,81844.509999999995,81844.509999999995,81844.509999999995,81844.509999999995,81844.509999999995,81557.87,81844.509999999995]
["LG&E and KU Marketing","KU","LFP","Schedule 1 Charge","Export",2011,1835.6,1835.6,1835.6,1835.6,1835.6,2277.6,2277.6,2277.6,2277.6,2277.6,2272.98,2277.6]
["LG&E and KU Marketing","KU","LFP","Schedule 2 Charge","Export",2011,1800.86,1800.86,1800.86,1800.86,1800.86,1800.86,1800.86,1800.86,1800.86,1800.86,1795.34,1800.86]
["LG&E and KU Marketing","KU","SFP","Transmission Charge","Import",2011,0,18353.28,18353.28,28336.35,48712.66,74650.58,45947.16,0,13529.98,0,0,0]
["LG&E and KU Marketing","KU","SFP","Schedule 1 Charge","Import",2011,0,348,348,588.70000000000005,829.4,1486.8,915.12,0,293.32,0,0,0]
["LG&E and KU Marketing","KU","SFP","Schedule 2 Charge","Import",2011,0,399.48,399.48,647.34,952.09,1374.88,846.23,0,279.89999999999998,0,0,0]
["LG&E and KU Marketing","KU","SFP","Transmission Charge","Export",2011,146200.56,88571.96,132107.47,0,0,106097.25,132251.37,40922.25,81057.539999999994,333294.17,181280.48,0]
["LG&E and KU Marketing","KU","SFP","Schedule 1 Charge","Export",2011,3071.68,1697.08,2716.72,0,0,2566.8200000000002,3645.28,1138.8,2255.6999999999998,9081.5400000000009,4953.84,0]
["LG&E and KU Marketing","KU","SFP","Schedule 2 Charge","Export",2011,3360.33,1938.37,3001.42,0,0,2229.98,2899.48,900.43,1783.55,7289.61,3945.37,0]
["LG&E and KU Marketing","KU","NF","Transmission Charge","Import",2011,1193.3499999999999,2064.3000000000002,20181.86,34460.400000000001,12010.04,23016.1,6473.54,31101.43,202.3,113.49,2573.7199999999998,0]
["LG&E and KU Marketing","KU","NF","Schedule 1 Charge","Import",2011,18.559999999999999,38.590000000000003,278.48,524.14,145.07,304.2,134.06,438.62,4.8,1.5,41.7,0]
["LG&E and KU Marketing","KU","NF","Schedule 2 Charge","Import",2011,27.22,49.12,449.35,782.52,238.42,422.29,142.52000000000001,584.15,4.75,2.08,49.63,0]
["LG&E and KU Marketing","KU","NF","Transmission Charge","Export",2011,82756.59,98638.83,66298.06,32257.34,186853.76000000001,87210.14,74305.66,33396.5,95955.41,81135.77,148039.91,213375.52]
["LG&E and KU Marketing","KU","NF","Schedule 1 Charge","Export",2011,1498.87,1680.24,1126.45,752.73,2877.97,1401.05,1226.0999999999999,578.26,1434.22,1300.92,2452.5,3720.21]
["LG&E and KU Marketing","KU","NF","Schedule 2 Charge","Export",2011,1954.03,2295.8000000000002,1542.21,801.04,3864.34,1721.63,1482.75,679.76,1841.8,1588.16,2871.4,4196.59]
["LG&E and KU Marketing","LG&E","LFP","Transmission Charge","Import",2011,7223.76,7223.76,7223.76,7223.76,8069.58,8625.84,8625.84,8625.84,8625.84,8625.84,8625.84,8625.84]
["LG&E and KU Marketing","LG&E","LFP","Schedule 1 Charge","Import",2011,441.25,441.25,441.25,441.25,441.25,547.5,547.5,547.5,547.5,547.5,547.5,547.5]
["LG&E and KU Marketing","LG&E","LFP","Schedule 2 Charge","Import",2011,567.1,567.1,567.1,567.1,567.1,567.1,567.1,567.1,567.1,567.1,567.1,567.1]
["LG&E and KU Marketing","LG&E","LFP","Transmission Charge","Export",2011,30050.84,30050.84,30050.84,30050.84,33569.449999999997,35883.490000000005,35883.490000000005,35883.490000000005,35883.490000000005,35883.490000000005,35757.82,35883.490000000005]
["LG&E and KU Marketing","LG&E","LFP","Schedule 1 Charge","Export",2011,1835.6,1835.6,1835.6,1835.6,1835.6,2277.6,2277.6,2277.6,2277.6,2277.6,2272.98,2277.6]
["LG&E and KU Marketing","LG&E","LFP","Schedule 2 Charge","Export",2011,2359.14,2359.14,2359.14,2359.14,2359.14,2359.1400000000003,2359.1400000000003,2359.1400000000003,2359.1400000000003,2359.1400000000003,2351.91,2359.1400000000003]
["LG&E and KU Marketing","LG&E","SFP","Transmission Charge","Import",2011,0,8046.72,8046.72,12423.65,21357.34,32729.42,20144.839999999997,0,5932.02,0,0,0]
["LG&E and KU Marketing","LG&E","SFP","Schedule 1 Charge","Import",2011,0,348,348,588.70000000000005,829.4,1486.8,915.12,0,293.32,0,0,0]
["LG&E and KU Marketing","LG&E","SFP","Schedule 2 Charge","Import",2011,0,523.32000000000005,523.32000000000005,848.02,1247.23,1801.0899999999997,1108.57,0,366.68,0,0,0]
["LG&E and KU Marketing","LG&E","SFP","Transmission Charge","Export",2011,64099.44,38833.040000000001,57920.53,0,0,46516.75,57983.630000000005,17941.75,35538.46,146127.82999999999,79479.7,0]
["LG&E and KU Marketing","LG&E","SFP","Schedule 1 Charge","Export",2011,3071.68,1697.08,2716.72,0,0,2566.8199999999983,3645.28,1138.8,2255.6999999999998,9081.5400000000009,4953.84,0]
["LG&E and KU Marketing","LG&E","SFP","Schedule 2 Charge","Export",2011,4402.04,2539.2600000000002,3931.87,0,0,2921.2899999999986,3798.33,1179.5700000000002,2336.4499999999998,9549.4,5168.43,0]
["LG&E and KU Marketing","LG&E","NF","Transmission Charge","Import",2011,523.21,905.06,8848.43,15108.64,5265.62,10091.060000000005,2838.2200000000021,13635.960000000014,88.7,49.76,1128.4100000000001,0]
["LG&E and KU Marketing","LG&E","NF","Schedule 1 Charge","Import",2011,18.55,38.590000000000003,278.48,524.13,145.06,304.2,134.05000000000001,438.60999999999979,4.8,1.5,41.7,0]
["LG&E and KU Marketing","LG&E","NF","Schedule 2 Charge","Import",2011,35.659999999999997,64.349999999999994,588.66,1025.1099999999999,312.33,553.19000000000005,186.71,765.23000000000013,6.23,2.73,65.010000000000005,0]
["LG&E and KU Marketing","LG&E","NF","Transmission Charge","Export",2011,36283.379999999997,43246.720000000001,29067.39,14142.75,81923.23,38235.97000000003,32578.199999999939,14642.189999999959,42070.21,35572.76,64905.88,93551.29]
["LG&E and KU Marketing","LG&E","NF","Schedule 1 Charge","Export",2011,1498.86,1680.23,1126.45,752.73,2877.97,1401.0399999999979,1226.0999999999999,578.25999999999908,1434.21,1300.9100000000001,2452.5,3720.21]
["LG&E and KU Marketing","LG&E","NF","Schedule 2 Charge","Export",2011,2559.7800000000002,3007.51,2020.3,1049.3599999999999,5062.29,2255.3499999999954,1942.41,890.48,2412.77,2080.4899999999998,3761.54,5497.54]
["OMU","KU","FNO","Transmission Charge",null,2011,50437.55,44531.17,43869.19,27525.561096000005,84516.068824000016,113076.12228000003,123354.04250400003,117293.25414400001,121007.66603200001,73409.303352000003,48352.418312000002,49547.898135999996]
["OMU","KU","FNO","Schedule 1",null,2011,2135.65,1976.8,1959.15,1535.55,3071.1,3963.9,4248.6000000000004,4117.2,4182.8999999999996,2868.9,2190,2255.6999999999998]
["OMU","KU","FNO","Schedule 2",null,2011,0,0,1917.59,1506.492,3012.9839999999999,147.22291484126995,1247.4058909090907,1279.0879395585739,460.13495350741613,1265.7552946695096,1230.7004964086193,1426.4997953816353]
["OMU","KU","FNO","Schedule 3",null,2011,3614.28,3345.45,3315.58,2598.6986999999999,5197.3973999999998,5406.4881000000005,5794.7993999999999,5615.5788000000002,5705.1891000000005,3912.9830999999999,2987.01,3076.6203]
["OMU","KU","FNO","Schedule 5",null,2011,5602.14,5185.45,5139.1499999999996,4027.9829850000001,8055.9659700000002,8380.056555000001,8981.9390700000004,8704.1471400000009,8843.0431050000007,6065.1238050000002,4629.8654999999999,4768.7614650000005]
["OMU","KU","FNO","Schedule 6",null,2011,{"$f":"+G1583","v":5602.14},{"$f":"+H1583","v":5185.45},{"$f":"+I1583","v":5139.1499999999996},4027.9829850000001,8055.9659700000002,8380.056555000001,8981.9390700000004,8704.1471400000009,8843.0431050000007,6065.1238050000002,4629.8654999999999,4768.7614650000005]
["OMU","KU","LFP","Transmission Charge",null,2011,67882.11,67882.11,67882.11,67882.108800000002,0,41709.2192,41709.2192,41709.2192,41475.423439999999,41704.679544000006,41287.031192000002,40233.831000000006]
["OMU","KU","LFP","Schedule 1",null,2011,1817.95,1817.95,1817.95,1817.95,0,1160.7,1160.7,1160.7,1157.6100000000001,1160.6400000000001,1155.1200000000001,1141.2]
["OMU","KU","LFP","Schedule 2",null,2011,1783.55,1783.55,1783.55,1783.548,0,917.74800000000005,917.74800000000005,917.74800000000005,913.45796100000007,917.66574900000001,910.00341900000012,890.67876299999989]
["OMU","KU","LFP","Schedule 3",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","KU","LFP","Schedule 5",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","KU","LFP","Schedule 6",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","KU","SFP","Transmission Charge",null,2011,67882.11,67882.11,62609.71,78426.902400000006,125532.01372800002,98232.33701599999,90310.470448000007,98763.448960000023,106240.46400000001,34139.186399999999,128125.71455200002,106240.46400000001]
["OMU","KU","SFP","Schedule 1",null,2011,1817.95,1817.95,1676.75,2100.35,3014.0699999999997,2735.67,2515.98,2755.61,2956.5,710.18000000000006,3567.72,2956.5]
["OMU","KU","SFP","Schedule 2",null,2011,1783.55,1783.55,1645.02,2060.6039999999998,2953.9537560000003,2161.958877,1987.8421680000001,2177.9328869999999,2337.66,667.7092889999999,2819.7590849999997,2337.66]
["OMU","KU","SFP","Schedule 3",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","KU","SFP","Schedule 5",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","KU","SFP","Schedule 6",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","KU","NF","Transmission Charge",null,2011,14693.09,24452.58,31029.29,18456.198769896793,2800.3246920000006,30940.842327999981,28471.589256000017,35408.190576000008,58926.340792000046,81642.536095999982,31147.789464000001,58324.346256000033]
["OMU","KU","NF","Schedule 1",null,2011,278.67,473.97,507.44,304.75220700000006,60.795999999999992,530.7950000000003,539.4499999999997,628.04499999999962,1008.125,1437.1249999999986,555.29999999999984,1010.88]
["OMU","KU","NF","Schedule 2",null,2011,350.89,587.16999999999996,715.71,426.60812793689979,64.02205718999997,627.36300900000015,602.26346700000011,727.99061399999971,1193.3451269999996,1673.3143439999985,616.44527099999971,1145.2196340000003]
["OMU","KU","NF","Schedule 3",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","KU","NF","Schedule 5",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","KU","NF","Schedule 6",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","LG&E","FNO","Transmission Charge",null,2011,22113.58,19524.02,19233.79,12068.168903999998,37054.801175999994,49576.527719999998,54082.727495999992,51425.465855999995,53053.993967999995,32185.206647999992,21199.391687999996,21723.531863999997]
["OMU","LG&E","FNO","Schedule 1",null,2011,2135.65,1976.8,1959.15,1535.55,3071.1,3963.9,4248.6000000000004,4117.2,4182.8999999999996,2868.9,2190,2255.6999999999998]
["OMU","LG&E","FNO","Schedule 2",null,2011,0,0,2512.0500000000002,1973.508,3947.0160000000001,192.86235852733702,1634.104598601398,1675.6081555178266,602.77785200752055,1658.142359914712,1612.2204932162811,1868.7180271677646]
["OMU","LG&E","FNO","Schedule 3",null,2011,4734.72,4382.55,4343.42,3404.3013000000001,6808.6026000000002,7082.5118999999995,7591.2006000000001,7356.4211999999998,7473.8108999999995,5126.0169000000005,3912.99,4030.3797]
["OMU","LG&E","FNO","Schedule 5",null,2011,7338.81,6792.95,6732.3,5276.6670149999991,10553.334029999998,10977.893445,11766.360929999999,11402.452860000001,11584.406895,7945.3261950000006,6065.1345000000001,6247.0885349999999]
["OMU","LG&E","LFP","Schedule 6",null,2011,{"$f":"+G1607","v":7338.81},{"$f":"+H1607","v":6792.95},{"$f":"+I1607","v":6732.3},5276.6670149999991,10553.334029999998,10977.893445,11766.360929999999,11402.452860000001,11584.406895,7945.3261950000006,6065.1345000000001,6247.0885349999999]
["OMU","LG&E","LFP","Transmission Charge",null,2011,29761.89,29761.89,29761.89,29761.891199999998,0,18286.7808,18286.7808,18286.7808,18184.276559999998,18284.790455999995,18101.678807999997,17639.918999999994]
["OMU","LG&E","LFP","Schedule 1",null,2011,1817.95,1817.95,1817.95,1817.95,0,1160.7,1160.7,1160.7,1157.6100000000001,1160.6400000000001,1155.1200000000001,1141.2]
["OMU","LG&E","LFP","Schedule 2",null,2011,2336.4499999999998,2336.4499999999998,2336.4499999999998,2336.4520000000002,0,1202.252,1202.252,1202.252,1196.6320390000001,1202.1442509999999,1192.106581,1166.7912369999999]
["OMU","LG&E","LFP","Schedule 3",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","LG&E","LFP","Schedule 5",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","LG&E","SFP","Schedule 6",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","LG&E","SFP","Transmission Charge",null,2011,29761.89,29761.89,27450.29,34385.097599999994,55037.626271999994,43068.492983999997,39595.269551999998,43301.351039999994,46579.535999999993,14967.813600000001,56174.79544799999,46579.535999999993]
["OMU","LG&E","SFP","Schedule 1",null,2011,1817.95,1817.95,1676.75,2100.35,3014.0699999999997,2735.67,2515.98,2755.61,2956.5,710.18000000000006,3567.72,2956.5]
["OMU","LG&E","SFP","Schedule 2",null,2011,2336.4499999999998,2336.4499999999998,2154.98,2699.3960000000002,3869.686244,2832.1711230000001,2604.0778319999999,2853.0971129999998,3062.34,874.70071099999996,3693.8909149999999,3062.34]
["OMU","LG&E","SFP","Schedule 3",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","LG&E","SFP","Schedule 5",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","LG&E","NF","Schedule 6",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","LG&E","NF","Transmission Charge",null,2011,6441.96,10720.86,13604.32,8091.8431891031978,1227.7603080000004,13565.54767199999,12482.940744000003,15524.189424000004,25835.369208000018,35794.943903999985,13656.280535999998,25571.433744000009]
["OMU","LG&E","NF","Schedule 1",null,2011,278.67,473.97,507.44,304.75220700000006,60.795999999999992,530.7950000000003,539.4499999999997,628.04499999999962,1008.125,1437.1249999999986,555.29999999999984,1010.88]
["OMU","LG&E","NF","Schedule 2",null,2011,459.66,769.2,937.58,558.85763306309968,83.869042809999968,821.84699100000012,788.96653300000014,953.66938599999969,1563.2848729999996,2192.045655999998,807.54472899999962,1500.2403660000002]
["OMU","LG&E","NF","Schedule 3",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","LG&E","NF","Schedule 5",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","LG&E","NF","Schedule 6",null,2011,0,0,0,0,0,0,0,0,0,0,0,0]
["TVA (GFA)","KU","Firm Other","Transmission Service",null,2011,54984,55932,50244,40764,52140,53088,{"$f":"54984-215.51","v":54768.49},54036,54984,29388,51192,52140]
["TVA (GFA)","KU","Firm Other","Schedule 1",null,2011,1953.2,2158.8000000000002,1413.5,1105.0999999999999,1490.6,1593.3999999999999,1773.3,1464.8999999999999,1644.8,796.69999999999993,1773.3,1953.2]
["TVA (GFA)","KU","Firm Other","Schedule 2",null,2011,1140,1260,825,645,870,930,1035,855,960,465,1035,1140]
["TVA (GFA)","KU","NF","Transmission Service",null,2011,834.48,396.72,2.74,0,5.4720000000000004,46.512,281.80800000000005,95.76,46.512,155.952,0,24.624000000000002]
["TVA","KU","NF","Transmission Charge",null,2011,0,0,0,487.21,0,0,0,0,0,0,0,0]
["TVA","KU","NF","Schedule 1",null,2011,0,0,0,7.4,0,0,0,0,0,0,0,0]
["TVA","KU","NF","Schedule 2",null,2011,0,0,0,11.06,0,0,0,0,0,0,0,0]
["TVA","LGE","NF","Transmission Charge",null,2011,0,0,0,213.61,0,0,0,0,0,0,0,0]
["TVA","LGE","NF","Schedule 1",null,2011,0,0,0,7.4,0,0,0,0,0,0,0,0]
["TVA","LGE","NF","Schedule 2",null,2011,0,0,0,14.49,0,0,0,0,0,0,0,0]
["AMEM","KU","SFP","Transmission Charge",null,2011,0,0,0,3150.65,0,0,0,0,0,22594,3723.49,17328.560000000001]
["AMEM","KU","SFP","Schedule 1",null,2011,0,0,0,59.74,0,0,0,0,0,479.76,74.16,370.8]
["AMEM","KU","SFP","Schedule 2",null,2011,0,0,0,68.58,0,0,0,0,0,454.45,68.58,333.12]
["AMEM","LGE","SFP","Transmission Charge",null,2011,0,0,0,1381.35,0,0,0,0,0,9906,1632.51,7597.44]
["AMEM","LGE","SFP","Schedule 1",null,2011,0,0,0,59.74,0,0,0,0,0,479.76,74.16,370.8]
["AMEM","LGE","SFP","Schedule 2",null,2011,0,0,0,89.83,0,0,0,0,0,595.34,89.83,436.38]
["TEA","KU","NF","Transmission Charge",null,2011,0,0,0,0,0,0,0,0,0,138.46,75.819999999999993,0]
["TEA","KU","NF","Schedule 1",null,2011,0,0,0,0,0,0,0,0,0,1.83,1.95,0]
["TEA","KU","NF","Schedule 2",null,2011,0,0,0,0,0,0,0,0,0,2.54,1.69,0]
["TEA","LG&E","NF","Transmission Charge",null,2011,0,0,0,0,0,0,0,0,0,60.71,33.24,0]
["TEA","LG&E","NF","Schedule 1",null,2011,0,0,0,0,0,0,0,0,0,1.83,1.95,0]
["TEA","LG&E","NF","Schedule 2",null,2011,0,0,0,0,0,0,0,0,0,3.32,2.21,0]
["BREC","KU","LFP","Transmission Charge",null,2010,1171.67,998.98,557.94000000000005,1863.34,1734.92,217.96,684.66,1773.65,1590.36,2694.86,2102.37,2569.2399999999998]
["BREC","KU","LFP","Schedule 1",null,2010,17,14.5,8.1,27.04,25.18,4.5,14.12,36.590000000000003,32.799999999999997,72.17,56.31,70.02]
["BREC","KU","LFP","Schedule 2",null,2010,8.59,7.32,4.09,13.67,12.72,6.61,20.78,53.84,48.27,17.7,13.81,68.69]
["BREC","KU","SFP","Transmission Charge",null,2010,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","KU","SFP","Schedule 1",null,2010,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","KU","SFP","Schedule 2",null,2010,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","KU","NF","Transmission Charge",null,2010,8214.2999999999993,13451.47,5107.7,4604.51,9250.61,9792.4599999999991,13342.78,7110.9,3185.95,6594.46,17012.86,0]
["BREC","KU","NF","Schedule 1",null,2010,91.71,140.69999999999999,64.040000000000006,51.1,97.22,153.32,236.7,127.06,58.97,129.82,266.94,0]
["BREC","KU","NF","Schedule 2",null,2010,68.87,221.11,88.64,76.97,304.51,335.47,470.2,251.03,130.52000000000001,39.83,97.14,0]
["BREC","LG&E","LFP","Transmission Charge",null,2010,513.70000000000005,437.99,244.62,816.95,760.65,95.56,300.18,777.63,697.27,1181.52,921.75,1126.45]
["BREC","LG&E","LFP","Schedule 1",null,2010,17,14.5,8.1,27.04,25.18,4.5,14.12,36.590000000000003,32.799999999999997,72.17,56.31,70.02]
["BREC","LG&E","LFP","Schedule 2",null,2010,11.26,9.6,5.36,17.899999999999999,16.670000000000002,8.67,27.23,70.52,63.24,23.19,18.09,89.99]
["BREC","LG&E","SFP","Transmission Charge",null,2010,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","LG&E","SFP","Schedule 1",null,2010,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","LG&E","SFP","Schedule 2",null,2010,0,0,0,0,0,0,0,0,0,0,0,0]
["BREC","LG&E","NF","Transmission Charge",null,2010,3601.43,5897.59,2239.4,2018.78,4055.79,4293.3500000000004,5849.94,3117.67,1396.83,2891.24,7459.03,0]
["BREC","LG&E","NF","Schedule 1",null,2010,91.71,140.69999999999999,64.040000000000006,51.1,97.22,153.32,236.7,127.06,58.97,129.82,266.94,0]
["BREC","LG&E","NF","Schedule 2",null,2010,90.23,289.66000000000003,116.12,100.83,398.92,439.46,615.97,328.84,170.99,52.17,127.26,0]
["CARGILL","KU","LFP","Transmission Charge",null,2010,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","LFP","Schedule 1",null,2010,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","LFP","Schedule 2",null,2010,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","KU","SFP","Transmission Charge",null,2010,0,3197.92,0,0,0,0,0,0,0,77257.58,66879.63,59997.15]
["CARGILL","KU","SFP","Schedule 1",null,2010,0,42.5,0,0,0,0,0,0,0,1641.4,1374.02,1243.52]
["CARGILL","KU","SFP","Schedule 2",null,2010,0,49.96,0,0,0,0,0,0,0,447.17,380.15,1368.86]
["CARGILL","KU","NF","Transmission Charge",null,2010,83.01,112.1,0,0,109.24,6528.31,50948.43,289.22000000000003,34375.769999999997,13206.48,4197.43,5520.51]
["CARGILL","KU","NF","Schedule 1",null,2010,1.7,2.2999999999999998,0,0,0.97,121.41,792.68,4.95,817.31,317.57,107.73,95.25]
["CARGILL","KU","NF","Schedule 2",null,2010,0.87,2.34,0,0,3.43,232.71,1742.91,10.1,1277.95,85.05,27.43,129.51]
["CARGILL","LG&E","LFP","Transmission Charge",null,2010,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","LFP","Schedule 1",null,2010,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","LFP","Schedule 2",null,2010,0,0,0,0,0,0,0,0,0,0,0,0]
["CARGILL","LG&E","SFP","Transmission Charge",null,2010,0,1402.08,0,0,0,0,0,0,0,33872.42,29322.37,26304.85]
["CARGILL","LG&E","SFP","Schedule 1",null,2010,0,42.5,0,0,0,0,0,0,0,1641.4,1374.02,1243.52]
["CARGILL","LG&E","SFP","Schedule 2",null,2010,0,65.44,0,0,0,0,0,0,0,585.79999999999995,497.99,1793.22]
["CARGILL","LG&E","NF","Transmission Charge",null,2010,36.4,49.15,0,0,47.9,2862.24,22337.57,126.8,15071.54,5790.18,1840.3,2420.39]
["CARGILL","LG&E","NF","Schedule 1",null,2010,1.7,2.2999999999999998,0,0,0.97,121.41,792.68,4.95,817.31,317.57,107.73,95.25]
["CARGILL","LG&E","NF","Schedule 2",null,2010,1.1299999999999999,3.07,0,0,4.5,304.86,2283.21,13.24,1674.11,111.42,35.94,169.65]
["EKPC","KU","FNO","Transmission Charge",null,2010,299952.40000000002,305929.69,268361.56,181399.55,226049.81,215527.99,230262.76,247314.32,204160.27,165746.23000000001,201924.15,231426.65]
["EKPC","KU","FNO","Schedule 1",null,2010,6133.06,6255.28,5487.13,3709.04,4621.99,7042.35,7523.81,8080.97,6737.11,5419.12,6599.48,7563.61]
["EKPC","KU","FNO","Schedule 2",null,2010,3099.23,3160.98,2772.82,1874.29,9342.5400000000009,10363.629999999999,11072.14,11892.07,9914.43,1329.14,1618.65,7420.48]
["EKPC","KU","SFP","Transmission Charge",null,2010,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","KU","SFP","Schedule 1",null,2010,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","KU","SFP","Schedule 2",null,2010,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","KU","NF","Transmission Charge",null,2010,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","KU","NF","Schedule 1",null,2010,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","KU","NF","Schedule 2",null,2010,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","LG&E","LFP","Transmission Charge",null,2010,131509.62,134130.28,117659.1,79531.91,99108.14,94495.01,100955.25,108431.25,89511,72668.95,88530.61,101465.54]
["EKPC","LG&E","LFP","Schedule 1",null,2010,6133.06,6255.28,5487.13,3709.04,4621.99,7042.35,7523.81,8080.97,6737.11,5419.12,6599.48,7563.61]
["EKPC","LG&E","LFP","Schedule 2",null,2010,4059.99,4140.8999999999996,3632.39,2455.33,12238.74,13576.37,14504.54,15578.63,12987.93,1741.18,2120.4299999999998,9720.84]
["EKPC","LG&E","SFP","Transmission Charge",null,2010,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","LG&E","SFP","Schedule 1",null,2010,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","LG&E","SFP","Schedule 2",null,2010,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","LG&E","NF","Transmission Charge",null,2010,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","LG&E","NF","Schedule 1",null,2010,0,0,0,0,0,0,0,0,0,0,0,0]
["EKPC","LG&E","NF","Schedule 2",null,2010,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","KU","FNO","Transmission Charge",null,2010,68894.320000000007,67516.433600000004,59938.058400000002,75094.808799999999,88873.6728,81063.1008,83040.24960000001,89630.745600000009,73813.555200000003,69200.207999999999,52064.918400000002,65245.910400000001]
["KMPA_R","KU","FNO","Schedule 1",null,2010,1285,1259.3,1117.95,1400.65,1657.65,2170.9499999999998,2223.8999999999996,2400.3999999999996,1976.7999999999997,1853.2499999999998,1394.35,1747.35]
["KMPA_R","KU","FNO","Schedule 2",null,2010,649.35,1272.7260000000001,1129.8689999999999,1415.5830000000001,1675.3230000000001,3194.8020000000001,3272.7240000000002,3532.4639999999999,2909.0880000000002,2727.27,2051.9459999999999,2571.4259999999999]
["KMPA_R","KU","FNO","Schedule 3",null,2010,0,0,0,3255.8409000000001,3853.2429000000002,3674.0223000000001,3763.6325999999999,4062.3335999999999,3345.4512,3136.3605000000002,2359.7379000000001,2957.1399000000001]
["KMPA_R","KU","FNO","Schedule 5",null,2010,0,0,0,5046.5533950000008,5972.526495000001,5694.7345650000007,5833.6305300000004,6296.61708,5185.4493599999996,4861.3587749999997,3657.5937450000006,4583.5668450000003]
["KMPA_R","KU","FNO","Schedule 6",null,2010,0,0,0,5046.5533950000008,5972.526495000001,5694.7345650000007,5833.6305300000004,6296.61708,5185.4493599999996,4861.3587749999997,3657.5937450000006,4583.5668450000003]
["KMPA_R","KU","FNO","Schedule 26 Charge (MISO Only)",null,2010,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","KU","FNO","Schedule 12 Penalty Revenue Distribution to Non-Offending Customers",null,2010,0,0,0,0,0,0,0,0,-88.429440000000014,-88.429440000000014,-88.429440000000014,-6.4584079999999995]
["KMPA_R","LG&E","FNO","Transmission Charge",null,2010,30205.679999999993,29601.566399999996,26278.941599999998,32924.191200000001,38965.3272,35540.8992,36407.75039999999,39297.254399999991,32362.444799999997,30339.792000000001,22827.081599999998,28606.089599999999]
["KMPA_R","LG&E","FNO","Schedule 1",null,2010,1285,1259.3,1117.95,1400.65,1657.65,2170.9499999999998,2223.8999999999996,2400.3999999999996,1976.7999999999997,1853.2499999999998,1394.35,1747.35]
["KMPA_R","LG&E","FNO","Schedule 2",null,2010,850.65,1667.2739999999999,1480.1310000000001,1854.4169999999999,2194.6769999999997,4185.1980000000003,4287.2759999999998,4627.5360000000001,3810.9119999999998,3572.73,2688.0540000000001,3368.5740000000001]
["KMPA_R","LG&E","FNO","Schedule 3",null,2010,0,0,0,4265.1590999999999,5047.7570999999998,4812.9776999999995,4930.3674000000001,5321.6664000000001,4382.5488000000005,4108.6394999999993,3091.2620999999999,3873.8600999999999]
["KMPA_R","LG&E","FNO","Schedule 5",null,2010,0,0,0,6610.9966050000003,7824.0235050000001,7460.1154349999997,7642.0694700000004,8248.5829200000007,6792.95064,6368.3912250000003,4791.456255000001,6004.4831550000008]
["KMPA_R","LG&E","FNO","Schedule 6",null,2010,0,0,0,6610.9966050000003,7824.0235050000001,7460.1154349999997,7642.0694700000004,8248.5829200000007,6792.95064,6368.3912250000003,4791.456255000001,6004.4831550000008]
["KMPA_R","LG&E","FNO","Schedule 26 Charge (MISO Only)",null,2010,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","LG&E","FNO","Schedule 12 Penalty Revenue Distribution to Non-Offending Customers",null,2010,0,0,0,0,0,0,0,0,-38.770559999999989,-38.770559999999989,-38.770559999999989,-2.8315919999999997]
["KMPA_E","LG&E","MISO","Transmission Charge",null,2010,-490807.44,-443309.95,-492361.19,-476644.18,-492519.47,-495202.32,-513291.95,-513328.8,-496749.71,-513328.8,-496706.16,-508692.15]
["KMPA_E","LG&E","MISO","Schedule 1 Charge",null,2010,-11345.12,-10247.209999999999,-11502.35,-11131.31,-11502.35,-11334.57,-11712.39,-11712.39,-11334.57,-11712.39,-11334.570967741935,-11846.06]
["KMPA_E","LG&E","MISO","Schedule 2 Charge",null,2010,-29252.14,-26421.279999999999,-30204.83,-28716.62,-29673.84,-32545.47,-33630.32,-33630.32,-32545.47,-33630.32,-32545.470967741934,-34186.31]
["KMPA_E","LG&E","MISO","Schedule 3 Charge",null,2010,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_E","LG&E","MISO","Schedule 5 Charge",null,2010,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_E","LG&E","MISO","Schedule 6 Charge",null,2010,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_E","LG&E","MISO","Schedule 26 Charge (MISO Only)",null,2010,-28517.4,-25757.65,-28910.9,-27979.39,-28911.279999999999,-29193.98,-30260.43,-30262.6,-29285.21,-30262.6,-29282.65,-29790.27]
["KMPA_E","LG&E","MISO","Schedule 12 Penalty Revenue Distribution to Non-Offending Customers",null,2010,0,0,0,0,0,0,0,0,0,0,0,0]
["LG&E and KU Marketing","KU","LFP","Transmission Charge","Import",2010,17223.580000000002,17223.580000000002,17223.580000000002,17223.580000000002,17223.580000000002,16476.240000000002,16476.240000000002,16476.240000000002,16476.240000000002,16476.240000000002,16476.240000000002,16476.240000000002]
["LG&E and KU Marketing","KU","LFP","Schedule 1 Charge","Import",2010,321.25,321.25,321.25,321.25,321.25,441.25,441.25,441.25,441.25,441.25,441.25,441.25]
["LG&E and KU Marketing","KU","LFP","Schedule 2 Charge","Import",2010,162.34,324.68,324.68,324.68,649.35,649.35,649.35,649.35,649.35,108.23,108.23,432.9]
["LG&E and KU Marketing","KU","LFP","Transmission Charge","Export",2010,71650.09,71650.09,71650.09,71650.09,71650.09,68541.16,68541.16,68541.16,68541.16,68541.16,68541.16,68541.16]
["LG&E and KU Marketing","KU","LFP","Schedule 1 Charge","Export",2010,1336.4,1336.4,1336.4,1336.4,1336.4,1835.6,1835.6,1835.6,1835.6,1835.6,1835.6,1835.6]
["LG&E and KU Marketing","KU","LFP","Schedule 2 Charge","Export",2010,675.32,1350.65,1350.65,1350.65,2701.3,2701.3,2701.3,2701.3,2701.3,450.22,450.22,1800.86]
["LG&E and KU Marketing","KU","SFP","Transmission Charge","Import",2010,4796.88,0,0,0,20711.400000000001,0,64604.94,81958.52,0,0,0,23614.55]
["LG&E and KU Marketing","KU","SFP","Schedule 1 Charge","Import",2010,63.75,0,0,0,311.64,0,1518.68,1822.02,0,0,0,447.76]
["LG&E and KU Marketing","KU","SFP","Schedule 2 Charge","Import",2010,37.47,0,0,0,727.32,0,2364.3200000000002,2908.3,0,0,0,514]
["LG&E and KU Marketing","KU","SFP","Transmission Charge","Export",2010,0,11944.93,0,0,0,0,0,0,0,0,0,0]
["LG&E and KU Marketing","KU","SFP","Schedule 1 Charge","Export",2010,0,168.22,0,0,0,0,0,0,0,0,0,0]
["LG&E and KU Marketing","KU","SFP","Schedule 2 Charge","Export",2010,0,197.04,0,0,0,0,0,0,0,0,0,0]
["LG&E and KU Marketing","KU","NF","Transmission Charge","Import",2010,41836.730000000003,13546.98,107543.21,32391.85,40524.480000000003,88524.18,53578.97,35214.07,45104.160000000003,6413.06,12468.86,77595.570000000007]
["LG&E and KU Marketing","KU","NF","Schedule 1 Charge","Import",2010,437.21,142.30000000000001,1199.31,317.55,370.16,1158.54,823.26,537.92999999999995,651.58000000000004,105.2,163.47,1397.64]
["LG&E and KU Marketing","KU","NF","Schedule 2 Charge","Import",2010,344.27,223,1800.98,523.20000000000005,1285.17,2924.93,1827.99,1199.96,1519.24,36.94,68.569999999999993,1783.26]
["LG&E and KU Marketing","KU","NF","Transmission Charge","Export",2010,52332.57,177118.52,39452.339999999997,14824.44,47954.9,9293.27,11843.79,16192.61,21367.21,46840.45,54960.36,45218.21]
["LG&E and KU Marketing","KU","NF","Schedule 1 Charge","Export",2010,622.29,1998.63,427.99,186.14,510.32,123.43,167.54,265.08,329.57,709.48,997.22,905.69]
["LG&E and KU Marketing","KU","NF","Schedule 2 Charge","Export",2010,447.04,2976.02,655.30999999999995,257.36,1584.28,307.89999999999998,397.24,560.15,729.57,265.06,323.88,1094.74]
["LG&E and KU Marketing","LG&E","LFP","Transmission Charge","Import",2010,7551.42,7551.42,7551.42,7551.42,7551.42,7223.76,7223.76,7223.76,7223.76,7223.76,7223.76,7223.76]
["LG&E and KU Marketing","LG&E","LFP","Schedule 1 Charge","Import",2010,321.25,321.25,321.25,321.25,321.25,441.25,441.25,441.25,441.25,441.25,441.25,441.25]
["LG&E and KU Marketing","LG&E","LFP","Schedule 2 Charge","Import",2010,212.66,425.33,425.33,425.33,850.56,850.65,850.65,850.65,850.65,141.77000000000001,141.77000000000001,567.1]
["LG&E and KU Marketing","LG&E","LFP","Transmission Charge","Export",2010,31413.91,31413.91,31413.91,31413.91,31413.91,30050.84,30050.84,30050.84,30050.84,30050.84,30050.84,30050.84]
["LG&E and KU Marketing","LG&E","LFP","Schedule 1 Charge","Export",2010,1336.4,1336.4,1336.4,1336.4,1336.4,1835.6,1835.6,1835.6,1835.6,1835.6,1835.6,1835.6]
["LG&E and KU Marketing","LG&E","LFP","Schedule 2 Charge","Export",2010,884.68,1769.35,1769.35,1769.35,3538.7,3538.7,3538.7,3538.7,3538.7,589.78,589.78,2359.14]
["LG&E and KU Marketing","LG&E","SFP","Transmission Charge","Import",2010,2103.12,0,0,0,9080.6,0,28325.06,35933.480000000003,0,0,0,10353.450000000001]
["LG&E and KU Marketing","LG&E","SFP","Schedule 1 Charge","Import",2010,63.75,0,0,0,311.64,0,1518.68,1822.02,0,0,0,447.76]
["LG&E and KU Marketing","LG&E","SFP","Schedule 2 Charge","Import",2010,49.08,0,0,0,952.8,0,3097.27,3809.87,0,0,0,673.34]
["LG&E and KU Marketing","LG&E","SFP","Transmission Charge","Export",2010,0,5237.07,0,0,0,0,0,0,0,0,0,0]
["LG&E and KU Marketing","LG&E","SFP","Schedule 1 Charge","Export",2010,0,168.22,0,0,0,0,0,0,0,0,0,0]
["LG&E and KU Marketing","LG&E","SFP","Schedule 2 Charge","Export",2010,0,258.12,0,0,0,0,0,0,0,0,0,0]
["LG&E and KU Marketing","LG&E","NF","Transmission Charge","Import",2010,18342.68,5939.47,47150.7,14201.72,17767.349999999999,38812.1,23490.9,15439.08,19775.240000000002,2811.71,5466.79,34020.61]
["LG&E and KU Marketing","LG&E","NF","Schedule 1 Charge","Import",2010,437.21,142.30000000000001,1199.31,317.55,370.16,1158.54,823.26,537.92999999999995,651.57000000000005,105.19,163.47,1397.63]
["LG&E and KU Marketing","LG&E","NF","Schedule 2 Charge","Import",2010,451,292.12,2359.2800000000002,685.4,1683.58,3831.66,2394.6799999999998,1571.94,1990.2,48.38,89.82,2336.0700000000002]
["LG&E and KU Marketing","LG&E","NF","Transmission Charge","Export",2010,22944.43,77654.960000000006,17297.28,6499.56,21025.11,4074.5,5192.7299999999996,7099.41,9368.1299999999992,20536.490000000002,24096.54,19825.240000000002]
["LG&E and KU Marketing","LG&E","NF","Schedule 1 Charge","Export",2010,622.29,1998.63,427.99,186.14,510.32,123.43,167.54,265.08,329.57,709.48,997.21,905.69]
["LG&E and KU Marketing","LG&E","NF","Schedule 2 Charge","Export",2010,585.62,3898.59,858.45,337.14,2075.41,403.36,520.39,733.79,955.73,347.24,424.29,1434.11]
["OMU","KU","FNO","Transmission Charge",null,2010,0,0,0,0,0,97274.87,95956.77,107160.62,84695.33,56383.76,34643.599999999999,43379.88]
["OMU","KU","FNO","Schedule 1",null,2010,0,0,0,0,0,3388.8,3353.5,3653.55,3071.1,2294.5,1712.05,1976.8]
["OMU","KU","FNO","Schedule 2",null,2010,0,0,0,0,0,0,576.22,1518.65,4519.4799999999996,476.06,399.88,0]
["OMU","KU","FNO","Schedule 3",null,2010,0,0,0,0,0,5735.06,5675.32,6183.11,5197.3999999999996,3883.11,2897.4,3345.45]
["OMU","KU","FNO","Schedule 5",null,2010,0,0,0,0,0,8889.34,8796.74,9583.82,8055.97,6018.83,4490.97,5185.45]
["OMU","KU","FNO","Schedule 6",null,2010,0,0,0,0,0,{"$f":"+L1767","v":8889.34},{"$f":"+M1767","v":8796.74},9583.82,8055.97,6018.83,4490.97,5185.45]
["OMU","KU","LFP","Transmission Charge",null,2010,0,0,0,0,69945.17,67882.11,67882.11,67882.11,67882.11,134835.47,67882.11,67882.11]
["OMU","KU","LFP","Schedule 1",null,2010,0,0,0,0,1850.4,1817.95,1817.95,1817.95,1817.95,3199.88,1817.95,1817.95]
["OMU","KU","LFP","Schedule 2",null,2010,0,0,0,0,0,2675.32,2675.32,2675.32,2675.32,827.28,445.89,1783.55]
["OMU","KU","LFP","Schedule 3",null,2010,0,0,0,0,4301.29,0,0,0,0,0,0,0]
["OMU","KU","LFP","Schedule 5",null,2010,0,0,0,0,6667.01,0,0,0,0,0,0,0]
["OMU","KU","LFP","Schedule 6",null,2010,0,0,0,0,6667.01,0,0,0,0,0,0,0]
["OMU","KU","SFP","Transmission Charge",null,2010,0,0,0,0,44074,-133.51,0,0,17650.43,0,30312.11,73154.509999999995]
["OMU","KU","SFP","Schedule 1",null,2010,0,0,0,0,770.96,0,0,0,392.08,0,663.52,1959.15]
["OMU","KU","SFP","Schedule 2",null,2010,0,0,0,0,1624.61,0,0,0,627.54999999999995,0,178.34,1922.08]
["OMU","KU","SFP","Schedule 3",null,2010,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","KU","SFP","Schedule 5",null,2010,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","KU","SFP","Schedule 6",null,2010,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","KU","NF","Transmission Charge",null,2010,0,0,0,0,7796.38,54831.31,24182.7,63825.07,64790.12,34684.550000000003,33350.269999999997,26575.13]
["OMU","KU","NF","Schedule 1",null,2010,0,0,0,0,102.54,998.67,436.93,1147.53,1121.46,635.20000000000005,592.51,457.71]
["OMU","KU","NF","Schedule 2",null,2010,0,0,0,0,274.74,1944.57,868.9,2256.4299999999998,2270.02,204.92,195.61,620.09]
["OMU","KU","NF","Schedule 3",null,2010,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","KU","NF","Schedule 5",null,2010,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","KU","NF","Schedule 6",null,2010,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","LG&E","FNO","Transmission Charge",null,2010,0,0,0,0,0,42648.71,42070.81,46982.96,37133.4,24720.61,15188.97,19019.25]
["OMU","LG&E","FNO","Schedule 1",null,2010,0,0,0,0,0,3388.8,3353.5,3653.55,3071.1,2294.5,1712.05,1976.8]
["OMU","LG&E","FNO","Schedule 2",null,2010,0,0,0,0,0,0,754.86,1989.44,5920.52,623.64,523.84,0]
["OMU","LG&E","FNO","Schedule 3",null,2010,0,0,0,0,0,7512.94,7434.68,8099.89,6808.6,5086.8900000000003,3795.6,4382.55]
["OMU","LG&E","FNO","Schedule 5",null,2010,0,0,0,0,0,11645.06,11523.76,12554.83,10553.33,7884.67,5883.18,6792.95]
["OMU","LG&E","LFP","Schedule 6",null,2010,0,0,0,0,0,{"$f":"+L1791","v":11645.06},{"$f":"+M1791","v":11523.76},12554.83,10553.33,7884.67,5883.18,6792.95]
["OMU","LG&E","LFP","Transmission Charge",null,2010,0,0,0,0,30666.41,29761.89,29761.89,29761.89,29761.89,59116.58,29761.89,29761.89]
["OMU","LG&E","LFP","Schedule 1",null,2010,0,0,0,0,1850.4,1817.95,1817.95,1817.95,1817.95,3199.88,1817.95,1817.95]
["OMU","LG&E","LFP","Schedule 2",null,2010,0,0,0,0,0,3504.68,3504.68,3504.68,3504.68,1083.74,584.11,2336.4499999999998]
["OMU","LG&E","LFP","Schedule 3",null,2010,0,0,0,0,5634.71,0,0,0,0,0,0,0]
["OMU","LG&E","LFP","Schedule 5",null,2010,0,0,0,0,8733.7900000000009,0,0,0,0,0,0,0]
["OMU","LG&E","SFP","Schedule 6",null,2010,0,0,0,0,8733.7900000000009,0,0,0,0,0,0,0]
["OMU","LG&E","SFP","Transmission Charge",null,2010,0,0,0,0,19323.59,-58.53,0,0,7738.57,0,13289.89,32073.49]
["OMU","LG&E","SFP","Schedule 1",null,2010,0,0,0,0,770.96,0,0,0,392.08,0,663.52,1959.15]
["OMU","LG&E","SFP","Schedule 2",null,2010,0,0,0,0,2128.2399999999998,0,0,0,822.09,0,233.62,2517.92]
["OMU","LG&E","SFP","Schedule 3",null,2010,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","LG&E","SFP","Schedule 5",null,2010,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","LG&E","NF","Schedule 6",null,2010,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","LG&E","NF","Transmission Charge",null,2010,0,0,0,0,3418.21,24039.96,10602.54,27983.15,28406.25,15206.92,14621.93,11651.46]
["OMU","LG&E","NF","Schedule 1",null,2010,0,0,0,0,102.54,998.67,436.93,1147.53,1121.46,635.20000000000005,592.51,457.71]
["OMU","LG&E","NF","Schedule 2",null,2010,0,0,0,0,359.92,2547.38,1138.27,2955.94,2973.74,268.44,256.26,812.33]
["OMU","LG&E","NF","Schedule 3",null,2010,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","LG&E","NF","Schedule 5",null,2010,0,0,0,0,0,0,0,0,0,0,0,0]
["OMU","LG&E","NF","Schedule 6",null,2010,0,0,0,0,0,0,0,0,0,0,0,0]
["TEA","KU","NF","Transmission Charge",null,2010,0,132.09,0,0,0,0,0,0,0,0,0,0]
["TEA","KU","NF","Schedule 1",null,2010,0,2.13,0,0,0,0,0,0,0,0,0,0]
["TEA","KU","NF","Schedule 2",null,2010,0,2.48,0,0,0,0,0,0,0,0,0,0]
["TEA","LG&E","NF","Transmission Charge",null,2010,0,57.92,0,0,0,0,0,0,0,0,0,0]
["TEA","LG&E","NF","Schedule 1",null,2010,0,2.13,0,0,0,0,0,0,0,0,0,0]
["TEA","LG&E","NF","Schedule 2",null,2010,0,3.26,0,0,0,0,0,0,0,0,0,0]
["AMEM","KU","SFP","Transmission Charge",null,2010,0,0,0,0,1662.92,0,0,0,0,0,0,0]
["AMEM","KU","SFP","Schedule 1",null,2010,0,0,0,0,22.1,0,0,0,0,0,0,0]
["AMEM","KU","SFP","Schedule 2",null,2010,0,0,0,0,51.96,0,0,0,0,0,0,0]
["AMEM","LG&E","SFP","Transmission Charge",null,2010,0,0,0,0,729.08,0,0,0,0,0,0,0]
["AMEM","LG&E","SFP","Schedule 1",null,2010,0,0,0,0,22.1,0,0,0,0,0,0,0]
["AMEM","LG&E","SFP","Schedule 2",null,2010,0,0,0,0,68.06,0,0,0,0,0,0,0]
["EAGLE","KU","NF","Transmission Charge",null,2010,0,0,0,0,1108.3,0,0,0,0,0,0,0]
["EAGLE","KU","NF","Schedule 1",null,2010,0,0,0,0,9.77,0,0,0,0,0,0,0]
["EAGLE","KU","NF","Schedule 2",null,2010,0,0,0,0,34.83,0,0,0,0,0,0,0]
["EAGLE","LG&E","NF","Transmission Charge",null,2010,0,0,0,0,485.92,0,0,0,0,0,0,0]
["EAGLE","LG&E","NF","Schedule 1",null,2010,0,0,0,0,9.77,0,0,0,0,0,0,0]
["EAGLE","LG&E","NF","Schedule 2",null,2010,0,0,0,0,45.63,0,0,0,0,0,0,0]
["TVA (GFA)","KU","Firm Other","Transmission Service",null,2010,58469,55496,54505,39640,49550,54036,53088,55932,44556,35076,48348,64464]
["TVA (GFA)","KU","Firm Other","Schedule 1",null,2010,2184.5,1927.5,1644.8,1028,1285,1670.5,1644.8,1824.7,1207.9000000000001,950.9,1310.7,2184.5]
["TVA (GFA)","KU","Firm Other","Schedule 2",null,2010,1275,1125,960,600,750,975,960,1065,705,555,765,1275]
["TVA (GFA)","KU","NF","Transmission Service",null,2010,6613.96,1471.36,162.85,5.41,2.86,164.16,259.92,262.66000000000003,8.2100000000000009,0,5.47,1077.98]
["TVA","KU","NF","Transmission Charge",null,2010,0,0,0,0,0,0,0,0,0,304.33,-2.6,0]
["TVA","KU","NF","Schedule 1",null,2010,0,0,0,0,0,0,0,0,0,3.84,0,0]
["TVA","KU","NF","Schedule 2",null,2010,0,0,0,0,0,0,0,0,0,1.66,0,0]
["TVA","LG&E","NF","Transmission Charge",null,2010,0,0,0,0,0,0,0,0,0,133.43,-1.1399999999999999,0]
["TVA","LG&E","NF","Schedule 1",null,2010,0,0,0,0,0,0,0,0,0,3.84,0,0]
["TVA","LG&E","NF","Schedule 2",null,2010,0,0,0,0,0,0,0,0,0,2.1800000000000002,0,0]
["AEP","KU","NF","Transmission Charge",null,2009,0,0,0,0,0,0,0,0,0,3906.8293440000002,0,307.862368]
["AEP","KU","NF","Schedule 1",null,2009,0,0,0,0,0,0,0,0,0,34.43,0,2.7149999999999999]
["AEP","KU","NF","Schedule 2",null,2009,0,0,0,0,0,0,0,0,0,30.744557999999998,0,2.4242399999999997]
["AEP","LG&E","NF","Transmission Charge",null,2009,0,0,0,0,0,0,0,0,0,1712.890656,0,134.97763199999997]
["AEP","LG&E","NF","Schedule 1",null,2009,0,0,0,0,0,0,0,0,0,34.43,0,2.7149999999999999]
["AEP","LG&E","NF","Schedule 2",null,2009,0,0,0,0,0,0,0,0,0,40.275441999999998,0,3.1757599999999999]
["AMEM","KU","SFP","Transmission Charge",null,2009,0,0,0,0,0,0,0,0,3197.92,0,0,0]
["AMEM","KU","SFP","Schedule 1",null,2009,0,0,0,0,0,0,0,0,42.5,0,0,0]
["AMEM","KU","SFP","Schedule 2",null,2009,0,0,0,0,0,0,0,0,89.913330000000002,0,0,0]
["AMEM","LG&E","SFP","Transmission Charge",null,2009,0,0,0,0,0,0,0,0,1402.08,0,0,0]
["AMEM","LG&E","SFP","Schedule 1",null,2009,0,0,0,0,0,0,0,0,42.5,0,0,0]
["AMEM","LG&E","SFP","Schedule 2",null,2009,0,0,0,0,0,0,0,0,117.78666999999999,0,0,0]
["AMEM","KU","NF","Transmission Charge",null,2009,0,0,0,0,0,1439.0640000000001,0,0,0,0,0,0]
["AMEM","KU","NF","Schedule 1",null,2009,0,0,0,0,0,19.125,0,0,0,0,0,0]
["AMEM","KU","NF","Schedule 2",null,2009,0,0,0,0,0,40.463163000000002,0,0,0,0,0,0]
["AMEM","LG&E","NF","Transmission Charge",null,2009,0,0,0,0,0,630.93599999999992,0,0,0,0,0,0]
["AMEM","LG&E","NF","Schedule 1",null,2009,0,0,0,0,0,19.125,0,0,0,0,0,0]
["AMEM","LG&E","NF","Schedule 2",null,2009,0,0,0,0,0,53.006836999999997,0,0,0,0,0,0]
["BREC","KU","FNO","Transmission Charge",null,2009,0,412.27445599999999,69.631231999999997,56.547637520000009,67.121219351999997,111.87124335200001,312.61753600000003,150.55459759999999,468.66908000000006,139.48266860000001,212.54766720000001,970.63712768000016]
["BREC","KU","FNO","Schedule 1",null,2009,0,5.4,1.2150000000000001,0.77500000000000002,0.92,1.7849999999999999,4.5350000000000001,2.1850000000000001,6.8,2.0249999999999999,3.085,14.085000000000001]
["BREC","KU","FNO","Schedule 2",null,2009,0,2.0779199999999998,0.46753200000000006,0.29870099999999999,1.064934,3.2510789999999998,8.2510739999999991,3.9740219999999997,12.372282,1.021644,1.55844,7.1168760000000004]
["BREC","LG&E","FNO","Transmission Charge",null,2009,0,180.75554399999999,30.528767999999999,24.792462479999998,29.428290648000001,49.048266647999995,137.06246399999998,66.008402399999994,205.48092000000003,61.154081399999995,93.188332799999984,425.56127232000006]
["BREC","LG&E","FNO","Schedule 1",null,2009,0,5.4,1.2150000000000001,0.77500000000000002,0.92,1.7849999999999999,4.5350000000000001,2.1850000000000001,6.8,2.0249999999999999,3.085,14.085000000000001]
["BREC","LG&E","FNO","Schedule 2",null,2009,0,2.7220800000000001,0.61246800000000001,0.39129899999999995,1.3950659999999999,4.258921,10.808926,5.205978,16.207718,1.3383559999999999,2.04156,9.323124]
["BREC","KU","NF","Transmission Charge",null,2009,718.16245599999991,725.1978799999996,215.71360800000002,488.732552,1052.6787919999999,3092.2356960000011,694.511752,183.65098400000002,525.57815200000005,1348.0762240000001,299.72157600000003,17388.690000000006]
["BREC","KU","NF","Schedule 1",null,2009,7.9450000000000003,8.7049999999999965,2.4700000000000006,5.0549999999999997,9.0899999999999981,30.81,6.98,2.7199999999999998,4.7949999999999999,22.795000000000005,3.29,243.40500000000011]
["BREC","KU","NF","Schedule 2",null,2009,10.692629999999999,5.9220719999999973,1.7186130000000002,3.3809489999999998,18.281366999999999,90.978263999999982,20.502144000000005,6.2900369999999999,15.021629999999998,13.606047000000002,2.536794,156.62754900000002]
["BREC","LG&E","NF","Transmission Charge",null,2009,314.86754399999984,317.95211999999981,94.576391999999998,214.27744799999999,461.53120799999988,1355.7443040000003,304.49824799999988,80.519015999999993,230.43184799999995,591.04377599999998,131.40842399999997,7623.8100000000013]
["BREC","LG&E","NF","Schedule 1",null,2009,7.9450000000000003,8.7049999999999965,2.4700000000000006,5.0549999999999997,9.0899999999999981,30.81,6.98,2.7199999999999998,4.7949999999999999,22.795000000000005,3.29,243.40500000000011]
["BREC","LG&E","NF","Schedule 2",null,2009,14.00737,7.7579279999999953,2.2513870000000002,4.4290509999999994,23.948632999999997,119.18173599999999,26.857856000000009,8.2399629999999995,19.678369999999997,17.823953000000003,3.3232059999999994,205.18245100000004]
["CARGILL","KU","SFP","Transmission Charge",null,2009,41816.28,71458.217600000004,94944.854400000011,56137.4,40973.6976,0,2648.712,27432.592000000001,1503.0224000000001,24814.468800000002,57006.400000000001,6395.84]
["CARGILL","KU","SFP","Schedule 1",null,2009,666.75,987.16,1292.04,758.5,565.7299999999999,0,42.5,378.5,19.975000000000001,362.08500000000004,869,85]
["CARGILL","KU","SFP","Schedule 2",null,2009,549.3501,444.66622200000006,581.99941799999999,341.66632500000003,739.47978000000012,0,89.913330000000002,798.92560800000001,42.259698,211.70541600000004,506.92590000000001,49.956660000000007]
["CARGILL","LG&E","SFP","Transmission Charge",null,2009,18333.72,31329.782399999996,41627.145599999989,24612.6,17964.3024,0,1161.288,12027.407999999999,658.97759999999994,10879.531199999998,24993.599999999999,2804.16]
["CARGILL","LG&E","SFP","Schedule 1",null,2009,666.75,987.16,1292.04,758.5,565.7299999999999,0,42.5,378.5,19.975000000000001,362.08500000000004,869,85]
["CARGILL","LG&E","SFP","Schedule 2",null,2009,719.6499,582.513778,762.42058200000008,447.58367499999997,968.72022000000015,0,117.78666999999999,1046.594392,55.360302000000004,277.33458400000006,664.07410000000004,65.443340000000006]
["CARGILL","KU","NF","Transmission Charge",null,2009,0,128.36868000000001,0,3080.8483200000005,410.195808,0,225.293464,13193.158000000001,0,0,367.13512000000003,705.38468]
["CARGILL","KU","NF","Schedule 1",null,2009,0,2.3250000000000002,0,55.8,5.8250000000000002,0,1.9949999999999999,177.60000000000002,0,0,6.6499999999999995,9.94]
["CARGILL","KU","NF","Schedule 2",null,2009,0,1.55844,0,37.402560000000001,7.9653599999999996,0,6.3809459999999998,386.88705900000002,0,0,3.8225070000000008,6.3636299999999997]
["CARGILL","LG&E","NF","Transmission Charge",null,2009,0,56.281319999999994,0,1350.7516799999999,179.84419199999996,0,98.776535999999993,5784.3419999999987,0,0,160.96487999999999,309.26531999999997]
["CARGILL","LG&E","NF","Schedule 1",null,2009,0,2.3250000000000002,0,55.8,5.8250000000000002,0,1.9949999999999999,177.60000000000002,0,0,6.6499999999999995,9.94]
["CARGILL","LG&E","NF","Schedule 2",null,2009,0,2.04156,0,48.997440000000005,10.434639999999998,0,8.3590540000000004,506.82294100000001,0,0,5.0074930000000011,8.3363699999999987]
["EKPC","KU","FNO","Transmission Charge",null,2009,232152.30720000001,217105.39840000001,198119.95913600002,111209.016688,119099.50888000001,242306.82942400003,214408.20315200003,247621.72380000001,202185.26627200001,222013.20451200003,225228.40718400001,278614.26815200003]
["EKPC","KU","FNO","Schedule 1",null,2009,4860,4545,4147.55,2328.11,2493.2950000000001,4954.3950000000004,4383.9549999999999,5063.0649999999996,4134.04,4539.4549999999999,4605.1949999999997,5696.7650000000003]
["EKPC","KU","FNO","Schedule 2",null,2009,3740.2559999999999,1748.9159999999999,1595.9767590000001,895.85624699999994,2878.2568619999997,319.0559580000002,7975.2560940000003,9210.683430000001,7520.6028690000003,2293.9284419999999,2327.1491880000003,2878.750368]
["EKPC","LG&E","FNO","Transmission Charge",null,2009,101783.69279999999,95186.601599999995,86862.720863999974,48757.923311999999,52217.391119999986,106235.79057599997,94004.056847999978,108566.02619999999,88645.093727999978,97338.355487999972,98748.012815999973,122154.24184799998]
["EKPC","LG&E","FNO","Schedule 1",null,2009,4860,4545,4147.55,2328.11,2493.2950000000001,4954.3950000000004,4383.9549999999999,5063.0649999999996,4134.04,4539.4549999999999,4605.1949999999997,5696.7650000000003]
["EKPC","LG&E","FNO","Schedule 2",null,2009,4899.7440000000006,2291.0839999999998,2090.7332409999999,1173.5737529999999,3770.523138,417.96404200000023,10447.603906,12066.01657,9852.0071310000003,3005.0515579999997,3048.5708119999999,3771.1696320000001]
["EKPC","KU","SFP","Transmission Charge",null,2009,0,0,3777.7168000000001,10210.402400000001,10210.402400000001,0,0,0,0,0,0,0]
["EKPC","KU","SFP","Schedule 1",null,2009,0,0,70.394999999999996,213.75,213.75,0,0,0,0,0,0,0]
["EKPC","KU","SFP","Schedule 2",null,2009,0,0,28.489149000000001,82.251000000000005,246.75300000000001,0,0,0,0,0,0,0]
["EKPC","LG&E","SFP","Transmission Charge",null,2009,0,0,1656.2831999999999,4476.5975999999991,4476.5975999999991,0,0,0,0,0,0,0]
["EKPC","LG&E","SFP","Schedule 1",null,2009,0,0,70.394999999999996,213.75,213.75,0,0,0,0,0,0,0]
["EKPC","LG&E","SFP","Schedule 2",null,2009,0,0,37.320851000000005,107.749,323.24699999999996,0,0,0,0,0,0,0]
["EKPC","KU","NF","Transmission Charge",null,2009,0,14.029136000000001,147.30592800000002,0,2.9546000000000001,174.05722400000002,0,0,116.035832,671.56320000000005,23.622896000000001,0]
["EKPC","KU","NF","Schedule 1",null,2009,0,0.29499999999999998,1.27,0,0.06,1.68,0,0,1.1200000000000001,8.9250000000000007,0.495,0]
["EKPC","KU","NF","Schedule 2",null,2009,0,0.19913400000000001,0.85281300000000004,0,6.9264000000000006E-2,5.3939340000000007,0,0,3.5973990000000002,5.2467480000000002,0.28571400000000002,0]
["EKPC","LG&E","NF","Transmission Charge",null,2009,0,6.1508639999999986,64.584071999999992,0,1.2953999999999999,76.312775999999985,0,0,50.874167999999997,294.43679999999995,10.357103999999996,0]
["EKPC","LG&E","NF","Schedule 1",null,2009,0,0.29499999999999998,1.27,0,0.06,1.68,0,0,1.1200000000000001,8.9250000000000007,0.495,0]
["EKPC","LG&E","NF","Schedule 2",null,2009,0,0.26086600000000004,1.1171869999999999,0,9.0735999999999997E-2,7.0660660000000002,0,0,4.7126010000000003,6.873251999999999,0.37428600000000001,0]
["LG&E and KU Marketing","KU","LFP","Transmission Charge","Import",2009,15572.480000000001,15572.480000000001,15572.480000000001,15572.480000000001,15572.480000000001,17223.580000000002,17223.580000000002,17223.580000000002,17223.580000000002,17223.580000000002,17223.580000000002,17223.580000000002]
["LG&E and KU Marketing","KU","LFP","Schedule 1 Charge","Import",2009,281.25,281.25,281.25,281.25,281.25,321.25,321.25,321.25,321.25,321.25,321.25,321.25]
["LG&E and KU Marketing","KU","LFP","Schedule 2 Charge","Import",2009,216.45000000000002,108.22500000000001,108.22500000000001,108.22500000000001,324.67500000000001,584.41499999999996,584.41499999999996,584.41499999999996,584.41499999999996,162.33750000000001,162.33750000000001,162.33750000000001]
["LG&E and KU Marketing","KU","LFP","Transmission Charge","Export",2009,64781.516800000005,64781.516800000005,64781.516800000005,64781.516800000005,64781.516800000005,71650.092799999999,71650.092799999999,71650.092799999999,71650.092799999999,71650.092799999999,71650.092799999999,71650.092799999999]
["LG&E and KU Marketing","KU","LFP","Schedule 1 Charge","Export",2009,1170,1170,1170,1170,1170,1336.4,1336.4,1336.4,1336.4,1336.4,1336.4,1336.4]
["LG&E and KU Marketing","KU","LFP","Schedule 2 Charge","Export",2009,900.43200000000002,450.21600000000001,450.21600000000001,450.21600000000001,1350.6479999999999,2431.1664000000001,2431.1664000000001,2431.1664000000001,2431.1664000000001,675.32399999999996,675.32399999999996,675.32399999999996]
["LG&E and KU Marketing","KU","SFP","Transmission Charge","Import",2009,61588.463200000006,48227.414400000001,0,8550.9600000000009,0,0,0,0,0,0,34342.880000000005,6826.8640000000005]
["LG&E and KU Marketing","KU","SFP","Schedule 1 Charge","Import",2009,834.72,626.04,0,111,0,0,0,0,0,0,516.75,102.61]
["LG&E and KU Marketing","KU","SFP","Schedule 2 Charge","Import",2009,751.0252230000001,281.99971800000003,0,49.999949999999998,0,0,0,0,0,0,301.64472000000001,59.900373000000002]
["LG&E and KU Marketing","KU","SFP","Transmission Charge","Export",2009,130995.84080000001,48891.330400000006,66110.044000000009,36590.461600000002,42583.7808,0,0,0,0,0,0,0]
["LG&E and KU Marketing","KU","SFP","Schedule 1 Charge","Export",2009,1925.36,665.63000000000011,1022.71,495.43,552.78,0,0,0,0,0,0,0]
["LG&E and KU Marketing","KU","SFP","Schedule 2 Charge","Export",2009,1657.6433640000002,299.84818500000006,422.28529200000003,223.17293699999999,746.35423200000002,0,0,0,0,0,0,0]
["LG&E and KU Marketing","KU","NF","Transmission Charge","Import",2009,79679.70841599995,65290.806415999941,19635.618112000004,28557.536831999998,5955.0484400000005,46373.719216000012,126992.47598400012,33053.471704000003,7370.1210880000008,2281.4100320000002,7866.2853280000018,37781.540807999976]
["LG&E and KU Marketing","KU","NF","Schedule 1 Charge","Import",2009,840.11499999999967,637.53500000000031,237.55000000000007,317.08000000000021,51.384999999999998,450.02500000000003,1267.1899999999998,305.97000000000014,87.564999999999984,24.29,84.449999999999989,440.52500000000003]
["LG&E and KU Marketing","KU","NF","Schedule 2 Charge","Import",2009,1126.154718,427.28095799999971,147.01283999999993,212.437017,103.48041599999999,1353.0808980000013,3740.0092469999972,949.72199400000045,230.973795,19.103876999999997,65.242359000000022,320.91742800000003]
["LG&E and KU Marketing","KU","NF","Transmission Charge","Export",2009,92237.085159999915,29988.884112000003,92769.10781599996,18685.682927999998,104822.79825599985,20100.936328,4095.8403200000012,2557.5643280000004,7493.6511760000003,91930.556880799981,50665.918775999962,89469.438343999849]
["LG&E and KU Marketing","KU","NF","Schedule 1 Charge","Export",2009,977.38000000000068,340.0700000000005,905.23500000000149,205.80500000000004,1079.4150000000006,189.92999999999998,38.644999999999996,27.360000000000003,79.495000000000005,932.25949999999943,549.58000000000061,983.39499999999816]
["LG&E and KU Marketing","KU","NF","Schedule 2 Charge","Export",2009,1310.1502050000024,227.93916600000028,606.68337600000098,137.93925600000003,1885.3271189999939,581.33708099999967,118.37217600000005,77.147109,225.34609500000008,757.11915630000033,421.24200300000047,746.70921000000101]
["LG&E and KU Marketing","LG&E","LFP","Transmission Charge","Import",2009,6827.5199999999986,6827.5199999999986,6827.5199999999986,6827.5199999999986,6827.5199999999986,7551.4199999999983,7551.4199999999983,7551.4199999999983,7551.4199999999983,7551.4199999999983,7551.4199999999983,7551.4199999999983]
["LG&E and KU Marketing","LG&E","LFP","Schedule 1 Charge","Import",2009,281.25,281.25,281.25,281.25,281.25,321.25,321.25,321.25,321.25,321.25,321.25,321.25]
["LG&E and KU Marketing","LG&E","LFP","Schedule 2 Charge","Import",2009,283.54999999999995,141.77499999999998,141.77499999999998,141.77499999999998,425.32499999999999,765.58500000000004,765.58500000000004,765.58500000000004,765.58500000000004,212.66249999999999,212.66249999999999,212.66249999999999]
["LG&E and KU Marketing","LG&E","LFP","Transmission Charge","Export",2009,28402.483199999995,28402.483199999995,28402.483199999995,28402.483199999995,28402.483199999995,31413.907200000001,31413.907200000001,31413.907200000001,31413.907200000001,31413.907200000001,31413.907200000001,31413.907200000001]
["LG&E and KU Marketing","LG&E","LFP","Schedule 1 Charge","Export",2009,1170,1170,1170,1170,1170,1336.4,1336.4,1336.4,1336.4,1336.4,1336.4,1336.4]
["LG&E and KU Marketing","LG&E","LFP","Schedule 2 Charge","Export",2009,1179.568,589.78399999999999,589.78399999999999,589.78399999999999,1769.3520000000001,3184.8335999999999,3184.8335999999999,3184.8335999999999,3184.8335999999999,884.67600000000004,884.67600000000004,884.67600000000004]
["LG&E and KU Marketing","LG&E","SFP","Transmission Charge","Import",2009,27002.536799999994,21144.585599999999,0,3749.0399999999991,0,0,0,0,0,0,15057.119999999995,2993.1359999999995]
["LG&E and KU Marketing","LG&E","SFP","Schedule 1 Charge","Import",2009,834.72,626.04,0,111,0,0,0,0,0,0,516.75,102.61]
["LG&E and KU Marketing","LG&E","SFP","Schedule 2 Charge","Import",2009,983.84477700000002,369.42028200000004,0,65.500050000000002,0,0,0,0,0,0,395.15527999999995,78.469627000000003]
["LG&E and KU Marketing","LG&E","SFP","Transmission Charge","Export",2009,57433.159199999995,21435.669599999994,28984.955999999991,16042.538399999998,18670.2192,0,0,0,0,0,0,0]
["LG&E and KU Marketing","LG&E","SFP","Schedule 1 Charge","Export",2009,1925.36,665.63000000000011,1022.71,495.43,552.78,0,0,0,0,0,0,0]
["LG&E and KU Marketing","LG&E","SFP","Schedule 2 Charge","Export",2009,2171.5166360000003,392.80181500000003,553.19470799999999,292.35706299999998,977.72576800000013,0,0,0,0,0,0,0]
["LG&E and KU Marketing","LG&E","NF","Transmission Charge","Import",2009,34934.371583999979,28625.773583999973,8608.9418880000012,12520.623167999998,2610.9015600000002,20331.860784000004,55677.944016000038,14491.798296000001,3231.3189119999997,1000.2499679999996,3448.8546719999995,16564.749191999988]
["LG&E and KU Marketing","LG&E","NF","Schedule 1 Charge","Import",2009,840.11499999999967,637.53500000000031,237.55000000000007,317.08000000000021,51.384999999999998,450.02500000000003,1267.1899999999998,305.97000000000014,87.564999999999984,24.29,84.449999999999989,440.52500000000003]
["LG&E and KU Marketing","LG&E","NF","Schedule 2 Charge","Import",2009,1475.2652820000001,559.73904199999959,192.58715999999987,278.29298299999994,135.55958399999997,1772.5391020000018,4899.4207529999958,1244.1380060000006,302.57620499999996,25.026122999999998,85.467641000000015,420.40257200000002]
["LG&E and KU Marketing","LG&E","NF","Transmission Charge","Export",2009,40439.964839999957,13148.175888000002,40673.222183999969,8192.4570719999974,45957.981743999917,8812.953671999996,1795.7596800000001,1121.3256719999999,3285.4788239999989,40305.572119199976,22213.711223999984,39226.531655999919]
["LG&E and KU Marketing","LG&E","NF","Schedule 1 Charge","Export",2009,977.38000000000068,340.0700000000005,905.23500000000149,205.80500000000004,1079.4150000000006,189.92999999999998,38.644999999999996,27.360000000000003,79.495000000000005,932.25949999999943,549.58000000000061,983.39499999999816]
["LG&E and KU Marketing","LG&E","NF","Schedule 2 Charge","Export",2009,1716.2997950000033,298.60083400000036,794.75662400000112,180.70074400000001,2469.7828809999919,761.55291899999952,155.06782400000006,101.06289100000001,295.20390500000008,991.82784370000047,551.82799700000055,978.19079000000136]
["TVA","KU","NF","Transmission Charge",null,2009,1121.0656160000001,188.62166400000001,247.90136799999999,0,111.25285600000001,3319.0655520000005,0,0,0,0,0,0]
["TVA","KU","NF","Schedule 1",null,2009,18.234999999999999,1.625,2.14,0,2.0150000000000001,34.94,0,0,0,0,0,0]
["TVA","KU","NF","Schedule 2",null,2009,24.454521,1.090908,1.4328990000000001,0,2.320344,99.571328999999992,0,0,0,0,0,0]
["TVA","LGE","NF","Transmission Charge",null,2009,491.51438400000006,82.698335999999983,108.68863199999998,0,48.777143999999993,1455.1944479999997,0,0,0,0,0,0]
["TVA","LGE","NF","Schedule 1",null,2009,18.234999999999999,1.625,2.14,0,2.0150000000000001,34.94,0,0,0,0,0,0]
["TVA","LGE","NF","Schedule 2",null,2009,32.035479000000002,1.429092,1.8771009999999999,0,3.0396560000000004,130.43867099999997,0,0,0,0,0,0]

{"sheet":"Sheet1","index":9,"n_rows":36,"n_cols":18,"rows_kept":36,"cut":false,"hidden":true,"merged":[]}
[]
[]
["KMPA_R","KU","FNO","Transmission Charge",null,2011,102384,102384,90060]
["KMPA_R","KU","FNO","Schedule 1",null,2011,3812.3999999999996,3812.3999999999996,3353.5]
["KMPA_R","KU","FNO","Schedule 2",null,2011,6480,6480,5700]
["KMPA_R","KU","FNO","Schedule 3",null,2011,7452,7452,6555]
["KMPA_R","KU","FNO","Schedule 5",null,2011,11550.6,11550.6,10160.25]
["KMPA_R","KU","FNO","Schedule 6",null,2011,11550.6,11550.6,10160.25]
["KMPA_R","KU","FNO","Schedule 26 Charge (MISO Only)",null,2011,0,0,0]
["KMPA_R","KU","FNO","Schedule 12 Penalty Revenue Distribution to Non-Offending Customers",null,2011,-47.04,-77.69,-77.69]
[]
[null,null,null,"Transmission Charge",null,null,0.69520000000000004]
[null,null,null,"Schedule 1",null,null,0.5]
[null,null,null,"Schedule 2",null,null,0.43290000000000001]
[null,null,null,"Schedule 3",null,null,0.43290000000000001]
[null,null,null,"Schedule 5",null,null,0.43290000000000001]
[null,null,null,"Schedule 6",null,null,0.43290000000000001]
[null,null,null,"Schedule 26 Charge (MISO Only)"]
[null,null,null,"Schedule 12 Penalty Revenue Distribution to Non-Offending Customers"]
[]
["KMPA_R","KU","FNO","Transmission Charge",null,2010,{"$f":"+G3*$G$12","v":71177.356800000009},{"$f":"+H3*$G$12","v":71177.356800000009},62609.712000000007,0,0,0,0,0,0,0,0,0]
["KMPA_R","KU","FNO","Schedule 1",null,2010,{"$f":"+G4*$G$13","v":1906.1999999999998},{"$f":"+H4*$G$13","v":1906.1999999999998},1676.75,0,0,0,0,0,0,0,0,0]
["KMPA_R","KU","FNO","Schedule 2",null,2010,{"$f":"+G5*$G$14","v":2805.192},{"$f":"+H5*$G$14","v":2805.192},2467.5300000000002,0,0,0,0,0,0,0,0,0]
["KMPA_R","KU","FNO","Schedule 3",null,2010,{"$f":"+G6*$G$15","v":3225.9708000000001},{"$f":"+H6*$G$15","v":3225.9708000000001},2837.6595000000002,0,0,0,0,0,0,0,0,0]
["KMPA_R","KU","FNO","Schedule 5",null,2010,{"$f":"+G7*$G$16","v":5000.2547400000003},{"$f":"+H7*$G$16","v":5000.2547400000003},4398.3722250000001,0,0,0,0,0,0,0,0,0]
["KMPA_R","KU","FNO","Schedule 6",null,2010,{"$f":"+G8*$G$17","v":5000.2547400000003},{"$f":"+H8*$G$17","v":5000.2547400000003},4398.3722250000001,0,0,0,0,0,0,0,0,0]
["KMPA_R","KU","FNO","Schedule 26 Charge (MISO Only)",null,2010]
["KMPA_R","KU","FNO","Schedule 12 Penalty Revenue Distribution to Non-Offending Customers",null,2010,{"$f":"+G10*$G$12","v":-32.702207999999999},{"$f":"+H10*$G$12","v":-54.010088000000003},-54.010088000000003,0,0,0,0,0,0,0,0,0]
["KMPA_R","LG&E","FNO","Transmission Charge",null,2010,{"$f":"+G3-G21","v":31206.643199999991},{"$f":"+H3-H21","v":31206.643199999991},27450.287999999993,0,0,0,0,0,0,0,0,0]
["KMPA_R","LG&E","FNO","Schedule 1",null,2010,{"$f":"+G4-G22","v":1906.1999999999998},1906.1999999999998,1676.75,0,0,0,0,0,0,0,0,0]
["KMPA_R","LG&E","FNO","Schedule 2",null,2010,3674.808,3674.808,3232.47,0,0,0,0,0,0,0,0,0]
["KMPA_R","LG&E","FNO","Schedule 3",null,2010,4226.0291999999999,4226.0291999999999,3717.3404999999998,0,0,0,0,0,0,0,0,0]
["KMPA_R","LG&E","FNO","Schedule 5",null,2010,6550.3452600000001,6550.3452600000001,5761.8777749999999,0,0,0,0,0,0,0,0,0]
["KMPA_R","LG&E","FNO","Schedule 6",null,2010,6550.3452600000001,6550.3452600000001,5761.8777749999999,0,0,0,0,0,0,0,0,0]
["KMPA_R","LG&E","FNO","Schedule 26 Charge (MISO Only)",null,2010,0,0,0,0,0,0,0,0,0,0,0,0]
["KMPA_R","LG&E","FNO","Schedule 12 Penalty Revenue Distribution to Non-Offending Customers",null,2010,-14.337792,-23.679911999999995,-23.679911999999995,0,0,0,0,0,0,0,0,0]

{"sheet":"Sch 3 5 6 Charges","index":10,"n_rows":67,"n_cols":14,"rows_kept":67,"cut":false,"hidden":true,"merged":[]}
[null,"Values"]
["Row Labels","Sum of January","Sum of February","Sum of March","Sum of April","Sum of May","Sum of June","Sum of July","Sum of August","Sum of September","Sum of October","Sum of November","Sum of December","Sum of Year Total"]
[2010,0,0,0,30836.100000000006,77231.700000000012,89113.5,89396.4,97034.7,80909.400000000009,66481.5,49790.400000000001,59691.9,640485.60000000009]
["KMPA_R",0,0,0,30836.100000000006,36494.100000000006,34796.699999999997,35645.4,38474.400000000001,31684.800000000003,29704.5,22349.100000000002,28007.100000000006,287992.2]
["FNO",0,0,0,30836.100000000006,36494.100000000006,34796.699999999997,35645.4,38474.400000000001,31684.800000000003,29704.5,22349.100000000002,28007.100000000006,287992.2]
["Schedule 3",0,0,0,7521,8901,8487,8694,9384,7728,7245,5451,6831,70242]
["Schedule 5",0,0,0,11657.550000000001,13796.550000000001,13154.85,13475.7,14545.2,11978.4,11229.75,8449.0500000000011,10588.050000000001,108875.1]
["Schedule 6",0,0,0,11657.550000000001,13796.550000000001,13154.85,13475.7,14545.2,11978.4,11229.75,8449.0500000000011,10588.050000000001,108875.1]
["OMU",0,0,0,0,40737.600000000006,54316.800000000003,53751,58560.3,49224.6,36777,27441.300000000003,31684.800000000003,352493.4]
["FNO",0,0,0,0,0,42671.740000000005,42227.24,46005.47,38671.269999999997,28892.33,21558.120000000003,24891.850000000002,244918.02]
["Schedule 3",0,0,0,0,0,13248,13110,14283,12006,8970,6693,7728,76038]
["Schedule 5",0,0,0,0,0,20534.400000000001,20320.5,22138.65,18609.3,13903.5,10374.150000000001,11978.4,117858.9]
["Schedule 6",0,0,0,0,0,8889.34,8796.74,9583.82,8055.97,6018.83,4490.97,5185.45,51021.120000000003]
["LFP",0,0,0,0,32003.810000000005,11645.06,11523.76,12554.83,10553.33,7884.67,5883.18,6792.95,98841.590000000011]
["Schedule 3",0,0,0,0,9936,0,0,0,0,0,0,0,9936]
["Schedule 5",0,0,0,0,15400.800000000001,0,0,0,0,0,0,0,15400.800000000001]
["Schedule 6",0,0,0,0,6667.01,11645.06,11523.76,12554.83,10553.33,7884.67,5883.18,6792.95,73504.789999999994]
["NF",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Schedule 3",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Schedule 5",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Schedule 6",0,0,0,0,0,0,0,0,0,0,0,0,0]
["SFP",0,0,0,0,8733.7900000000009,0,0,0,0,0,0,0,8733.7900000000009]
["Schedule 3",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Schedule 5",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Schedule 6",0,0,0,0,8733.7900000000009,0,0,0,0,0,0,0,8733.7900000000009]
[2011,64784.099999999991,62237.999999999993,58277.4,46112.700000000004,91093.8,97317.6,105238.79999999999,100995.3,101561.1,65067.000000000007,null,null,792685.79999999993]
["KMPA_R",30553.199999999997,30553.199999999997,26875.5,21500.400000000001,41869.199999999997,46112.700000000004,50356.200000000004,47810.1,47527.200000000004,28007.100000000006,null,null,371164.80000000005]
["FNO",30553.199999999997,30553.199999999997,26875.5,21500.400000000001,41869.199999999997,46112.700000000004,50356.200000000004,47810.1,47527.200000000004,28007.100000000006,null,null,371164.80000000005]
["Schedule 3",7452,7452,6555,5244,10212,11247,12282,11661,11592,6831,null,null,90528]
["Schedule 5",11550.6,11550.6,10160.25,8128.2000000000007,15828.6,17432.850000000002,19037.100000000002,18074.55,17967.600000000002,10588.050000000001,null,null,140318.39999999999]
["Schedule 6",11550.6,11550.6,10160.25,8128.2000000000007,15828.6,17432.850000000002,19037.100000000002,18074.55,17967.600000000002,10588.050000000001,null,null,140318.39999999999]
["OMU",34230.9,31684.800000000003,31401.899999999998,24612.3,49224.6,51204.9,54882.600000000006,53185.200000000012,54033.9,37059.9,null,null,421521.00000000006]
["FNO",26892.09,24891.850000000002,24669.599999999999,19335.632985,38671.26597,40227.006555,43116.239070000003,41782.747140000007,42449.493105000001,29114.573805,null,null,331150.49863000005]
["Schedule 3",8349,7728,7659,6003,12006,12489,13386,12972,13179,9039,null,null,102810]
["Schedule 5",12940.95,11978.4,11871.45,9304.65,18609.3,19357.95,20748.3,20106.600000000002,20427.45,14010.45,null,null,159355.50000000003]
["Schedule 6",5602.14,5185.45,5139.1499999999996,4027.9829850000001,8055.9659700000002,8380.056555000001,8981.9390700000004,8704.1471400000009,8843.0431050000007,6065.1238050000002,null,null,68984.998630000002]
["LFP",7338.81,6792.95,6732.3,5276.6670149999991,10553.334029999998,10977.893445,11766.360929999999,11402.452860000001,11584.406895,7945.3261950000006,null,null,90370.501370000013]
["Schedule 3",0,0,0,0,0,0,0,0,0,0,null,null,0]
["Schedule 5",0,0,0,0,0,0,0,0,0,0,null,null,0]
["Schedule 6",7338.81,6792.95,6732.3,5276.6670149999991,10553.334029999998,10977.893445,11766.360929999999,11402.452860000001,11584.406895,7945.3261950000006,null,null,90370.501370000013]
["NF",0,0,0,0,0,0,0,0,0,0,null,null,0]
["Schedule 3",0,0,0,0,0,0,0,0,0,0,null,null,0]
["Schedule 5",0,0,0,0,0,0,0,0,0,0,null,null,0]
["Schedule 6",0,0,0,0,0,0,0,0,0,0,null,null,0]
["SFP",0,0,0,0,0,0,0,0,0,0,null,null,0]
["Schedule 3",0,0,0,0,0,0,0,0,0,0,null,null,0]
["Schedule 5",0,0,0,0,0,0,0,0,0,0,null,null,0]
["Schedule 6",0,0,0,0,0,0,0,0,0,0,null,null,0]
["Grand Total",64784.099999999991,62237.999999999993,58277.4,76948.799999999988,168325.5,186431.1,194635.19999999998,198029.99999999997,182470.50000000003,131548.5,49790.400000000001,59691.9,1433171.3999999997]
[]
[]
["Total KMPA"]
["Schedule 3",{"$f":"+GETPIVOTDATA(\"Sum of Year Total\",$A$1,\"Customer\",\"KMPA_R\",\"Product\",\"FNO\",\"Type\",\"Schedule 3\",\"Year\",2010)+GETPIVOTDATA(\"Sum of Year Total\",$A$1,\"Customer\",\"KMPA_R\",\"Product\",\"FNO\",\"Type\",\"Schedule 3\",\"Year\",2011)","v":160770}]
["Schedule 5",{"$f":"+GETPIVOTDATA(\"Sum of Year Total\",$A$1,\"Customer\",\"KMPA_R\",\"Product\",\"FNO\",\"Type\",\"Schedule 5\",\"Year\",2010)+GETPIVOTDATA(\"Sum of Year Total\",$A$1,\"Customer\",\"KMPA_R\",\"Product\",\"FNO\",\"Type\",\"Schedule 5\",\"Year\",2011)","v":249193.5}]
["Schedule 6",{"$f":"+GETPIVOTDATA(\"Sum of Year Total\",$A$1,\"Customer\",\"KMPA_R\",\"Product\",\"FNO\",\"Type\",\"Schedule 6\",\"Year\",2010)+GETPIVOTDATA(\"Sum of Year Total\",$A$1,\"Customer\",\"KMPA_R\",\"Product\",\"FNO\",\"Type\",\"Schedule 6\",\"Year\",2011)","v":249193.5}]
[null,{"$f":"SUM(B53:B55)","v":659157}]
["Total OMU"]
["Schedule 3",{"$f":"+GETPIVOTDATA(\"Sum of Year Total\",$A$1,\"Customer\",\"OMU\",\"Product\",\"FNO\",\"Type\",\"Schedule 3\",\"Year\",2010)+GETPIVOTDATA(\"Sum of Year Total\",$A$1,\"Customer\",\"OMU\",\"Product\",\"LFP\",\"Type\",\"Schedule 3\",\"Year\",2010)+GETPIVOTDATA(\"Sum of Year Total\",$A$1,\"Customer\",\"OMU\",\"Product\",\"FNO\",\"Type\",\"Schedule 3\",\"Year\",2011)","v":188784}]
["Schedule 5",{"$f":"+GETPIVOTDATA(\"Sum of Year Total\",$A$1,\"Customer\",\"OMU\",\"Product\",\"FNO\",\"Type\",\"Schedule 5\",\"Year\",2010)+GETPIVOTDATA(\"Sum of Year Total\",$A$1,\"Customer\",\"OMU\",\"Product\",\"LFP\",\"Type\",\"Schedule 5\",\"Year\",2010)+GETPIVOTDATA(\"Sum of Year Total\",$A$1,\"Customer\",\"OMU\",\"Product\",\"FNO\",\"Type\",\"Schedule 5\",\"Year\",2011)","v":292615.2}]
["Schedule 6",{"$f":"+GETPIVOTDATA(\"Sum of Year Total\",$A$1,\"Customer\",\"OMU\",\"Product\",\"FNO\",\"Type\",\"Schedule 6\",\"Year\",2010)+GETPIVOTDATA(\"Sum of Year Total\",$A$1,\"Customer\",\"OMU\",\"Product\",\"LFP\",\"Type\",\"Schedule 6\",\"Year\",2010)+GETPIVOTDATA(\"Sum of Year Total\",$A$1,\"Customer\",\"OMU\",\"Product\",\"SFP\",\"Type\",\"Schedule 6\",\"Year\",2010)+GETPIVOTDATA(\"Sum of Year Total\",$A$1,\"Customer\",\"OMU\",\"Product\",\"FNO\",\"Type\",\"Schedule 6\",\"Year\",2011)+GETPIVOTDATA(\"Sum of Year Total\",$A$1,\"Customer\",\"OMU\",\"Product\",\"LFP\",\"Type\",\"Schedule 6\",\"Year\",2011)","v":292615.2}]
[null,{"$f":"SUM(B58:B60)","v":774014.4}]
[]
["Grand Total"]
["Schedule 3",{"$f":"+B53+B58","v":349554}]
["Schedule 5",{"$f":"+B54+B59","v":541808.69999999995}]
["Schedule 6",541808.69999999995]
[null,{"$f":"SUM(B64:B66)","v":1433171.4}]

{"sheet":"Sheet3","index":11,"n_rows":13,"n_cols":3,"rows_kept":13,"cut":false,"hidden":true,"merged":[]}
["Calculated Field"]
["Solve Order","Field","Formula"]
[1,"YEAR Total","=January+February+March+April+May+June+July+August+September+October+November+December"]
[]
["Calculated Item"]
["Solve Order","Item","Formula"]
[]
[]
["Note:","When a cell is updated by more than one formula,"]
[null,"the value is set by the formula with the last solve order."]
[]
[null,"To change the solve order for multiple calculated items or fields,"]
[null,"on the Options tab, in the Tools group, click Formulas, and then click Solve Order."]

{"sheet":"Data for Charts","index":12,"n_rows":150,"n_cols":15,"rows_kept":150,"cut":false,"hidden":true,"merged":[]}
["ACTUALS"]
["Network"]
[null,null,"January","February","March","April","May","June","July","August","September","October","November","December"]
["EKPC","FNO",{"$f":"SUM(Data!G50:G52)+SUM(Data!G59:G61)","v":850424.77},{"$f":"SUM(Data!H50:H52)+SUM(Data!H59:H61)","v":731535.44},{"$f":"SUM(Data!I50:I52)+SUM(Data!I59:I61)","v":791223.78999999992},{"$f":"SUM(Data!J50:J52)+SUM(Data!J59:J61)","v":533403.26},{"$f":"SUM(Data!K50:K52)+SUM(Data!K59:K61)","v":598013.49},{"$f":"SUM(Data!L50:L52)+SUM(Data!L59:L61)","v":777798.95},{"$f":"SUM(Data!M50:M52)+SUM(Data!M59:M61)","v":813652.89000000013},{"$f":"SUM(Data!N50:N52)+SUM(Data!N59:N61)","v":786739.7},{"$f":"SUM(Data!O50:O52)+SUM(Data!O59:O61)","v":735964.84},{"$f":"SUM(Data!P50:P52)+SUM(Data!P59:P61)","v":576121.06000000006},{"$f":"SUM(Data!Q50:Q52)+SUM(Data!Q59:Q61)","v":780967.83000000007},{"$f":"SUM(Data!R50:R52)+SUM(Data!R59:R61)","v":940632.53}]
["KMPA","FNO",{"$f":"SUM(Data!G68:G77)+SUM(Data!G81:G90)","v":225245.31000000006},{"$f":"SUM(Data!H68:H77)+SUM(Data!H81:H90)","v":183777.4227},{"$f":"SUM(Data!I68:I77)+SUM(Data!I81:I90)","v":183037.73320000002},{"$f":"SUM(Data!J68:J77)+SUM(Data!J81:J90)","v":200363.06309999997},{"$f":"SUM(Data!K68:K77)+SUM(Data!K81:K90)","v":252667.10450000002},{"$f":"SUM(Data!L68:L77)+SUM(Data!L81:L90)","v":331786.73100000003},{"$f":"SUM(Data!M68:M77)+SUM(Data!M81:M90)","v":381773.16949999996},{"$f":"SUM(Data!N68:N77)+SUM(Data!N81:N90)","v":289755.09350000008},{"$f":"SUM(Data!O68:O77)+SUM(Data!O81:O90)","v":323948.53250000009},{"$f":"SUM(Data!P68:P77)+SUM(Data!P81:P90)","v":252266.19549999994},{"$f":"SUM(Data!Q68:Q77)+SUM(Data!Q81:Q90)","v":181421.35200000001},{"$f":"SUM(Data!R68:R77)+SUM(Data!R81:R90)","v":227045.52699999994}]
["OMU","FNO",{"$f":"SUM(Data!G141:G146)+SUM(Data!G156:G161)","v":179010.32000000004},{"$f":"SUM(Data!H141:H146)+SUM(Data!H156:H161)","v":154622.049},{"$f":"SUM(Data!I141:I146)+SUM(Data!I156:I161)","v":128626.762},{"$f":"SUM(Data!J141:J146)+SUM(Data!J156:J161)","v":203605.3842},{"$f":"SUM(Data!K141:K146)+SUM(Data!K156:K161)","v":243342.80499999999},{"$f":"SUM(Data!L141:L146)+SUM(Data!L156:L161)","v":338897.10109999997},{"$f":"SUM(Data!M141:M146)+SUM(Data!M156:M161)","v":361651.77900000004},{"$f":"SUM(Data!N141:N146)+SUM(Data!N156:N161)","v":336695.64939999999},{"$f":"SUM(Data!O141:O146)+SUM(Data!O156:O161)","v":331361.22250000003},{"$f":"SUM(Data!P141:P146)+SUM(Data!P156:P161)","v":268254.12329999998},{"$f":"SUM(Data!Q141:Q146)+SUM(Data!Q156:Q161)","v":158200.1153},{"$f":"SUM(Data!R141:R146)+SUM(Data!R156:R161)","v":189201.75630000001}]
["TVA","FNO",{"$f":"SUM(Data!G174:G179)","v":107552.74490200002},{"$f":"SUM(Data!H174:H179)","v":80184.491009000019},{"$f":"SUM(Data!I174:I179)","v":100224.128209},{"$f":"SUM(Data!J174:J179)","v":50392.577075000001},{"$f":"SUM(Data!K174:K179)","v":118258.51584800002},{"$f":"SUM(Data!L174:L179)","v":75109.264915000007},{"$f":"SUM(Data!M174:M179)","v":93766.447386},{"$f":"SUM(Data!N174:N179)","v":79673.416141000009},{"$f":"SUM(Data!O174:O179)","v":78781.405696000002},{"$f":"SUM(Data!P174:P179)","v":59648.299802000001},{"$f":"SUM(Data!Q174:Q179)","v":86688.685841999992},{"$f":"SUM(Data!R174:R179)","v":116437.450528}]
["BREC","FNO",{"$f":"SUM(Data!G2:G4)+SUM(Data!G11:G13)","v":23444.21},{"$f":"SUM(Data!H2:H4)+SUM(Data!H11:H13)","v":17296.27},{"$f":"SUM(Data!I2:I4)+SUM(Data!I11:I13)","v":14077.000000000004},{"$f":"SUM(Data!J2:J4)+SUM(Data!J11:J13)","v":19667.370000000003},{"$f":"SUM(Data!K2:K4)+SUM(Data!K11:K13)","v":20682.760000000002},{"$f":"SUM(Data!L2:L4)+SUM(Data!L11:L13)","v":21122.51},{"$f":"SUM(Data!M2:M4)+SUM(Data!M11:M13)","v":24600.730000000003},{"$f":"SUM(Data!N2:N4)+SUM(Data!N11:N13)","v":25317.530000000002},{"$f":"SUM(Data!O2:O4)+SUM(Data!O11:O13)","v":23477.649999999994},{"$f":"SUM(Data!P2:P4)+SUM(Data!P11:P13)","v":17640.989999999998},{"$f":"SUM(Data!Q2:Q4)+SUM(Data!Q11:Q13)","v":10634.39},{"$f":"SUM(Data!R2:R4)+SUM(Data!R11:R13)","v":5846.08}]
["KYMA","FNO, OS",{"$f":"SUM(Data!G240:G253)","v":4069.5080000000003},{"$f":"SUM(Data!H240:H253)","v":4171.3143000000009},{"$f":"SUM(Data!I240:I253)","v":4659.7583999999988},{"$f":"SUM(Data!J240:J253)","v":1335.9782},{"$f":"SUM(Data!K254:K268)","v":21696.820400000001},{"$f":"SUM(Data!L254:L268)","v":26795.800499999994},{"$f":"SUM(Data!M254:M268)","v":30836.219000000001},{"$f":"SUM(Data!N254:N268)","v":28356.798499999997},{"$f":"SUM(Data!O254:O268)","v":24872.381500000003},{"$f":"SUM(Data!P254:P268)","v":17871.297999999999},{"$f":"SUM(Data!Q254:Q268)","v":26305.539531000002},{"$f":"SUM(Data!R254:R268)","v":34179.511499999993}]
["Hoosier","FNO",{"$f":"SUM(Data!G234:G239)","v":9414.56},{"$f":"SUM(Data!H234:H239)","v":7531.61},{"$f":"SUM(Data!I234:I239)","v":7027.41},{"$f":"SUM(Data!J234:J239)","v":7531.75},{"$f":"SUM(Data!K234:K239)","v":7371.54},{"$f":"SUM(Data!L234:L239)","v":10106.94},{"$f":"SUM(Data!M234:M239)","v":10106.92},{"$f":"SUM(Data!N234:N239)","v":10006.98},{"$f":"SUM(Data!O234:O239)","v":10007.530000000001},{"$f":"SUM(Data!P234:P239)","v":8004.3700000000008},{"$f":"SUM(Data!Q234:Q239)","v":7965.2300000000005},{"$f":"SUM(Data!R234:R239)","v":9957.0499999999993}]
[null,null,{"$f":"SUM(C4:C10)","v":1399161.4229020001},{"$f":"SUM(D4:D10)","v":1179118.5970090001},1228876.5818089999,1016299.3825749999,1262033.0357480003,1581617.2975149998,1716388.1548860001,1556545.1675410003,1528413.562196,1199806.3366020001,1252183.1426729998,1523299.9053280002]
[]
[]
["LT Firm PTP"]
[]
["OMU","LFP-Other Firm",{"$f":"SUM(Data!G147:G149)+SUM(Data!G162:G164)","v":478660},{"$f":"SUM(Data!H147:H149)+SUM(Data!H162:H164)","v":478660},{"$f":"SUM(Data!I147:I149)+SUM(Data!I162:I164)","v":478660},{"$f":"SUM(Data!J147:J149)+SUM(Data!J162:J164)","v":478660},{"$f":"SUM(Data!K147:K149)+SUM(Data!K162:K164)","v":468260},{"$f":"SUM(Data!L147:L149)+SUM(Data!L162:L164)","v":513656},{"$f":"SUM(Data!M147:M149)+SUM(Data!M162:M164)","v":513656},{"$f":"SUM(Data!N147:N149)+SUM(Data!N162:N164)","v":508456},{"$f":"SUM(Data!O147:O149)+SUM(Data!O162:O164)","v":508456},{"$f":"SUM(Data!P147:P149)+SUM(Data!P162:P164)","v":508456},{"$f":"SUM(Data!Q147:Q149)+SUM(Data!Q162:Q164)","v":505856},{"$f":"SUM(Data!R147:R149)+SUM(Data!R162:R164)","v":505856}]
[]
[null,null,{"$f":"SUM(C16:C17)","v":478660},478660,478660,478660,468260,513656,513656,508456,508456,508456,505856,505856]
[]
["ST Firm PTP"]
[]
["Cargill","SFP",{"$f":"SUM(Data!G23:G25)+SUM(Data!G32:G34)","v":0},{"$f":"SUM(Data!H23:H25)+SUM(Data!H32:H34)","v":0},{"$f":"SUM(Data!I23:I25)+SUM(Data!I32:I34)","v":0},{"$f":"SUM(Data!J23:J25)+SUM(Data!J32:J34)","v":0},{"$f":"SUM(Data!K23:K25)+SUM(Data!K32:K34)","v":42286.35},{"$f":"SUM(Data!L23:L25)+SUM(Data!L32:L34)","v":0},{"$f":"SUM(Data!M23:M25)+SUM(Data!M32:M34)","v":450.64},{"$f":"SUM(Data!N23:N25)+SUM(Data!N32:N34)","v":0},{"$f":"SUM(Data!O23:O25)+SUM(Data!O32:O34)","v":0},{"$f":"SUM(Data!P23:P25)+SUM(Data!P32:P34)","v":0},{"$f":"SUM(Data!Q23:Q25)+SUM(Data!Q32:Q34)","v":0},{"$f":"SUM(Data!R23:R25)+SUM(Data!R32:R34)","v":0}]
["EKPC","SFP",{"$f":"SUM(Data!G53:G55)+SUM(Data!G62:G64)","v":92050},{"$f":"SUM(Data!H53:H55)+SUM(Data!H62:H64)","v":92050},{"$f":"SUM(Data!I53:I55)+SUM(Data!I62:I64)","v":0},{"$f":"SUM(Data!J53:J55)+SUM(Data!J62:J64)","v":0},{"$f":"SUM(Data!K53:K55)+SUM(Data!K62:K64)","v":24632.83},{"$f":"SUM(Data!L53:L55)+SUM(Data!L62:L64)","v":0},{"$f":"SUM(Data!M53:M55)+SUM(Data!M62:M64)","v":0},{"$f":"SUM(Data!N53:N55)+SUM(Data!N62:N64)","v":4467.9799999999996},{"$f":"SUM(Data!O53:O55)+SUM(Data!O62:O64)","v":0},{"$f":"SUM(Data!P53:P55)+SUM(Data!P62:P64)","v":0},{"$f":"SUM(Data!Q53:Q55)+SUM(Data!Q62:Q64)","v":0},{"$f":"SUM(Data!R53:R55)+SUM(Data!R62:R64)","v":0}]
["NextEra","SFP",{"$f":"SUM(Data!G192:G194)+SUM(Data!G198:G200)","v":0},{"$f":"SUM(Data!H192:H194)+SUM(Data!H198:H200)","v":0},{"$f":"SUM(Data!I192:I194)+SUM(Data!I198:I200)","v":0},{"$f":"SUM(Data!J192:J194)+SUM(Data!J198:J200)","v":0},{"$f":"SUM(Data!K192:K194)+SUM(Data!K198:K200)","v":0},{"$f":"SUM(Data!L192:L194)+SUM(Data!L198:L200)","v":0},{"$f":"SUM(Data!M192:M194)+SUM(Data!M198:M200)","v":0},{"$f":"SUM(Data!N192:N194)+SUM(Data!N198:N200)","v":0},{"$f":"SUM(Data!O192:O194)+SUM(Data!O198:O200)","v":0},{"$f":"SUM(Data!P192:P194)+SUM(Data!P198:P200)","v":0},{"$f":"SUM(Data!Q192:Q194)+SUM(Data!Q198:Q200)","v":0},{"$f":"SUM(Data!R192:R194)+SUM(Data!R198:R200)","v":0}]
["Ameren","SFP",{"$f":"SUM(Data!G204:G206)+SUM(Data!G210:G212)","v":0},{"$f":"SUM(Data!H204:H206)+SUM(Data!H210:H212)","v":0},{"$f":"SUM(Data!I204:I206)+SUM(Data!I210:I212)","v":0},{"$f":"SUM(Data!J204:J206)+SUM(Data!J210:J212)","v":0},{"$f":"SUM(Data!K204:K206)+SUM(Data!K210:K212)","v":0},{"$f":"SUM(Data!L204:L206)+SUM(Data!L210:L212)","v":0},{"$f":"SUM(Data!M204:M206)+SUM(Data!M210:M212)","v":0},{"$f":"SUM(Data!N204:N206)+SUM(Data!N210:N212)","v":0},{"$f":"SUM(Data!O204:O206)+SUM(Data!O210:O212)","v":0},{"$f":"SUM(Data!P204:P206)+SUM(Data!P210:P212)","v":0},{"$f":"SUM(Data!Q204:Q206)+SUM(Data!Q210:Q212)","v":0},{"$f":"SUM(Data!R204:R206)+SUM(Data!R210:R212)","v":0}]
["OMU","SFP",{"$f":"SUM(Data!G150:G152)+SUM(Data!G165:G167)","v":0},{"$f":"SUM(Data!H150:H152)+SUM(Data!H165:H167)","v":0},{"$f":"SUM(Data!I150:I152)+SUM(Data!I165:I167)","v":12296.32},{"$f":"SUM(Data!J150:J152)+SUM(Data!J165:J167)","v":0},{"$f":"SUM(Data!K150:K152)+SUM(Data!K165:K167)","v":0},{"$f":"SUM(Data!L150:L152)+SUM(Data!L165:L167)","v":0},{"$f":"SUM(Data!M150:M152)+SUM(Data!M165:M167)","v":0},{"$f":"SUM(Data!N150:N152)+SUM(Data!N165:N167)","v":0},{"$f":"SUM(Data!O150:O152)+SUM(Data!O165:O167)","v":0},{"$f":"SUM(Data!P150:P152)+SUM(Data!P165:P167)","v":13671.929999999998},{"$f":"SUM(Data!Q150:Q152)+SUM(Data!Q165:Q167)","v":198451.20000000001},{"$f":"SUM(Data!R150:R152)+SUM(Data!R165:R167)","v":198451.20000000001}]
["TEA","SFP",{"$f":"SUM(Data!G216:G218)+SUM(Data!G222:G224)","v":0},{"$f":"SUM(Data!H216:H218)+SUM(Data!H222:H224)","v":0},{"$f":"SUM(Data!I216:I218)+SUM(Data!I222:I224)","v":0},{"$f":"SUM(Data!J216:J218)+SUM(Data!J222:J224)","v":0},{"$f":"SUM(Data!K216:K218)+SUM(Data!K222:K224)","v":0},{"$f":"SUM(Data!L216:L218)+SUM(Data!L222:L224)","v":0},{"$f":"SUM(Data!M216:M218)+SUM(Data!M222:M224)","v":0},{"$f":"SUM(Data!N216:N218)+SUM(Data!N222:N224)","v":0},{"$f":"SUM(Data!O216:O218)+SUM(Data!O222:O224)","v":0},{"$f":"SUM(Data!P216:P218)+SUM(Data!P222:P224)","v":0},{"$f":"SUM(Data!Q216:Q218)+SUM(Data!Q222:Q224)","v":0},{"$f":"SUM(Data!R216:R218)+SUM(Data!R222:R224)","v":0}]
["Constell","SFP",{"$f":"SUM(Data!G38:G40)+SUM(Data!G44:G46)","v":0},{"$f":"SUM(Data!H38:H40)+SUM(Data!H44:H46)","v":0},{"$f":"SUM(Data!I38:I40)+SUM(Data!I44:I46)","v":0},{"$f":"SUM(Data!J38:J40)+SUM(Data!J44:J46)","v":0},{"$f":"SUM(Data!K38:K40)+SUM(Data!K44:K46)","v":0},{"$f":"SUM(Data!L38:L40)+SUM(Data!L44:L46)","v":0},{"$f":"SUM(Data!M38:M40)+SUM(Data!M44:M46)","v":0},{"$f":"SUM(Data!N38:N40)+SUM(Data!N44:N46)","v":0},{"$f":"SUM(Data!O38:O40)+SUM(Data!O44:O46)","v":0},{"$f":"SUM(Data!P38:P40)+SUM(Data!P44:P46)","v":0},{"$f":"SUM(Data!Q38:Q40)+SUM(Data!Q44:Q46)","v":0},{"$f":"SUM(Data!R38:R40)+SUM(Data!R44:R46)","v":0}]
["Total",null,{"$f":"SUM(C22:C28)","v":92050},{"$f":"SUM(D22:D28)","v":92050},12296.32,0,66919.179999999993,0,450.64,4467.9799999999996,0,13671.929999999998,198451.20000000001,198451.20000000001]
[]
["Non-Firm"]
[]
["OMU","NF",{"$f":"SUM(Data!G153:G155)+SUM(Data!G168:G170)","v":68742.869999999864},{"$f":"SUM(Data!H153:H155)+SUM(Data!H168:H170)","v":1259.04},{"$f":"SUM(Data!I153:I155)+SUM(Data!I168:I170)","v":81785.739999999918},{"$f":"SUM(Data!J153:J155)+SUM(Data!J168:J170)","v":43902.30999999999},{"$f":"SUM(Data!K153:K155)+SUM(Data!K168:K170)","v":22914.839999999989},{"$f":"SUM(Data!L153:L155)+SUM(Data!L168:L170)","v":5205.63},{"$f":"SUM(Data!M153:M155)+SUM(Data!M168:M170)","v":1784.9600000000003},{"$f":"SUM(Data!N153:N155)+SUM(Data!N168:N170)","v":342.92999999999995},{"$f":"SUM(Data!O153:O155)+SUM(Data!O168:O170)","v":3129.1700000000005},{"$f":"SUM(Data!P153:P155)+SUM(Data!P168:P170)","v":2699.57},{"$f":"SUM(Data!Q153:Q155)+SUM(Data!Q168:Q170)","v":0},{"$f":"SUM(Data!R153:R155)+SUM(Data!R168:R170)","v":1750.2100000000003}]
["TEA","NF",{"$f":"SUM(Data!G219:G221)+SUM(Data!G225:G227)","v":0},{"$f":"SUM(Data!H219:H221)+SUM(Data!H225:H227)","v":0},{"$f":"SUM(Data!I219:I221)+SUM(Data!I225:I227)","v":1923.3},{"$f":"SUM(Data!J219:J221)+SUM(Data!J225:J227)","v":0},{"$f":"SUM(Data!K219:K221)+SUM(Data!K225:K227)","v":609.36},{"$f":"SUM(Data!L219:L221)+SUM(Data!L225:L227)","v":0},{"$f":"SUM(Data!M219:M221)+SUM(Data!M225:M227)","v":0},{"$f":"SUM(Data!N219:N221)+SUM(Data!N225:N227)","v":66.39},{"$f":"SUM(Data!O219:O221)+SUM(Data!O225:O227)","v":0},{"$f":"SUM(Data!P219:P221)+SUM(Data!P225:P227)","v":0},{"$f":"SUM(Data!Q219:Q221)+SUM(Data!Q225:Q227)","v":236.8},{"$f":"SUM(Data!R219:R221)+SUM(Data!R225:R227)","v":888.18}]
["EKPC","NF",{"$f":"SUM(Data!G56:G58)+SUM(Data!G65:G67)","v":0},{"$f":"SUM(Data!H56:H58)+SUM(Data!H65:H67)","v":0},{"$f":"SUM(Data!I56:I58)+SUM(Data!I65:I67)","v":6428.51},{"$f":"SUM(Data!J56:J58)+SUM(Data!J65:J67)","v":8364.84},{"$f":"SUM(Data!K56:K58)+SUM(Data!K65:K67)","v":25833.059999999998},{"$f":"SUM(Data!L56:L58)+SUM(Data!L65:L67)","v":1073.8200000000002},{"$f":"SUM(Data!M56:M58)+SUM(Data!M65:M67)","v":0},{"$f":"SUM(Data!N56:N58)+SUM(Data!N65:N67)","v":0},{"$f":"SUM(Data!O56:O58)+SUM(Data!O65:O67)","v":5022.68},{"$f":"SUM(Data!P56:P58)+SUM(Data!P65:P67)","v":967.94},{"$f":"SUM(Data!Q56:Q58)+SUM(Data!Q65:Q67)","v":963.72},{"$f":"SUM(Data!R56:R58)+SUM(Data!R65:R67)","v":0}]
["KMPA","NF",{"$f":"SUM(Data!G78:G80)+SUM(Data!G91:G93)","v":0},{"$f":"SUM(Data!H78:H80)+SUM(Data!H91:H93)","v":0},{"$f":"SUM(Data!I78:I80)+SUM(Data!I91:I93)","v":0},{"$f":"SUM(Data!J78:J80)+SUM(Data!J91:J93)","v":0},{"$f":"SUM(Data!K78:K80)+SUM(Data!K91:K93)","v":0},{"$f":"SUM(Data!L78:L80)+SUM(Data!L91:L93)","v":0},{"$f":"SUM(Data!M78:M80)+SUM(Data!M91:M93)","v":0},{"$f":"SUM(Data!N78:N80)+SUM(Data!N91:N93)","v":0},{"$f":"SUM(Data!O78:O80)+SUM(Data!O91:O93)","v":0},{"$f":"SUM(Data!P78:P80)+SUM(Data!P91:P93)","v":0},{"$f":"SUM(Data!Q78:Q80)+SUM(Data!Q91:Q93)","v":0},{"$f":"SUM(Data!R78:R80)+SUM(Data!R91:R93)","v":0}]
["Cargill","NF",{"$f":"SUM(Data!G26:G28)+SUM(Data!G35:G37)","v":0},{"$f":"SUM(Data!H26:H28)+SUM(Data!H35:H37)","v":0},{"$f":"SUM(Data!I26:I28)+SUM(Data!I35:I37)","v":0},{"$f":"SUM(Data!J26:J28)+SUM(Data!J35:J37)","v":0},{"$f":"SUM(Data!K26:K28)+SUM(Data!K35:K37)","v":0},{"$f":"SUM(Data!L26:L28)+SUM(Data!L35:L37)","v":0},{"$f":"SUM(Data!M26:M28)+SUM(Data!M35:M37)","v":0},{"$f":"SUM(Data!N26:N28)+SUM(Data!N35:N37)","v":0},{"$f":"SUM(Data!O26:O28)+SUM(Data!O35:O37)","v":0},{"$f":"SUM(Data!P26:P28)+SUM(Data!P35:P37)","v":0},{"$f":"SUM(Data!Q26:Q28)+SUM(Data!Q35:Q37)","v":0},{"$f":"SUM(Data!R26:R28)+SUM(Data!R35:R37)","v":0}]
["TVA","NF",0,0,0,0,0,0,0,0,0,0,0,0]
["Ameren","NF",{"$f":"SUM(Data!G207:G209)+SUM(Data!G213:G215)","v":0},{"$f":"SUM(Data!H207:H209)+SUM(Data!H213:H215)","v":0},{"$f":"SUM(Data!I207:I209)+SUM(Data!I213:I215)","v":0},{"$f":"SUM(Data!J207:J209)+SUM(Data!J213:J215)","v":0},{"$f":"SUM(Data!K207:K209)+SUM(Data!K213:K215)","v":0},{"$f":"SUM(Data!L207:L209)+SUM(Data!L213:L215)","v":0},{"$f":"SUM(Data!M207:M209)+SUM(Data!M213:M215)","v":0},{"$f":"SUM(Data!N207:N209)+SUM(Data!N213:N215)","v":0},{"$f":"SUM(Data!O207:O209)+SUM(Data!O213:O215)","v":0},{"$f":"SUM(Data!P207:P209)+SUM(Data!P213:P215)","v":0},{"$f":"SUM(Data!Q207:Q209)+SUM(Data!Q213:Q215)","v":0},{"$f":"SUM(Data!R207:R209)+SUM(Data!R213:R215)","v":0}]
["Constell","NF",{"$f":"SUM(Data!G41:G43)+SUM(Data!G47:G49)","v":0},{"$f":"SUM(Data!H41:H43)+SUM(Data!H47:H49)","v":0},{"$f":"SUM(Data!I41:I43)+SUM(Data!I47:I49)","v":0},{"$f":"SUM(Data!J41:J43)+SUM(Data!J47:J49)","v":0},{"$f":"SUM(Data!K41:K43)+SUM(Data!K47:K49)","v":0},{"$f":"SUM(Data!L41:L43)+SUM(Data!L47:L49)","v":0},{"$f":"SUM(Data!M41:M43)+SUM(Data!M47:M49)","v":0},{"$f":"SUM(Data!N41:N43)+SUM(Data!N47:N49)","v":0},{"$f":"SUM(Data!O41:O43)+SUM(Data!O47:O49)","v":0},{"$f":"SUM(Data!P41:P43)+SUM(Data!P47:P49)","v":0},{"$f":"SUM(Data!Q41:Q43)+SUM(Data!Q47:Q49)","v":0},{"$f":"SUM(Data!R41:R43)+SUM(Data!R47:R49)","v":0}]
["Total",null,{"$f":"SUM(C33:C40)","v":68742.869999999864},1259.04,90137.549999999916,52267.149999999994,49357.259999999987,6279.4500000000007,1784.9600000000003,409.31999999999994,8151.85,3667.51,1200.52,2638.3900000000003]
[]
["Grand Total",null,{"$f":"+C11+C18+C29+C41","v":2038614.292902},1751087.6370090002,1809970.4518089998,1547226.5325749998,1846569.4757480002,2101552.7475149999,2232279.754886,2069878.4675410003,2045021.4121960001,1725601.776602,1957690.8626729997,2230245.4953280003]
[]
["Cumulative ST and NF",null,{"$f":"+C29+C41","v":160792.86999999988},93309.04,102433.86999999991,52267.149999999994,116276.43999999997,6279.4500000000007,2235.6000000000004,4877.2999999999993,8151.85,17339.439999999999,199651.72,201089.59000000003]
[null,null,{"$f":"+C45","v":160792.86999999988},{"$f":"+D45+C46","v":254101.90999999986},356535.7799999998,408802.92999999982,525079.36999999976,531358.81999999972,533594.41999999969,538471.71999999974,546623.56999999972,563963.00999999966,{"$f":"+M45+L46","v":763614.72999999963},{"$f":"+N45+M46","v":964704.3199999996}]
[]
["Depancaking"]
["OMU",null,{"$f":"-SUM(Data!G171:G173)","v":221545.49000000002},{"$f":"-SUM(Data!H171:H173)","v":190745.79},{"$f":"-SUM(Data!I171:I173)","v":214036.12},{"$f":"-SUM(Data!J171:J173)","v":220346.23},{"$f":"-SUM(Data!K171:K173)","v":200043.97999999998},{"$f":"-SUM(Data!L171:L173)","v":206784.08},{"$f":"-SUM(Data!M171:M173)","v":205149.02000000002},{"$f":"-SUM(Data!N171:N173)","v":201426.8},{"$f":"-SUM(Data!O171:O173)","v":204500.65999999997},{"$f":"-SUM(Data!P171:P173)","v":217798.3},{"$f":"-SUM(Data!Q171:Q173)","v":398848},{"$f":"-SUM(Data!R171:R173)","v":398903.07}]
["KYMA",null,0,0,0,0,{"$f":"-SUM(Data!K269:K279)","v":81725.349999999991},{"$f":"-SUM(Data!L269:L279)","v":83575.86},{"$f":"-SUM(Data!M269:M279)","v":87380.3},{"$f":"-SUM(Data!N269:N279)","v":87141.22},{"$f":"-SUM(Data!O269:O279)","v":82501.759999999995},{"$f":"-SUM(Data!P269:P279)","v":84461.180000000008},{"$f":"-SUM(Data!Q269:Q279)","v":83048.13},{"$f":"-SUM(Data!R269:R279)","v":86107.1}]
["KMPA",null,{"$f":"-SUM(Data!G94:G104)","v":574362.41999999993},{"$f":"-SUM(Data!H94:H104)","v":88.029999999978372},{"$f":"-SUM(Data!I94:I104)","v":562718.66999999993},{"$f":"-SUM(Data!J94:J104)","v":552502.86},{"$f":"-SUM(Data!K94:K104)","v":583841.4800000001},{"$f":"-SUM(Data!L94:L104)","v":572438.9},{"$f":"-SUM(Data!M94:M104)","v":574901.53999999992},{"$f":"-SUM(Data!N94:N104)","v":570085.82000000007},{"$f":"-SUM(Data!O94:O104)","v":560776.57999999996},{"$f":"-SUM(Data!P94:P104)","v":568847.99000000011},{"$f":"-SUM(Data!Q94:Q104)","v":524768.14},{"$f":"-SUM(Data!R94:R104)","v":537124.6}]
[null,null,{"$f":"SUM(C49:C51)","v":795907.90999999992},{"$f":"SUM(D49:D51)","v":190833.81999999998},776754.78999999992,772849.09,865610.81,862798.84000000008,867430.85999999987,858653.84000000008,847779,871107.47000000009,1006664.27,1022134.77]
[]
["Total",null,{"$f":"+C43-C52","v":1242706.3829020001},{"$f":"+D43-D52","v":1560253.8170090001},{"$f":"+E43-E52","v":1033215.6618089998},774377.44257499988,980958.66574800014,1238753.9075149999,1364848.8948860001,1211224.6275410003,1197242.4121960001,854494.30660199991,951026.59267299972,1208110.7253280003]
[null,null,null,{"$f":"+D54+C54","v":2802960.1999110002},{"$f":"+D55+E54","v":3836175.8617199999},{"$f":"+E55+F54","v":4610553.3042949997},5591511.9700429998,6830265.8775579995,8195114.7724439995,9406339.3999850005,10603581.812181,11458076.118782999,12409102.711455999,13617213.436783999]
[]
["BUDGET"]
["Network"]
[null,null,"January","February","March","April","May","June","July","August","September","October","November","December"]
["EKPC","FNO",{"$f":"+'2017 Budget'!D68","v":876756.21648560453},{"$f":"+'2017 Budget'!E68","v":1006462.8843267719},{"$f":"+'2017 Budget'!F68","v":689807.67244289524},{"$f":"+'2017 Budget'!G68","v":549357.27518244472},{"$f":"+'2017 Budget'!H68","v":643480.07820922404},{"$f":"+'2017 Budget'!I68","v":708348.7525759649},{"$f":"+'2017 Budget'!J68","v":589267.25886713574},{"$f":"+'2017 Budget'!K68","v":809437.61525168596},{"$f":"+'2017 Budget'!L68","v":608120.3336948863},{"$f":"+'2017 Budget'!M68","v":588049.80888357956},{"$f":"+'2017 Budget'!N68","v":648652.16296337871},{"$f":"+'2017 Budget'!O68","v":620355.25652537891}]
["KMPA","FNO",{"$f":"+'2017 Budget'!D69","v":265019.52400000009},{"$f":"+'2017 Budget'!E69","v":250341.51959384623},{"$f":"+'2017 Budget'!F69","v":218539.17671384622},{"$f":"+'2017 Budget'!G69","v":217723.73202461546},{"$f":"+'2017 Budget'!H69","v":288713.62041225517},{"$f":"+'2017 Budget'!I69","v":370544.19884296623},{"$f":"+'2017 Budget'!J69","v":385685.61900000006},{"$f":"+'2017 Budget'!K69","v":379210.30955194123},{"$f":"+'2017 Budget'!L69","v":346894.47470933903},{"$f":"+'2017 Budget'!M69","v":253785.03137880383},{"$f":"+'2017 Budget'!N69","v":217118.03820881431},{"$f":"+'2017 Budget'!O69","v":231125.6535771249}]
["OMU","FNO",{"$f":"+'2017 Budget'!D71","v":236506.54523320205},{"$f":"+'2017 Budget'!E71","v":216420.6688078444},{"$f":"+'2017 Budget'!F71","v":198566.55642974866},{"$f":"+'2017 Budget'!G71","v":205633.80924607825},{"$f":"+'2017 Budget'!H71","v":300483.78125471179},{"$f":"+'2017 Budget'!I71","v":355574.35369117645},{"$f":"+'2017 Budget'!J71","v":369182.70799999998},{"$f":"+'2017 Budget'!K71","v":364791.87481850537},{"$f":"+'2017 Budget'!L71","v":351501.28854804265},{"$f":"+'2017 Budget'!M71","v":247010.76260142343},{"$f":"+'2017 Budget'!N71","v":176488.88819928825},{"$f":"+'2017 Budget'!O71","v":191627.09160498221}]
["TVA ","FNO",{"$f":"+'2017 Budget'!D76","v":199779.17196795877},{"$f":"+'2017 Budget'!E76","v":193271.70708300898},{"$f":"+'2017 Budget'!F76","v":158131.39670428005},{"$f":"+'2017 Budget'!G76","v":100865.70571672184},{"$f":"+'2017 Budget'!H76","v":99564.212739731884},{"$f":"+'2017 Budget'!I76","v":126727.19367436769},{"$f":"+'2017 Budget'!J76","v":145057.72728851569},{"$f":"+'2017 Budget'!K76","v":135102.785219696},{"$f":"+'2017 Budget'!L76","v":124099.31025813719},{"$f":"+'2017 Budget'!M76","v":87087.235268868215},{"$f":"+'2017 Budget'!N76","v":153128.38868109326},{"$f":"+'2017 Budget'!O76","v":153128.38868109326}]
["BREC","FNO",{"$f":"+'2017 Budget'!D67","v":22934.94},{"$f":"+'2017 Budget'!E67","v":21078.426815999996},{"$f":"+'2017 Budget'!F67","v":19048.918655999998},{"$f":"+'2017 Budget'!G67","v":20939.877589607891},{"$f":"+'2017 Budget'!H67","v":25222.985305108294},{"$f":"+'2017 Budget'!I67","v":25145.633158913402},{"$f":"+'2017 Budget'!J67","v":26369.61207366376},{"$f":"+'2017 Budget'!K67","v":27123.996000000003},{"$f":"+'2017 Budget'!L67","v":27774.036390191512},{"$f":"+'2017 Budget'!M67","v":26897.013713978871},{"$f":"+'2017 Budget'!N67","v":24873.750477895112},{"$f":"+'2017 Budget'!O67","v":22328.567909074634}]
["KYMA","FNO",{"$f":"+'2017 Budget'!D75","v":4894.5324366401774},{"$f":"+'2017 Budget'!E75","v":5934.1950248403655},{"$f":"+'2017 Budget'!F75","v":7266.3156405860746},{"$f":"+'2017 Budget'!G75","v":5324.0122595742941},{"$f":"+'2017 Budget'!H75","v":16066.944465543782},{"$f":"+'2017 Budget'!I75","v":20497.035180733805},{"$f":"+'2017 Budget'!J75","v":24317.956441730577},{"$f":"+'2017 Budget'!K75","v":33719.396687426655},{"$f":"+'2017 Budget'!L75","v":32830.994465474309},{"$f":"+'2017 Budget'!M75","v":32734.242488449156},{"$f":"+'2017 Budget'!N75","v":24368.858619338862},{"$f":"+'2017 Budget'!O75","v":31170.443567750783}]
["Hoosier","FNO",{"$f":"+'2017 Budget'!D70","v":9415},{"$f":"+'2017 Budget'!E70","v":8826.5625},{"$f":"+'2017 Budget'!F70","v":7355.46875},{"$f":"+'2017 Budget'!G70","v":7355.46875},{"$f":"+'2017 Budget'!H70","v":8532.34375},{"$f":"+'2017 Budget'!I70","v":9397.8437500000018},{"$f":"+'2017 Budget'!J70","v":9701},{"$f":"+'2017 Budget'!K70","v":8274.3823529411748},{"$f":"+'2017 Budget'!L70","v":9318.5882352941171},{"$f":"+'2017 Budget'!M70","v":7280.1470588235288},{"$f":"+'2017 Budget'!N70","v":6988.9411764705883},{"$f":"+'2017 Budget'!O70","v":7571.3529411764703}]
[]
[null,null,{"$f":"SUM(C60:C67)","v":1615305.9301234055},1702335.9641523117,1298715.5053373561,1107199.8807690425,1382063.966136575,1616235.0108741224,1549581.8816710459,1757660.3598821962,1500539.0263013651,1242844.2413939268,1251619.0283262793,1257306.7548065812,{"$f":"SUM(C68:N68)","v":17281407.549774207}]
[]
["Firm PTP"]
[]
["OMU","LFP-Other Firm",{"$f":"+'2017 Budget'!D74","v":478660},{"$f":"+'2017 Budget'!E74","v":478660},{"$f":"+'2017 Budget'!F74","v":478660},{"$f":"+'2017 Budget'!G74","v":478660},{"$f":"+'2017 Budget'!H74","v":478660},{"$f":"+'2017 Budget'!I74","v":492752},{"$f":"+'2017 Budget'!J74","v":492752},{"$f":"+'2017 Budget'!K74","v":492752},{"$f":"+'2017 Budget'!L74","v":503152},{"$f":"+'2017 Budget'!M74","v":503152},{"$f":"+'2017 Budget'!N74","v":503152},{"$f":"+'2017 Budget'!O74","v":503152}]
[]
[null,null,{"$f":"SUM(C72:C73)","v":478660},478660,478660,478660,478660,492752,492752,492752,503152,503152,503152,503152,{"$f":"SUM(C74:N74)","v":5884164}]
[]
["ST Firm PTP"]
[]
["Ameren","SFP",0,{"$f":"+C78","v":0},{"$f":"+D78","v":0},0,0,0,0,0,0,0,0,0]
["OMU","SFP",15000,{"$f":"+C79","v":15000},{"$f":"+D79","v":15000},15000,15000,15000,15000,15000,15000,15000,15000,15000]
["Cargill","SFP",0,{"$f":"+C80","v":0},{"$f":"+D80","v":0},0,0,0,0,0,0,0,0,0]
["Constell","SFP",0,{"$f":"+C81","v":0},{"$f":"+D81","v":0},0,0,0,0,0,0,0,0,0]
["Total",null,{"$f":"SUM(C78:C81)","v":15000},{"$f":"SUM(D78:D81)","v":15000},{"$f":"SUM(E78:E81)","v":15000},{"$f":"SUM(F78:F81)","v":15000},{"$f":"SUM(G78:G81)","v":15000},{"$f":"SUM(H78:H81)","v":15000},{"$f":"SUM(I78:I81)","v":15000},{"$f":"SUM(J78:J81)","v":15000},{"$f":"SUM(K78:K81)","v":15000},{"$f":"SUM(L78:L81)","v":15000},{"$f":"SUM(M78:M81)","v":15000},{"$f":"SUM(N78:N81)","v":15000},{"$f":"SUM(C82:N82)","v":180000}]
[]
["Non-Firm"]
[]
["OMU","NF",15000,{"$f":"+C86","v":15000},{"$f":"+D86","v":15000},15000,15000,15000,15000,15000,15000,15000,15000,15000]
["Cargill","NF",{"$f":"+R36","v":0},{"$f":"+C87","v":0},0,0,0,0,0,0,0,0,0,0]
["Ameren","NF",{"$f":"+R37","v":0},0,0,0,0,0,0,0,0,0,0,0]
["TVA","NF",{"$f":"+R38","v":0},0,0,0,0,0,0,0,0,0,0,0]
["TEA","NF",0,0,0,0,0,0,0,0,0,0,0,0]
["Constell","NF",{"$f":"+R39","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Total",null,{"$f":"SUM(C86:C91)","v":15000},15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,{"$f":"SUM(C92:N92)","v":180000}]
[]
["Grand Total",null,{"$f":"+C92+C82+C74+C68","v":2123965.9301234055},2210995.9641523119,1807375.5053373561,1615859.8807690425,1890723.966136575,2138987.0108741224,2072333.8816710459,2280412.3598821964,2033691.0263013651,1775996.2413939268,1784771.0283262793,1790458.7548065812,{"$f":"SUM(C94:N94)","v":23525571.549774207}]
[]
["Cumulative ST and NF",null,{"$f":"+C82+C92","v":30000},{"$f":"+D82+D92","v":30000},30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
[null,null,{"$f":"+C96","v":30000},{"$f":"+C97+D96","v":60000},{"$f":"+D97+E96","v":90000},{"$f":"+E97+F96","v":120000},{"$f":"+F97+G96","v":150000},{"$f":"+G97+H96","v":180000},{"$f":"+H97+I96","v":210000},{"$f":"+I97+J96","v":240000},{"$f":"+J97+K96","v":270000},{"$f":"+K97+L96","v":300000},{"$f":"+L97+M96","v":330000},{"$f":"+M97+N96","v":360000}]
[]
["Depancaking",null,{"$f":"+'2017 Budget'!D29","v":821107.52720000001},{"$f":"+'2017 Budget'!E29","v":821107.52720000001},{"$f":"+'2017 Budget'!F29","v":821107.52720000001},{"$f":"+'2017 Budget'!G29","v":821107.52720000001},{"$f":"+'2017 Budget'!H29","v":828759.52720000001},{"$f":"+'2017 Budget'!I29","v":852594.76},{"$f":"+'2017 Budget'!J29","v":852594.76},{"$f":"+'2017 Budget'!K29","v":852594.76},{"$f":"+'2017 Budget'!L29","v":856714.76},{"$f":"+'2017 Budget'!M29","v":856714.76},{"$f":"+'2017 Budget'!N29","v":856714.76},{"$f":"+'2017 Budget'!O29","v":856714.76},{"$f":"SUM(C99:N99)","v":10097832.955999998}]
[]
["Total",null,{"$f":"+C94-C99","v":1302858.4029234056},{"$f":"+D94-D99","v":1389888.436952312},986267.97813735611,794752.35356904252,1061964.4389365749,1286392.2508741224,1219739.1216710459,1427817.5998821964,1176976.2663013651,919281.48139392678,928056.26832627924,933743.99480658118]
[null,null,null,{"$f":"+D101+C101","v":2692746.8398757176},{"$f":"+E101+D102","v":3679014.8180130739},{"$f":"+F101+E102","v":4473767.1715821167},5535731.6105186921,6822123.8613928147,8041862.9830638608,9469680.5829460565,10646656.849247422,11565938.330641348,12493994.598967627,13427738.593774207]
[]
["FORECAST"]
["Network"]
[null,null,"January","February","March","April","May","June","July","August","September","October","November","December"]
["EKPC","FNO",{"$f":"+'2017 Forecast'!B4","v":876756.21648560453},{"$f":"+'2017 Forecast'!C4","v":1006462.8843267719},{"$f":"+'2017 Forecast'!D4","v":689807.67244289524},{"$f":"+'2017 Forecast'!E4","v":549357.27518244472},{"$f":"+'2017 Forecast'!F4","v":643480.07820922404},{"$f":"+'2017 Forecast'!G4","v":738067.12617646146},{"$f":"+'2017 Forecast'!H4","v":613989.63536016981},{"$f":"+'2017 Forecast'!I4","v":606480},{"$f":"+'2017 Forecast'!J4","v":633118.31125410437},{"$f":"+'2017 Forecast'!K4","v":612222.74820441753},{"$f":"+'2017 Forecast'!L4","v":675316.2807621964},{"$f":"+'2017 Forecast'!M4","v":645856.17455444962}]
["KMPA","FNO",{"$f":"+'2017 Forecast'!B9","v":265019.52400000009},{"$f":"+'2017 Forecast'!C9","v":250341.51959384623},{"$f":"+'2017 Forecast'!D9","v":218539.17671384622},{"$f":"+'2017 Forecast'!E9","v":217723.73202461546},{"$f":"+'2017 Forecast'!F9","v":288713.62041225517},{"$f":"+'2017 Forecast'!G9","v":384111.87361504912},{"$f":"+'2017 Forecast'!H9","v":399807.70500000007},{"$f":"+'2017 Forecast'!I9","v":380242.5},{"$f":"+'2017 Forecast'!J9","v":359371.70074501581},{"$f":"+'2017 Forecast'!K9","v":262913.26325288572},{"$f":"+'2017 Forecast'!L9","v":224927.41839979019},{"$f":"+'2017 Forecast'!M9","v":239438.86474816373}]
["OMU","FNO",{"$f":"+'2017 Forecast'!B6","v":236506.54523320205},{"$f":"+'2017 Forecast'!C6","v":216420.6688078444},{"$f":"+'2017 Forecast'!D6","v":198566.55642974866},{"$f":"+'2017 Forecast'!E6","v":205633.80924607825},{"$f":"+'2017 Forecast'!F6","v":300483.78125471179},{"$f":"+'2017 Forecast'!G6","v":370267.30507352942},{"$f":"+'2017 Forecast'!H6","v":384378.46},{"$f":"+'2017 Forecast'!I6","v":323428},{"$f":"+'2017 Forecast'!J6","v":365912.91811387899},{"$f":"+'2017 Forecast'!K6","v":257596.41546263342},{"$f":"+'2017 Forecast'!L6","v":184492.34476868328},{"$f":"+'2017 Forecast'!M6","v":200184.8416192171}]
["TVA","FNO",{"$f":"+'2017 Forecast'!B5","v":199779.17196795877},{"$f":"+'2017 Forecast'!C5","v":193271.70708300898},{"$f":"+'2017 Forecast'!D5","v":158131.39670428005},{"$f":"+'2017 Forecast'!E5","v":100865.70571672184},{"$f":"+'2017 Forecast'!F5","v":99564.212739731884},{"$f":"+'2017 Forecast'!G5","v":132043.96182460658},{"$f":"+'2017 Forecast'!H5","v":151143.54266903581},{"$f":"+'2017 Forecast'!I5","v":140770.94660351376},{"$f":"+'2017 Forecast'!J5","v":129200.65550357319},{"$f":"+'2017 Forecast'!K5","v":90667.126669174177},{"$f":"+'2017 Forecast'!L5","v":159423.03105996456},{"$f":"+'2017 Forecast'!M5","v":159423.03105996456}]
["BREC","FNO",{"$f":"+'2017 Forecast'!B10","v":22934.94},{"$f":"+'2017 Forecast'!C10","v":21078.426815999996},{"$f":"+'2017 Forecast'!D10","v":19048.918655999998},{"$f":"+'2017 Forecast'!E10","v":20939.877589607891},{"$f":"+'2017 Forecast'!F10","v":25222.985305108294},{"$f":"+'2017 Forecast'!G10","v":26200.60405837508},{"$f":"+'2017 Forecast'!H10","v":27475.934320234333},{"$f":"+'2017 Forecast'!I10","v":28261.968000000001},{"$f":"+'2017 Forecast'!J10","v":28915.742562376941},{"$f":"+'2017 Forecast'!K10","v":28002.668151064961},{"$f":"+'2017 Forecast'!L10","v":25896.234716305706},{"$f":"+'2017 Forecast'!M10","v":23246.427432253444}]
["KYMA","FNO",{"$f":"+'2017 Forecast'!B14+'2017 Forecast'!B19","v":4894.5324366401783},{"$f":"+'2017 Forecast'!C14+'2017 Forecast'!C19","v":5934.1950248403664},{"$f":"+'2017 Forecast'!D14+'2017 Forecast'!D19","v":7266.3156405860764},{"$f":"+'2017 Forecast'!E14+'2017 Forecast'!E19","v":5324.0122595742951},{"$f":"+'2017 Forecast'!F14+'2017 Forecast'!F19","v":16066.944465543786},{"$f":"+'2017 Forecast'!G14+'2017 Forecast'!G19","v":21247.545127974921},{"$f":"+'2017 Forecast'!H14+'2017 Forecast'!H19","v":25208.371472254112},{"$f":"+'2017 Forecast'!I14+'2017 Forecast'!I19","v":34954.050499831195},{"$f":"+'2017 Forecast'!J14+'2017 Forecast'!J19","v":34011.871558616294},{"$f":"+'2017 Forecast'!K14+'2017 Forecast'!K19","v":33911.639571459091},{"$f":"+'2017 Forecast'!L14+'2017 Forecast'!L19","v":25245.366547231668},{"$f":"+'2017 Forecast'!M14+'2017 Forecast'!M19","v":32291.59336511499}]
["Hoosier","FNO",{"$f":"+'2017 Forecast'!B11","v":9415},{"$f":"+'2017 Forecast'!C11","v":8826.5625},{"$f":"+'2017 Forecast'!D11","v":7355.46875},{"$f":"+'2017 Forecast'!E11","v":7355.46875},{"$f":"+'2017 Forecast'!F11","v":8532.34375},{"$f":"+'2017 Forecast'!G11","v":9792.1250000000018},{"$f":"+'2017 Forecast'!H11","v":10108},{"$f":"+'2017 Forecast'!I11","v":8621.5294117647045},{"$f":"+'2017 Forecast'!J11","v":9701.6470588235279},{"$f":"+'2017 Forecast'!K11","v":7579.411764705882},{"$f":"+'2017 Forecast'!L11","v":7276.2352941176468},{"$f":"+'2017 Forecast'!M11","v":7882.5882352941171}]
[]
[null,null,{"$f":"SUM(C107:C114)","v":1615305.9301234055},1702335.9641523117,1298715.5053373561,1107199.8807690425,1382063.966136575,1681730.5408759967,1612111.6488216941,1522758.9945151098,1560232.8467963892,1292893.2730763406,1302576.9115482892,1308323.5210144576,{"$f":"SUM(C115:N115)","v":17386248.98316697}]
[]
[]
["Firm PTP"]
[]
["OMU","LFP-Other Firm",{"$f":"+'2017 Forecast'!B7","v":478660},{"$f":"+'2017 Forecast'!C7","v":478660},{"$f":"+'2017 Forecast'!D7","v":478660},{"$f":"+'2017 Forecast'!E7","v":478660},{"$f":"+'2017 Forecast'!F7","v":478660},{"$f":"+'2017 Forecast'!G7","v":513656},{"$f":"+'2017 Forecast'!H7","v":513656},{"$f":"+'2017 Forecast'!I7","v":513656},{"$f":"+'2017 Forecast'!J7","v":524056},{"$f":"+'2017 Forecast'!K7","v":524056},{"$f":"+'2017 Forecast'!L7","v":524056},{"$f":"+'2017 Forecast'!M7","v":524056}]
[]
[null,null,{"$f":"SUM(C120:C121)","v":478660},478660,478660,478660,478660,513656,513656,513656,524056,524056,524056,524056,{"$f":"SUM(C122:N122)","v":6030492}]
[]
["ST Firm PTP"]
[]
["Ameren","SFP",{"$f":"+C78","v":0},0,0,0,0,0,0,0,0,0,0,0]
["OMU","SFP",{"$f":"+'2017 Forecast'!B8/2","v":15000},{"$f":"+'2017 Forecast'!C8/2","v":15000},{"$f":"+'2017 Forecast'!D8/2","v":15000},{"$f":"+'2017 Forecast'!E8/2","v":15000},{"$f":"+'2017 Forecast'!F8/2","v":15000},{"$f":"+'2017 Forecast'!G8/2","v":15000},{"$f":"+'2017 Forecast'!H8/2","v":15000},{"$f":"+'2017 Forecast'!I8/2","v":2500},{"$f":"+'2017 Forecast'!J8/2","v":15000},{"$f":"+'2017 Forecast'!K8/2","v":15000},{"$f":"+'2017 Forecast'!L8/2","v":15000},{"$f":"+'2017 Forecast'!M8/2","v":15000}]
["Cargill","SFP",{"$f":"+C80","v":0},0,0,0,0,{"$f":"+H80","v":0},0,0,0,0,0,0]
["Constell","SFP",0,0,0,0,0,0,0,0,0,0,0,0]
["Total",null,{"$f":"SUM(C126:C129)","v":15000},{"$f":"SUM(D126:D129)","v":15000},{"$f":"SUM(E126:E129)","v":15000},{"$f":"SUM(F126:F129)","v":15000},{"$f":"SUM(G126:G129)","v":15000},{"$f":"SUM(H126:H129)","v":15000},{"$f":"SUM(I126:I129)","v":15000},{"$f":"SUM(J126:J129)","v":2500},{"$f":"SUM(K126:K129)","v":15000},{"$f":"SUM(L126:L129)","v":15000},{"$f":"SUM(M126:M129)","v":15000},{"$f":"SUM(N126:N129)","v":15000},{"$f":"SUM(C130:N130)","v":167500}]
[]
["Non-Firm"]
[]
["OMU","NF",{"$f":"+'2017 Forecast'!B8/2","v":15000},{"$f":"+'2017 Forecast'!C8/2","v":15000},{"$f":"+'2017 Forecast'!D8/2","v":15000},{"$f":"+'2017 Forecast'!E8/2","v":15000},{"$f":"+'2017 Forecast'!F8/2","v":15000},{"$f":"+'2017 Forecast'!G8/2","v":15000},{"$f":"+'2017 Forecast'!H8/2","v":15000},{"$f":"+'2017 Forecast'!I8/2","v":2500},{"$f":"+'2017 Forecast'!J8/2","v":15000},{"$f":"+'2017 Forecast'!K8/2","v":15000},{"$f":"+'2017 Forecast'!L8/2","v":15000},{"$f":"+'2017 Forecast'!M8/2","v":15000}]
["Cargill","NF",{"$f":"+C87","v":0},0,0,0,0,{"$f":"+H87","v":0},0,0,0,0,0,0]
["Ameren","NF",0,0,0,0,0,0,0,0,0,0,0,0]
["TVA","NF",0,0,0,0,0,0,0,0,0,0,0,0]
["TEA","NF",0,0,0,0,0,null,0,0,0,0,0,0]
["Constell","NF",{"$f":"+C91","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Total",null,{"$f":"SUM(C134:C139)","v":15000},15000,15000,15000,15000,15000,15000,2500,15000,15000,15000,15000,{"$f":"SUM(C140:N140)","v":167500}]
[]
["Grand Total",null,{"$f":"+C140+C130+C122+C115","v":2123965.9301234055},2210995.9641523119,1807375.5053373561,1615859.8807690425,1890723.966136575,2225386.5408759965,2155767.6488216938,2041414.9945151098,2114288.8467963892,1846949.2730763406,1856632.9115482892,1862379.5210144576,{"$f":"SUM(C142:N142)","v":23751740.98316697}]
[]
["Cumulative ST and NF",null,{"$f":"+C130+C140","v":30000},{"$f":"+D130+D140","v":30000},30000,30000,30000,30000,30000,5000,30000,30000,30000,30000]
[null,null,{"$f":"+C144","v":30000},{"$f":"+C145+D144","v":60000},{"$f":"+D145+E144","v":90000},{"$f":"+E145+F144","v":120000},{"$f":"+F145+G144","v":150000},{"$f":"+G145+H144","v":180000},{"$f":"+H145+I144","v":210000},{"$f":"+I145+J144","v":215000},{"$f":"+J145+K144","v":245000},{"$f":"+K145+L144","v":275000},{"$f":"+L145+M144","v":305000},{"$f":"+M145+N144","v":335000}]
[]
["Depancaking",null,{"$f":"-'2017 Forecast'!B34","v":821107.52720000001},{"$f":"-'2017 Forecast'!C34","v":821107.52720000001},{"$f":"-'2017 Forecast'!D34","v":821107.52720000001},{"$f":"-'2017 Forecast'!E34","v":821107.52720000001},{"$f":"-'2017 Forecast'!F34","v":828759.52720000001},{"$f":"-'2017 Forecast'!G34","v":837685.84},{"$f":"-'2017 Forecast'!H34","v":837685.84},{"$f":"-'2017 Forecast'!I34","v":837685.84},{"$f":"-'2017 Forecast'!J34","v":841805.84},{"$f":"-'2017 Forecast'!K34","v":841805.84},{"$f":"-'2017 Forecast'!L34","v":841805.84},{"$f":"-'2017 Forecast'!M34","v":841805.84},{"$f":"SUM(C147:N147)","v":9993470.5159999989}]
[]
["Total",null,{"$f":"+C142-C147","v":1302858.4029234056},{"$f":"+D142-D147","v":1389888.436952312},986267.97813735611,794752.35356904252,1061964.4389365749,1387700.7008759966,1318081.808821694,1203729.15451511,1272483.0067963894,1005143.4330763406,1014827.0715482893,1020573.6810144576]
[null,null,null,{"$f":"+D149+C149","v":2692746.8398757176},{"$f":"+E149+D150","v":3679014.8180130739},{"$f":"+F149+E150","v":4473767.1715821167},5535731.6105186921,6923432.3113946887,8241514.1202163827,9445243.2747314926,10717726.281527882,11722869.714604223,12737696.786152512,13758270.46716697]

{"sheet":"Schedule 2 data","index":13,"n_rows":230,"n_cols":28,"rows_kept":230,"cut":false,"hidden":true,"merged":[[1,0,1,12],[2,0,2,12],[202,10,202,12],[216,0,216,11]]}
[]
["2017 Schedule 2 Revenue-Expense Balance Summary"]
["(contains confidential customer information)"]
[null,"Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter raw values here - they are rounded in the actual calcualtions to the left"]
["YEAR",2017,{"$f":"+B5","v":2017},{"$f":"+C5","v":2017},2017,2017,2017,2017,2017,2017,2017,2017,2017,null,null,null,2017,{"$f":"+Q5","v":2017},{"$f":"+R5","v":2017},2017,2017,2017,2017,2017,2017,2017,2017,2017]
["MONTH","January","February","March","April","May","June","July","August","September","October","November","December",null,null,null,"January","February","March","April","May","June","July","August","September","October","November","December"]
[]
["UNIT producing MVAR outside of Bandwidth (15 minute samples)"]
["Brown 1",{"$f":"ROUND(Q9,0)","v":3498},{"$f":"ROUND(R9,0)","v":0},0,1170,0,555,2037,0,0,79,447,0,"k",{"$f":"SUM(B9:M9)","v":7786},null,3498.2629999999999,0,0,1169.51,0,555.2879999999999,2037.1379999999999,0,0,79.423999999999992,447.03799999999995]
["Brown 2",{"$f":"ROUND(Q10,0)","v":30007},13334,5618,12606,1213,3198,8163,11656,0,1123,17154,0,"k",{"$f":"SUM(B10:M10)","v":104072},null,30006.633999999991,13334.409000000007,5617.551999999997,12605.838999999991,1212.8419999999999,3197.5079999999994,8162.7029999999986,11656.131000000008,0,1122.9510000000007,17154.402999999995]
["Brown 3",9234,39,14465,2533,13538,21346,26879,29708,18224,21318,8436,0,"k",165720,null,9233.7849999999999,38.954999999999998,14465.381999999991,2533.1299999999992,13538.106000000005,21346.289000000004,26878.634999999987,29707.528000000017,18223.570999999993,21318.481000000022,8435.873999999998]
["Brown CT",9844,7703,1302,2782,1286,1368,4842,6375,3175,453,840,0,"k",39970,null,9844.01,7703.1040000000021,1301.5719999999999,2782.0379999999996,1285.769,1367.6530000000002,4842.0189999999966,6375.0370000000003,3174.82,453.26400000000001,839.98300000000006]
["Ghent 1",18,0,12,4,33,129,14,0,25,39,112,0,"k",386,null,18.032000000000004,0,11.967000000000002,3.6589999999999989,32.535000000000004,129.399,13.992000000000001,0,24.575000000000003,39.377000000000002,112.34799999999998]
["Ghent 2",88,30,31,432,265,66,202,111,651,20,7,0,"k",1903,null,87.788999999999987,29.731999999999992,31.456000000000003,432.09400000000011,264.89800000000002,65.838000000000008,201.96199999999999,110.70899999999999,651.24399999999969,20.381000000000007,6.6060000000000088]
["Ghent 3",9,200,10,1396,32,22,419,382,36,7,246,0,"k",2759,null,9.4980000000000029,199.548,9.5819999999999936,1395.6970000000001,31.510000000000009,21.532999999999987,418.51499999999993,382.29899999999998,35.881999999999991,6.8979999999999997,246.19199999999992]
["Ghent 4",92,53,9,0,155,37,51,366,652,1487,278,0,"k",3180,null,91.577999999999989,52.887999999999998,8.5359999999999872,0,155.40499999999997,37.126000000000005,51.098000000000006,365.72099999999989,652.35599999999999,1486.6339999999998,277.68599999999998]
["Green River 3",0,0,0,0,0,0,0,0,0,0,0,0,"k",0,null,0,0,0,0,0,0,0,0,0,0,0]
["Green River 4",0,0,0,0,0,0,0,0,0,0,0,0,"k",0,null,0,0,0,0,0,0,0,0,0,0,0]
["Cane Run 4",0,0,0,0,0,0,0,0,0,0,0,0,"l",0,null,0,0,0,0,0,0,0,0,0,0,0]
["Cane Run 5",0,0,0,0,0,0,0,0,0,0,0,0,"l",0,null,0,0,0,0,0,0,0,0,0,0,0]
["Cane Run 6",0,0,0,0,0,0,0,0,0,0,0,0,"l",0,null,0,0,0,0,0,0,0,0,0,0,0]
["Cane Run 7",222,322,113,80,6218,10875,16849,8466,2986,0,190,0,"l",46321,null,222,322,113.07900000000001,80,6218,10875,16849,8466.3220000000001,2986,0,190]
["Mill Creek 1",0,64,0,5,54,0,69,136,7,0,5,0,"l",340,null,0,63.876000000000005,0,5.2169999999999987,53.832999999999998,0,68.988999999999976,135.63200000000001,6.7399999999999984,0,5.359]
["Mill Creek 2",3,0,0,23,9,91,387,269,13,0,0,0,"l",795,null,2.6539999999999995,0,0,23.377000000000002,9.0560000000000009,91.340999999999994,387.483,269.18700000000001,13.466999999999999,0,0]
["Mill Creek 3",0,6,0,0,45,76,273,0,0,0,24,0,"l",424,null,0,6.1900000000000013,0,0,45.231999999999999,75.622000000000028,272.59700000000004,0,0,0,23.922999999999998]
["Mill Creek 4",62,120,0,22,10,394,34,0,0,3,24,0,"l",669,null,61.650999999999996,119.75799999999998,0,22.279999999999994,9.7659999999999982,393.90600000000006,34.238,0,0,3.4589999999999996,24.4]
["Paddy's Run",1240,708,282,2319,1494,2117,2650,1201,636,2351,4666,0,"l",19664,null,1240.1610000000001,707.67900000000009,282.16700000000003,2319.2419999999997,1494.3009999999999,2116.7930000000006,2650.3109999999997,1200.5319999999999,636.20799999999997,2350.9349999999999,4665.7940000000017]
["Trimble 1",0,219,271,82,507,422,245,184,162,0,86,0,"l",2178,null,0,219.38699999999997,270.63400000000001,82.362000000000023,507.029,421.654,244.55499999999992,184.27499999999998,162.19400000000002,0,86.245000000000005]
["Trimble 2",36,1,0,84,260,9,209,92,546,638,287,0,"l",2162,null,35.953999999999994,1.3150000000000004,0,84.133000000000024,260.31599999999992,8.9489999999999998,209.02599999999995,91.52600000000001,545.78599999999983,638.22500000000002,286.53800000000001]
["Trimble CTs",2461,51,13,112,58,206,1720,1160,44,98,25,0,"l",5948,null,2460.5940000000005,50.968000000000004,12.555000000000003,111.589,57.817,205.988,1719.9409999999998,1159.963,44.19,97.859999999999985,24.669000000000004]
["Bluegrass",0,0,0,0,0,0,0,0,0,0,0,0,"x",0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q9:Q31)","v":56812.602999999981},22849.809000000005,22124.481999999989,23650.16699999999,25176.415000000001,40909.88700000001,65042.201999999976,60104.862000000023,27157.032999999992,27617.889000000021,32827.057999999997,0]
["MVAR-Hrs from KU Units",{"$f":"SUM(B9:B18)","v":52790},21359,21447,20923,16522,26721,42607,48598,22763,24526,27520,0,{"$f":"SUM(B33:M33)","v":325776}]
["MVAR-Hrs from LG&E Units",{"$f":"SUM(B19:B30)","v":4024},{"$f":"SUM(C19:C30)","v":1491},679,2727,8655,14190,22436,11508,4394,3090,5307,0,{"$f":"SUM(B34:M34)","v":78501}]
["MVAR-Hrs from LG&E-KU Units Combined",{"$f":"+B33+B34","v":56814},{"$f":"+C33+C34","v":22850},22126,23650,25177,40911,65043,60106,27157,27616,32827,0,{"$f":"SUM(B35:M35)","v":404277},{"$f":"SUM(O9:O32)","v":404277}]
["MVAR-Hrs from Bluegrass",{"$f":"+B31","v":0},{"$f":"+C31","v":0},0,0,0,0,0,0,0,0,0,0]
["$/MWH",5,5,5,5,5,5,5,5,5,5,5,5]
[]
["SCHEDULE 2 PAYMENTS TO GENERATORS"]
["Payment to LG&E/KU",{"$f":"+B35*B37","v":284070},{"$f":"+C35*C37","v":114250},110630,118250,125885,204555,325215,300530,135785,138080,164135,0]
["Payment to Bluegrass",{"$f":"+B36*B37","v":0},{"$f":"+C36*C37","v":0},0,0,0,0,0,0,0,0,0,0]
["Payments to Generators($)",{"$f":"+B40+B41","v":284070},{"$f":"+C40+C41","v":114250},110630,118250,125885,204555,325215,300530,135785,138080,164135,0]
[]
["SCHEDULE 2 REVENUE SUMMARY (Network)"]
["Network Load (kW)"]
["Native Load Demand (KW)",{"$f":"3875000+1791000","v":5666000},5228000,{"$f":"3825000+1618000","v":5443000},4708000,5446000,6077000,6472000,6234000,5763000,4808000,4853000,null,null,"Input"]
["EKPC Demand",{"$f":"302000+150000","v":452000},412000,{"$f":"281000+139000","v":420000},283000,325000,385000,403000,393000,368000,288000,392000,null,null,"Input"]
["TVA Demand",85000,67000,79000,40000,51000,61000,70000,60000,60000,45000,66000,null,null,"Input"]
["KMPA Demand",104000,85000,88000,93000,119,144000,166000,127000,142000,110000,80000,null,null,"Input"]
["Benham Demand",1700,1800,2100,500,10000,11500,13300,12300,10800,7700,11600,null,null,"Input"]
["HE Demand",5000,4000,4000,4000,4000,5000,5000,5000,5000,4000,4000,null,null,"Input"]
["TOTAL Monthly Demand",{"$f":"SUM(B46:B51)","v":6313700},5797800,6036100,5128500,5836119,6683500,{"$f":"SUM(H46:H51)","v":7129300},6831300,6348800,5262700,5406600,0]
["Schedule 2 rate per Month",0.08,0.08,0.08,0.08,0.04,0.04,0.04,0.02,0.02,0.02,0.01,0.01,null,"Input"]
[null,{"$f":"IF(B52=0,0,+B42/(B52*1.05))","v":4.2850128631841414E-2},1.876738138768564E-2,1.7455294770117254E-2,2.1959451617246294E-2,2.0542842973297185E-2,2.9148542786606675E-2,4.3444457580487768E-2,4.189818154949243E-2,{"$f":"IF(J52=0,0,+J42/(J52*1.05))","v":2.0369053619431643E-2},{"$f":"IF(K52=0,0,+K42/(K52*1.05))","v":2.4988078724753816E-2},2.8912634117383866E-2,0,{"$f":"AVERAGE(B54:M54)","v":2.5861337313195332E-2},"Annual average"]
["Actual Network Service Schedule 2 Charges"]
["Native Load Ratio Share",{"$f":"+B46*B$53","v":453280},{"$f":"+C46*C$53","v":418240},435440,376640,217840,243080,258880,124680,115260,96160,48530,0]
["EKPC Payments",40133,36961,33863.97,22971,13950,15415,16101,7900,7398,5767,3926,null,null,"Input"]
["TVA Payments",6834,5385,6368.27,3202,3622,2438,2815,1204,1191,902,657,null,null,"Input"]
["KMPA Payments",8320,6788,7067.84,7401,4754,5759,6627,2537,2836,2209,798,null,null,"Input"]
["Benham Payment",138,141,167.68,37,403,460,530,246,215,154,114,null,null,"Input"]
["HE Payments",400,320,320,320,160,200,200,100,100,80,40,null,null,"Input"]
["Schedule 2 Revenue from Network Load",{"$f":"SUM(B56:B61)","v":509105},{"$f":"SUM(C56:C61)","v":467835},483227.76,410571,240729,267352,285153,136667,127000,105272,54065,0]
["% of Total Revenue",{"$f":"IF(B80=0,0,B62/B80)","v":0.94934277632018138},0.96643550796041178,0.94935551952411723,0.95370288639774026,0.94797216676314577,0.9716061272327513,0.97329815411501286,0.97222064137950659,{"$f":"IF(J80=0,0,J62/J80)","v":0.96511159577782679},{"$f":"IF(K80=0,0,K62/K80)","v":0.95423355480824146},{"$f":"IF(L80=0,0,L62/L80)","v":0.96474010099748397},{"$f":"IF(M80=0,0,M62/M80)","v":0}]
[]
["Actual SCHEDULE 2 REVENUE Charges (Point-to-Point)"]
["LG&E/KU Marketing",12192,2940,9835.9300000000221,6028,5560,1080,1046,508,1216,1733,352,null,null,"Input"]
["BREC",996,735,654.32000000000005,836,449,418,487,253,235,176,53,null,null,"Input"]
["Cargill",0,0,0,0,792,0,8,0,0,0,0,0,null,"Input"]
["NextEra",0,0,0,0,0,0,0,0,0,0,0,0,null,"Input"]
["Ameren",0,0,0,0,0,0,0,0,0,0,0,0,null,"Input"]
["EDF",0,0,0,0,0,0,0,0,0,0,0,0,null,"Input"]
["Constellation",0,0,0,0,0,0,0,0,0,0,0,0,null,"Input"]
["TVA (see above)",0,0,0,0,0,0,0,0,0,0,0,0,null,"Input"]
["OMU",{"$f":"23426-9448","v":13978},12573,15207.099999999997,13067,6399,6315,6282,3143,3140,3140,1570,null,null,"Input revenue minus exp"]
["TEA",0,0,81,0,12,0,0,1,0,0,1,null,null,"Input"]
["EKPC (see above)",0,0,0,0,0,0,0,0,0,0,0,0,null,"Input"]
["Total PTP Schedule 2 revenue",{"$f":"SUM(B66:B76)","v":27166},16248,25778.35000000002,19931,13212,7813,7823,3905,4591,5049,1976,0]
["% of Total Revenue",{"$f":"IF(B80=0,0,1-B63)","v":5.0657223679818619E-2},3.3564492039588223E-2,5.0644480475882769E-2,4.6297113602259743E-2,5.2027833236854226E-2,2.8393872767248696E-2,2.6701845884987141E-2,2.7779358620493411E-2,{"$f":"IF(J80=0,0,1-J63)","v":3.4888404222173208E-2},{"$f":"IF(K80=0,0,1-K63)","v":4.5766445191758542E-2},{"$f":"IF(L80=0,0,1-L63)","v":3.5259899002516026E-2},{"$f":"IF(M80=0,0,1-M63)","v":0}]
[null,{"$f":"SUM(B57:B61)+B77","v":82991},65843,73566.110000000015,53862,36101,32085,{"$f":"SUM(H57:H61)+H77","v":34096},{"$f":"SUM(I57:I61)+I77","v":15892},16331,14161,7511,0,null,"Check figure"]
["Total Schedule 2 Revenue",{"$f":"+B62+B77","v":536271},{"$f":"+C62+C77","v":484083},509006.11000000004,430502,253941,275165,292976,140572,131591,110321,56041,0,null,{"$f":"SUM(B80:M80)","v":3220469.1100000003}]
[]
["Over (Under) Collected Schedule 2 Revenue for Month",{"$f":"+B80-B42","v":252201},369833,398376.11000000004,312252,128056,70610,-32239,-159958,-4194,-27759,-108094,0]
[]
["Calculation of Over Collected Revenue by Type"]
["Network",{"$f":"+B82*B63","v":239425.19753072606},357419.74321552296,378200.5588750469,297795.63368346717,121393.52378702139,68605.108643904576,-31378.159190513899,-155514.46935378312,-4047.6780326922058,-26488.569247921976,-104282.61647722204,0]
["PTP",{"$f":"+B82*B78","v":12775.802469273936},12413.256784477031,20175.55112495313,14456.366316532809,6662.476212978605,2004.8913560954304,-860.8408094861004,-4443.5306462168846,-146.32196730779444,-1270.4307520780253,-3811.3835227779673,0]
[]
["Recalculated Network Service Schedule 2 charges"]
["Native Load Demand (KW)",{"$f":"IF(B$52=0,0,+B$42*B$63*(B46/B$52))","v":242014.31186006716},99563.793588817483,94707.353377697465,103528.59990606148,111358.42217334526,180711.43244871579,287347.93910776736,266634.35655753431,118955.98672227905,120376.38796511466,142133.87022601237,0]
["EKPC Demand",19306.471754456466,7846.2668245204277,7307.9346718046909,6223.1507590092197,6645.5172982624326,11448.72494532756,17892.648247903315,16808.99937874735,7596.0095633868968,7210.5656684594469,11480.831883081983,0]
["TVA Demand",3630.6418122318582,1275.9705758322054,1374.587712077549,879.59728042533129,1042.8350221888738,1813.9538225064446,3107.9041621668284,2566.2594471369998,1238.479820117429,1126.6508856967885,1932.9972048046191,0]
["KMPA Demand",4442.1970408483912,1618.7686409811563,1531.1863121876497,2045.0636769888952,2.4332817184407056,4282.1204990316064,7370.1727274241939,5431.9158297733156,2931.0689076112485,2754.0354983699276,2343.0269149146902,0]
["Benham Demand",{"$f":"IF(B$52=0,0,+B$42*B$63*(B50/B$52))","v":72.612836244637165},34.279806514895078,36.53967335902346,10.994966005316641,204.47745533115176,341.97490096432966,590.50179081169745,526.08318666308492,222.92636762113722,192.78248488589495,339.73890266263004,0]
["HE Demand",{"$f":"IF(B$52=0,0,+B$42*B$63*(B51/B$52))","v":213.56716542540343},76.177347810877947,69.599377826711347,87.959728042533129,81.790982132460698,148.68473954970858,221.99315444048779,213.85495392808332,{"$f":"IF(J$52=0,0,+J$42*J$63*(J51/J$52))","v":103.20665167645241},100.1467453952701,117.1513457457345,0]
[null,{"$f":"SUM(B89:B94)","v":269679.80246927391},{"$f":"SUM(C89:C94)","v":110415.25678447705},105027.20112495309,112775.36631653277,119335.47621297862,198746.89135609544,316531.15919051389,292181.46935378318,131047.6780326922,131760.56924792196,158347.61647722204,0]
[]
["Recalculated SCHEDULE 2 REVENUE Charges (Point-to-Point)"]
["LG&E/KU Marketing",{"$f":"IF(B$77=0,0,+B$42*B$78*(B66/B$77))","v":6458.2672566668734},693.87894224750653,2137.791500970397,1655.7669883066767,2756.2331407689185,802.86155579379511,1161.1015578067816,1086.0572517997894,1254.7557203760123,2169.0579309469613,1030.9509109402047,0]
["BREC",527.59466762140801,173.46973556187663,142.213266555877,229.63191808632737,222.58069787864108,310.73715770537626,540.58934861558578,540.89071792391076,242.48979793450894,220.28516782842772,155.22840420406493,0]
["Cargill",0,0,0,0,392.61450494406176,0,8.8803178417344686,0,0,0,0,0]
["NextEra",0,0,0,0,0,0,0,0,0,0,0,0]
["Ameren",0,0,0,0,0,0,0,0,0,0,0,0]
["EDF",0,0,0,0,0,0,0,0,0,0,0,0]
["Constellation",0,0,0,0,0,0,0,0,0,0,0,0]
["TVA",0,0,0,0,0,0,0,0,0,0,0,0]
["OMU",7404.3356064377931,2967.3945377135715,3305.1891518551724,3589.2347770742108,3172.1467388094084,4694.5099304053856,6973.2695852219913,6719.4447685172008,3240.076448997268,3930.0876533026303,4598.275369818527,0]
["TEA",0,0,17.604955665463436,0,5.9487046203645724,0,0,2.1379079759838371,0,0,2.9288378151710366,0]
["EKPC",0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"SUM(B98:B108)","v":14390.197530726075},3834.7432155229544,5602.7988750469103,5474.6336834672147,6549.523787021395,5808.1086439045575,8683.8408094860933,8348.5306462168865,4737.3219673077892,6319.4307520780194,5787.3835227779682,0]
[]
["Credits to Network Customers (by Load Ratio Share)"]
["Native Load Demand",{"$f":"+B56-B89","v":211265.68813993284},318676.20641118253,340732.64662230253,273111.40009393852,106481.57782665474,62368.567551284214,-28467.939107767364,-141954.35655753431,-3695.986722279049,-24216.387965114656,-93603.870226012368,0]
["EKPC Demand",{"$f":"+B57-B90","v":20826.528245543534},29114.733175479574,26556.03532819531,16747.849240990781,7304.4827017375674,3966.2750546724401,-1791.6482479033148,-8908.9993787473504,-198.00956338689684,{"$f":"+K57-K90","v":-1443.5656684594469},-7554.8318830819826,0]
["TVA Demand",{"$f":"+B58-B91","v":3203.3581877681418},4109.0294241677948,4993.682287922451,2322.4027195746685,2579.1649778111259,624.04617749355543,-292.90416216682843,-1362.2594471369998,-47.479820117428972,-224.65088569678846,-1275.9972048046191,0]
["KMPA Demand",3877.8029591516088,5169.2313590188442,5536.6536878123507,5355.9363230111048,4751.5667182815596,1476.8795009683936,-743.17272742419391,-2894.9158297733156,-95.068907611248505,-545.03549836992761,-1545.0269149146902,0]
["Benham Demand",65.387163755362835,106.72019348510491,131.14032664097655,26.005033994683359,198.52254466884824,118.02509903567034,-60.501790811697447,-280.08318666308492,-7.9263676211372172,-38.782484885894945,-225.73890266263004,0]
["HE Demand",186.43283457459657,243.82265218912204,250.40062217328864,232.04027195746687,78.209017867539302,51.315260450291419,-21.993154440487785,-113.85495392808332,-3.2066516764524096,-20.146745395270102,-77.151345745734503,0]
[null,{"$f":"SUM(B112:B117)","v":239425.19753072609},357419.74321552296,378200.5588750469,297795.63368346723,121393.52378702138,68605.108643904576,-31378.159190513885,-155514.46935378318,-4047.678032692213,-26488.569247921987,-104282.61647722202,0]
[]
["Credits to Point-to-Point Customers (by Reservation charges)"]
["LG&E/KU Marketing",{"$f":"+B66-B98","v":5733.7327433331266},2246.1210577524935,7698.1384990296247,4372.2330116933235,2803.7668592310815,277.13844420620489,-115.10155780678156,-578.05725179978936,-38.755720376012277,-436.05793094696128,-678.95091094020472,0]
["BREC",468.40533237859199,561.53026443812337,512.10673344412305,606.36808191367265,226.41930212135892,107.26284229462374,-53.589348615585777,-287.89071792391076,-7.4897979345089425,-44.285167828427717,-102.22840420406493,0]
["Cargill",0,0,0,0,399.38549505593824,0,-0.88031784173446859,0,0,0,0,0]
["NextEra",0,0,0,0,0,0,0,0,0,0,0,0]
["Ameren",0,0,0,0,0,0,0,0,0,0,0,0]
["EDF",0,0,0,0,0,0,0,0,0,0,0,0]
["Constellation",0,0,0,0,0,0,0,0,0,0,0,0]
["TVA",0,0,0,0,0,0,0,0,0,0,0,0]
["OMU",6573.6643935622069,9605.6054622864285,11901.910848144824,9477.7652229257892,3226.8532611905916,1620.4900695946144,-691.26958522199129,-3576.4447685172008,-100.07644899726802,-790.08765330263032,-3028.275369818527,0]
["TEA",0,0,63.395044334536564,0,6.0512953796354276,0,0,-1.1379079759838371,0,0,-1.9288378151710366,0]
["EKPC",0,0,0,0,0,0,0,0,0,0,0,0]
["Total PTP Schedule 2 revenue",{"$f":"SUM(B121:B131)","v":12775.802469273925},{"$f":"SUM(C121:C131)","v":12413.256784477046},20175.551124953108,14456.366316532785,6662.476212978605,2004.8913560954429,-860.84080948609312,-4443.5306462168846,-146.32196730778924,-1270.4307520780194,-3811.3835227779678,0]
[null,{"$f":"+B132+B118","v":252201},{"$f":"+C132+C118","v":369833},398376.11,312252,128055.99999999999,70610.000000000015,-32238.999999999978,-159958.00000000006,-4194.0000000000018,-27759.000000000007,-108093.99999999999,0]
[]
["Total Due by Transmission Customer"]
["LG&E/KU",{"$f":"+B112+B121","v":216999.42088326596},{"$f":"+C112+C121","v":320922.32746893505},348430.78512133216,277483.63310563186,109285.34468588582,62645.705995490418,-28583.040665574146,-142532.4138093341,-3734.7424426550615,-24652.445896061618,-94282.821136952567,0,null,{"$f":"SUM(B136:M136)","v":1041981.7533099635}]
["EKPC",{"$f":"+B113+B131","v":20826.528245543534},{"$f":"+C113+C131","v":29114.733175479574},26556.03532819531,16747.849240990781,7304.4827017375674,3966.2750546724401,-1791.6482479033148,-8908.9993787473504,-198.00956338689684,{"$f":"+K113+K131","v":-1443.5656684594469},-7554.8318830819826,0]
["KMPA",{"$f":"+B115","v":3877.8029591516088},{"$f":"+C115","v":5169.2313590188442},5536.6536878123507,5355.9363230111048,4751.5667182815596,1476.8795009683936,-743.17272742419391,-2894.9158297733156,-95.068907611248505,-545.03549836992761,-1545.0269149146902,0]
["Benahm",{"$f":"+B116","v":65.387163755362835},106.72019348510491,131.14032664097655,26.005033994683359,198.52254466884824,118.02509903567034,-60.501790811697447,-280.08318666308492,-7.9263676211372172,-38.782484885894945,-225.73890266263004,0]
["BREC",{"$f":"+B122","v":468.40533237859199},{"$f":"+C122","v":561.53026443812337},512.10673344412305,606.36808191367265,226.41930212135892,107.26284229462374,-53.589348615585777,-287.89071792391076,-7.4897979345089425,-44.285167828427717,-102.22840420406493,0]
["Cargill",{"$f":"+B123","v":0},0,0,0,399.38549505593824,0,-0.88031784173446859,0,0,0,0,0]
["NextEra",{"$f":"+B124","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Ameren",{"$f":"+B125","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Hoosier Energy",{"$f":"+B117","v":186.43283457459657},{"$f":"+C117","v":243.82265218912204},250.40062217328864,232.04027195746687,78.209017867539302,51.315260450291419,-21.993154440487785,-113.85495392808332,-3.2066516764524096,-20.146745395270102,-77.151345745734503,0]
["TVA",{"$f":"+B114+B128","v":3203.3581877681418},{"$f":"+C114+C128","v":4109.0294241677948},4993.682287922451,2322.4027195746685,2579.1649778111259,624.04617749355543,-292.90416216682843,-1362.2594471369998,-47.479820117428972,-224.65088569678846,-1275.9972048046191,0]
["EDF",{"$f":"+B126","v":0},{"$f":"+C126","v":0},0,0,0,0,0,0,0,0,0,0]
["Constellation",{"$f":"+B127","v":0},0,0,0,0,0,0,0,0,0,0,0]
["OMU",{"$f":"+B129","v":6573.6643935622069},{"$f":"+C129","v":9605.6054622864285},11901.910848144824,9477.7652229257892,3226.8532611905916,1620.4900695946144,-691.26958522199129,-3576.4447685172008,-100.07644899726802,-790.08765330263032,-3028.275369818527,0]
["TEA",{"$f":"+B130","v":0},0,63.395044334536564,0,6.0512953796354276,0,0,-1.1379079759838371,0,0,-1.9288378151710366,0]
[null,{"$f":"SUM(B136:B149)","v":252201.00000000003},{"$f":"SUM(C136:C149)","v":369833.00000000006},398376.11000000004,312252.00000000006,128055.99999999999,70610.000000000015,-32238.999999999978,-159958.00000000006,-4194.0000000000027,-27759.000000000007,-108093.99999999999,0]
[]
["Running Total Overpayment(Underpayment) by Transmission Customer"]
["LG&E/KU",null,{"$f":"+B112+C112+B121+C121","v":537921.74835220096},{"$f":"+C153+D112+D121","v":886352.53347353311},{"$f":"+D153+E112+E121","v":1163836.1665791648},1273121.5112650506,1335767.2172605409,1307184.1765949668,1164651.7627856326,1160917.0203429775,1136264.5744469159,1041981.7533099634,1041981.7533099634]
["EKPC",null,{"$f":"+B113+B131+C113+C131","v":49941.261421023111},{"$f":"+C154+D113+D131","v":76497.296749218425},{"$f":"+D154+E113+E131","v":93245.145990209203},100549.62869194677,{"$f":"+F154+G113+G131","v":104515.90374661921},102724.25549871589,{"$f":"+H154+I113+I131","v":93815.256119968544},{"$f":"+I154+J113+J131","v":93617.246556581653},92173.68088812221,84618.849005040232,84618.849005040232]
["KMPA",null,{"$f":"+B115+C115","v":9047.034318170452},{"$f":"+C155+D115","v":14583.688005982804},{"$f":"+D155+E115","v":19939.624328993908},24691.191047275468,26168.070548243861,25424.897820819668,22529.981991046352,22434.913083435102,21889.877585065173,20344.850670150481,20344.850670150481]
["Benahm",null,{"$f":"+B116+C116","v":172.10735724046776},{"$f":"+C156+D116","v":303.24768388144435},329.25271787612769,527.77526254497593,645.80036158064627,585.29857076894882,305.2153841058639,297.28901648472669,258.50653159883177,32.767628936201731,32.767628936201731]
["BREC",null,{"$f":"+B122+C122","v":1029.9355968167154},{"$f":"+C157+D122","v":1542.0423302608383},{"$f":"+D157+E122","v":2148.4104121745108},2374.82971429587,2482.0925565904936,2428.503207974908,2140.6124900509972,2133.122692116488,2088.8375242880602,1986.6091200839953,1986.6091200839953]
["Cargill",null,{"$f":"+B123+C123","v":0},{"$f":"+C158+D123","v":0},0,399.38549505593824,399.38549505593824,398.50517721420374,398.50517721420374,398.50517721420374,398.50517721420374,398.50517721420374,398.50517721420374]
["NextEra",null,{"$f":"+B124+C124","v":0},{"$f":"+C159+D124","v":0},0,0,0,0,0,0,0,0,0]
["Ameren",null,{"$f":"+B125+C125","v":0},{"$f":"+C160+D125","v":0},0,0,0,0,0,0,0,0,0]
["Hoosier Energy",null,{"$f":"+B117+C117","v":430.25548676371864},{"$f":"+C161+D117","v":680.65610893700728},{"$f":"+D161+E117","v":912.69638089447415},990.90539876201342,1042.2206592123048,1020.2275047718169,906.37255084373362,903.16589916728117,883.01915377201112,805.86780802627663,805.86780802627663]
["TVA",null,{"$f":"+B114+C114+B128+C128","v":7312.3876119359365},{"$f":"+C162+D114+D128","v":12306.069899858387},{"$f":"+D162+E114+E128","v":14628.472619433054},17207.637597244182,17831.683774737736,17538.779612570906,16176.520165433907,16129.040345316478,15904.38945961969,14628.392254815071,14628.392254815071]
["EDF",null,{"$f":"+C126+B126","v":0},{"$f":"+C163+D126","v":0},{"$f":"+D163+E126","v":0},0,0,0,0,0,0,0,0]
["Constellation",null,{"$f":"+C127+B127","v":0},{"$f":"+C164+D127","v":0},0,0,0,0,0,0,0,0,0]
["OMU",null,{"$f":"+C129+B129","v":16179.269855848635},{"$f":"+C165+D129","v":28081.180703993457},{"$f":"+D165+E129","v":37558.945926919245},40785.799188109835,42406.289257704448,41715.019672482456,38138.574903965258,38038.498454967994,37248.410801665363,34220.135431846837,34220.135431846837]
["TEA",null,{"$f":"+C130+B130","v":0},{"$f":"+C166+D130","v":63.395044334536564},63.395044334536564,69.446339714171998,69.446339714171998,69.446339714171998,68.308431738188162,68.308431738188162,68.308431738188162,66.379593923017126,66.379593923017126]
[]
["Dates Payments Received",null,"2017-02-15","2017-03-15","2017-04-15","2017-05-15","2017-06-15","2017-07-15","2017-08-15","2017-09-15","2017-10-15","2017-11-15","2017-12-15"]
["Days in QTR",null,{"$f":"+D186-C168","v":44},{"$f":"+D186-D168","v":16},{"$f":"+G186-E168","v":76},{"$f":"+G186-F168","v":46},{"$f":"+G186-G168","v":15},{"$f":"+J186-H168","v":77},{"$f":"+J186-I168","v":46},{"$f":"+J186-J168","v":15},{"$f":"+M186-K168","v":77},{"$f":"+M186-L168","v":46},{"$f":"+M186-M168","v":16}]
[]
["Daily Interest to end of QTR"]
["EKPC",null,{"$f":"IF(B137>0,B137*C$169*$D$188,0)","v":81.343284018758524},{"$f":"IF(C137<>0,C137*D$169*$D$188,0)","v":41.350897748407149},{"$f":"IF(D137<>0,D137*E$169*$D$188,0)","v":179.15501751273459},68.386286325404541,9.7259687480670074,27.109761661361105,-7.3158152018495892,-11.862393693345785,-1.3534089280483019,-5.894493896635506,-10.729931090930682]
["KMPA",null,{"$f":"IF(B138>0,B138*C$169*$D$188,0)","v":15.145742187853516},7.341724757576352,37.351934358545563,21.869828755659587,6.3267436303694176,10.094572545249173,0,0,0,0,0]
["Benahm",null,0.25538613876615135,0.15157191315802296,0.88471216526230312,0.10618603470048239,0.26433412797002803,0.80670963581969957,0,0,0,0,0]
["BREC",null,1.8294757310655361,{"$f":"IF(C140<>0,C140*D$169*$D$188,0)","v":0.79752681941020032},3.4548263573501603,2.4759753131072264,0.30147885159172716,0.73314887385377336,-0.21882072651142201,-0.3833284627699195,-5.1193281882227146E-2,-0.1808290798122977,-0.14519234175174589]
["Cargill",null,0,0,0,0,0.53178452218407113,0,-3.5945909899206901E-3,0,0,0,0]
["NextEra",null,0,0,0,0,0,0,0,0,0,0,0]
["Ameren",null,0,0,0,0,0,0,0,0,0,0,0]
["Hoosier Energy",null,0.72816068210834206,0.34629496683518041,1.6892780603822077,0.94748718171344815,0.10413584296883313,0.35074331992160823,-8.9804376378364359E-2,-0.15159865098369446,-2.1917683842228686E-2,-8.2264957087974128E-2,-0.10957604831394181]
["TVA",null,12.511527212280171,5.8359475438043411,33.688885659671897,9.4830383924769475,3.4341758334690606,4.2653983660573207,-1.1960119542286056,-1.8138577844070736,-0.32452782254510076,-0.91731419189724239,-1.8122656190978479]
["EDF",null,0,0,0,0,0,0,0,0,0,0,0]
["Constellation",null,0,0,0,0,0,0,0,0,0,0,0]
["OMU",null,25.675112217704879,13.64259142917612,80.29387745882687,38.700441885612584,4.2965772190099383,11.076160618149709,-2.8226525748352209,-4.7620607054776976,-0.68402938344762798,-3.2261551739239454,-4.30098068962719]
["TEA",null,0,0,0.42768207443661049,0,8.0573412452131978E-3,0,0,-1.5151322639127254E-3,0,0,-2.7394781462593567E-3]
[]
["Quarterly Compounding Interest as of:",null,null,"2017-03-31",null,null,"2017-06-30",null,null,"2017-09-30",null,null,"2017-12-31"]
["FERC QTR Interest Rate",null,null,2.7000000000000001E-3,null,null,2.7000000000000001E-3,null,null,2.7000000000000001E-3,null,null,2.7000000000000001E-3,null,"Interest rates verified"]
["FERC QTR IR(converted to daily)",null,null,{"$f":"+(D187*12)/365","v":8.8767123287671222E-5},null,null,{"$f":"+(G187*12)/365","v":8.8767123287671222E-5},null,null,{"$f":"+(J187*12)/365","v":8.8767123287671222E-5},null,null,{"$f":"+(M187*12)/365","v":8.8767123287671222E-5}]
["EKPC",null,null,0,null,null,{"$f":"ROUND(D204*(G$187*3),2)","v":620.62},null,null,{"$f":"ROUND(G204*(J$187*3),2)","v":853.69},null,null,{"$f":"ROUND(J204*(M$187*3),2)","v":765.28}]
["KMPA ",null,null,0,null,null,{"$f":"ROUND(D205*(G$187*3),2)","v":118.31},null,null,{"$f":"ROUND(G205*(J$187*3),2)","v":213.45},null,null,{"$f":"ROUND(J205*(M$187*3),2)","v":183.53}]
["Benham",null,null,0,null,null,2.46,null,null,5.26,null,null,2.46]
["BREC",null,null,0,null,null,12.51,null,null,20.260000000000002,null,null,17.440000000000001]
["Cargill",null,null,0,null,null,0,null,null,3.24,null,null,3.25]
["NextEra",null,null,0,null,null,0,null,null,0,null,null,0]
["Ameren",null,null,0,null,null,0,null,null,0,null,null,0]
["Hoosier Energy",null,null,0,null,null,5.52,null,null,8.51,null,null,7.39]
["TVA",null,null,0,null,null,99.83,null,null,145.62,null,null,131.83000000000001]
["EDF",null,null,0,null,null,0,null,null,0,null,null,0]
["Constellation",null,null,0,null,null,0,null,null,0,null,null,0]
["OMU",null,null,0,null,null,227.78,null,null,346.33,null,null,310.95]
["TEA",null,null,0,null,null,0.51,null,null,0.56999999999999995,null,null,0.56000000000000005,null,{"$f":"SUM(M189:M201)","v":1422.69}]
[]
["QTR Balance of Principal and Interest",null,null,null,null,null,null,null,null,null,"FINAL AMOUNT Due Customer                                 (or Due From Customer if Negative)"]
["EKPC",null,null,{"$f":"+D154+C172+D172","v":76619.990930985587},null,null,{"$f":"+G154+E172+F172+G172+G189","v":105393.79101920541},null,null,{"$f":"+J154+H172+I172+J172+J189","v":94478.868109347823},null,null,{"$f":"+M154+K172+L172+M172+M189","v":85366.151171124628}]
["KMPA ",null,null,{"$f":"+C173+D173+D155","v":14606.175472928233},null,null,{"$f":"+E173+F173+G173+G155+G190","v":26351.929054988435},null,null,{"$f":"+H173+I173+J173+J155+J190","v":22658.45765598035},null,null,{"$f":"+K173+L173+M173+M155+M190","v":20528.38067015048}]
["Benham",null,null,{"$f":"+C174+D174+D156","v":303.65464193336851},null,null,{"$f":"+E174+F174+G174+G156+G191","v":649.51559390857915},null,null,{"$f":"+H174+I174+J174+J156+J191","v":303.35572612054636},null,null,{"$f":"+K174+L174+M174+M156+M191","v":35.227628936201732}]
["BREC",null,null,{"$f":"+D157+C175+D175","v":1544.669332811314},null,null,{"$f":"+G157+E175+F175+G175+G192","v":2500.8348371125426},null,null,{"$f":"+J157+H175+I175+J175+J192","v":2153.5136918010608},null,null,{"$f":"+M157+K175+L175+M175+M192","v":2003.6719053805491}]
["Cargill",null,null,0,null,null,399.9172795781223,null,null,401.74158262321384,null,null,401.75517721420374]
["NextEra",null,null,0,null,null,0,null,null,0,null,null,0]
["Ameren",null,null,0,null,null,0,null,null,0,null,null,0]
["Hoosier Energy",null,null,681.73056458595079,null,null,1050.4815602973695,null,null,911.7852394598408,null,null,813.04404933703245]
["TVA",null,null,12324.417374614472,null,null,17978.119874623357,null,null,16275.915873943899,null,null,14757.168147181532]
["EDF",null,null,0,null,null,0,null,null,0,null,null,0]
["Constellation",null,null,0,null,null,0,null,null,0,null,null,0]
["OMU",null,null,28120.498407640338,null,null,42757.360154267895,null,null,38388.319902305833,null,null,34522.874266599836]
["TEA",null,null,63.395044334536564,null,null,70.392079129853826,null,null,68.876916605924237,null,null,66.936854444870875]
["Calculation of True-ups (If true-up shows refund to customer use the Principle & Interest Calculation, otherwise use the Principle only calculation)"]
[null,"Principle & Interest","Principle Only","Amount Due to / from Customer"]
["EKPC",{"$f":"+M204","v":85366.151171124628},{"$f":"+M154","v":84618.849005040232},{"$f":"IF(B219<0,MAX(B219:C219),B219)","v":85366.151171124628}]
["KMPA ",{"$f":"+M205","v":20528.38067015048},{"$f":"+M155","v":20344.850670150481},{"$f":"IF(B220<0,MAX(B220:C220),B220)","v":20528.38067015048}]
["Benham",35.227628936201732,32.767628936201731,35.227628936201732]
["BREC",2003.6719053805491,1986.6091200839953,2003.6719053805491]
["Cargill",401.75517721420374,398.50517721420374,401.75517721420374]
["NextEra",0,0,0]
["Ameren",0,0,0]
["Hoosier Energy",813.04404933703245,805.86780802627663,813.04404933703245]
["TVA",14757.168147181532,14628.392254815071,14757.168147181532]
["Eagle",0,0,0]
["Constellation",0,0,0]
["OMU",34522.874266599836,34220.135431846837,34522.874266599836]

{"sheet":"2017 Budget","index":14,"n_rows":112,"n_cols":18,"rows_kept":112,"cut":false,"hidden":true,"merged":[[0,0,0,15],[1,0,1,15]]}
["LG&E/KU Combined Utility"]
["2017 Transmission Budget"]
[1,null,null,"January","February","March","April","May","June","July","August","September","October","November","December","Total"]
[2,null,"Days in Month",31,29,31,30,31,30,31,31,30,31,30,31]
[3]
[4,null,"Transmission Sales Volume, MWh",{"$f":"+D8+D13+D17+D34+D42","v":7286.2639442606696},{"$f":"+E8+E13+E17+E34+E42","v":7103.0513490226676},6150.7871358326774,5179.2590493256921,6599.8880140667707,7553.491136667204,7481.3222263930438,7941.8337150051339,6901.7778650907585,5698.8300684491769,5988.29495519186,6609.4855074190218,{"$f":"SUM(D6:O6)","v":80494.284966724692},null,"Calculated"]
[5]
[6,null,"NITS & Grandfathered Volume, Mwh",{"$f":"SUM(D35:D40)+D43+D44","v":844.56240776128936},{"$f":"SUM(E35:E40)+E43+E44","v":892.94603707973783},681.79329624950765,579.8480457758925,714.39461854651142,804.61339068641473,768.17895762467322,875.50298631390467,733.33931812068874,614.85296907142674,626.01822140061995,626.74159960536122,{"$f":"SUM(D8:O8)","v":8762.7918482360274},null,"Calculated"]
[7,null,"NITS & Grandfathered Average Price, $/MWh",{"$f":"D10/D8","v":2022.7349860997529},{"$f":"E10/E8","v":2010.5985015889505},2041.2865790748983,1940.5426800454079,2064.8027404486083,2124.3183753329777,2107.4710073769502,2086.7928361664576,2140.7171107700028,2134.1317475877595,2110.0855904335358,2116.7252271780317,null,null,"Calculated"]
[8,null,"NITS  & Grandfathered Revenue, $",{"$f":"D79","v":1708325.9301234055},{"$f":"E79","v":1795355.9641523124},1391735.5053373561,1125219.8807690428,1475083.966136575,1709255.0108741228,1618914.8816710454,1826993.3598821964,1569872.0263013649,1312177.2413939266,1320952.028326279,1326639.7548065812,{"$f":"SUM(D10:O10)","v":18180525.549774211},null,"Calculated"]
[9,null,"Municipal Revenue, $",651473.61309129,661974.65672565007,572889.67878294003,454313.67082475999,504014.08794429002,634985.53683071397,671290.3391506261,682121.07547213614,668626.52014213812,494917.77474859211,510986.1339718001,523592.41694528819,{"$f":"SUM(D11:O11)","v":7031185.5046302248},null,"From Rob 2017"]
[10]
[11,null,"OMU Long Term Firm Volume, MW-month",260,260,260,260,260,260,260,260,260,260,260,260,{"$f":"SUM(D13:O13)","v":3120},null,"From BP Final 2017"]
[12,null,"OMU Long Term Firm Revenue, $/MWh",{"$f":"+D53+D47+D48","v":1841},{"$f":"+E53+E47+E48","v":1841},1841,1841,1841,1895.2,1895.2,1895.2,1935.2,1935.2,1935.2,1935.2,null,null,"Calculated"]
[13,null,"Long Term Firm PTP Revenue, $",{"$f":"+D13*D14","v":478660},{"$f":"+E13*E14","v":478660},478660,478660,478660,492752,492752,492752,503152,503152,503152,503152,{"$f":"SUM(D15:O15)","v":5884164},null,"Calculated"]
[14]
[15,null,"Short Term Firm, MW-days",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D17:O17)","v":0},null,"From R&E 2 Dated 8/20/14"]
[16,null,"Non Firm Revenue, $/MWh",{"$f":"D19/D17","v":{"$error":"#DIV/0!"}},{"$f":"E19/E17","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"P19/P17","v":{"$error":"#DIV/0!"}}]
[17,null,"Short Term Firm PTP, $",{"$f":"+D32-D15","v":30000},{"$f":"+E32-E15","v":30000},30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,{"$f":"SUM(D19:O19)","v":360000},null,"From R&E 2 Dated 8/20/14"]
[18]
[19,null,"LG&E OSS $",88860,112725,101666,65072,152919,61792,81958,67301,99463,32868,33679,147028,{"$f":"SUM(D21:O21)","v":1045331},null,"From Rob 2017"]
[20,null,"NL SERVED BY EKPC",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D22:O22)","v":0},null,"N/A"]
[21,null,"EKPC NITS",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D23:O23)","v":0},null,"N/A"]
[22]
[23,null,"3rd Party Expense",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D25:O25)","v":0},null,"N/A"]
[24,null,"RTO Expense",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D26:O26)","v":0},null,"N/A"]
[25,null,"3rd Party Volume (Mwh)",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D27:O27)","v":0}]
[26]
[27,null,"Depancaking Adjustment  ($)",{"$f":"D88","v":821107.52720000001},{"$f":"E88","v":821107.52720000001},821107.52720000001,821107.52720000001,828759.52720000001,852594.76,852594.76,852594.76,856714.76,856714.76,856714.76,856714.76,{"$f":"SUM(D29:O29)","v":10097832.955999998},null,"Calculated"]
[28,null,"Intercompany Transmission (LGE to KU)",54377,49611,49988,68363,52245,73216,61320,74498,49736,51242,57113,57137,{"$f":"SUM(D30:O30)","v":698846},null,"From Rob 2017"]
[29]
[30,null,"Total PTP",{"$f":"D74+D72","v":508660},{"$f":"E74+E72","v":508660},508660,508660,508660,522752,522752,522752,533152,533152,533152,533152,{"$f":"SUM(D32:O32)","v":6244164}]
[31]
[32,null,"LKE & Muni Load (Includes line 39)",6181.7015364993804,5950.1053119429298,5208.9938395831696,4339.4110035497997,5625.4933955202596,6488.8777459807898,6453.14326876837,6806.3307286912295,5908.4385469700701,4823.9770993777502,5102.2767337912401,5722.7439078136604,{"$f":"SUM(D34:O34)","v":68611.493118488652},null,"From Jason Renfro / Vincent Pepe"]
[33,null,"BREC Load",12.18,11.194066285714284,10.116260571428571,11.12048730196914,13.395106375522195,12.960330460217195,13.591182390301906,13.98,14.025874351172362,13.582978342580986,12.5612314301056,11.275915518167173,149.98343302717944,null,"From BP Final 2017"]
[34,null,"EKPC Load",465.61668427275862,534.49967303599146,366.33439853579142,291.74576483401205,341.73132140691666,365.09058477268576,303.71469893162339,417.19287457565508,307.10046141545615,296.96485652135118,327.56901472749149,313.27909126622507,4330.8394242959585,null,"From BP Final 2017"]
[35,null,"KMPA Load",122.36000000000003,115.5831384615385,100.89993846153848,100.52344615384618,133.29960774378094,166.67905125408944,173.49000000000004,170.5772612801679,153.28287513116479,112.14044071353624,95.93833158447012,102.12790136411334,1546.9019921482459,null,"From BP Final 2017"]
[36,null,"Hoosier Load",5,4.6875,3.90625,3.90625,4.53125,4.8437500000000009,5,4.2647058823529402,4.7058823529411757,3.6764705882352939,3.5294117647058822,3.8235294117647056,51.875,null,"From BP Final 2017"]
[37,null,"OMU Load",131.04969435683807,121.60151879573093,113.20314051919124,116.52749858698822,161.14388318110531,180.50308823529411,186.68,184.68697508896798,177.04704626334518,130.04487544483985,98.322562277580076,105.13206405693951,1705.9423468068205,null,"From BP Final 2017"]
[38,null,"TVA Load",106.09621453423195,102.64031178067391,83.978436911460463,53.566492680149679,52.875312129438072,65.316562042247028,74.76431671400664,69.633432233633641,62.670089010270274,43.979009831768614,77.329758954193139,77.329758954193139,870.17969577626673,null,"From BP Final 2017"]
[39,null,"Municipal Load",338.07385675949422,341.34819544984771,291.33544348435186,262.54798009067349,293.7647911327013,339.70347157279559,354.71383363727278,359.37112667409048,349.66393949292637,257.69513029369602,260.6759441894165,274.65461158756398,3723.54832436483,null,"From Jason Renfro / Vincent Pepe"]
[40,null,"KU Load on EKPC",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D42:O42)","v":0}]
[41,null,"Benham",2.2598145974607222,2.7398287200888158,3.354871250097454,2.4581062189271412,1.3632066814453205,0.97209742159083412,1.0079509985041155,0.89188391382788401,0.83894103309837487,0.49175791139140179,1.5516336583033048,1.5312710118688782,{"$f":"SUM(D43:O43)","v":19.46136341660425},null,"From BP Final 2017"]
[42,null,"Paris",0,0,0,0,6.0549310283029527,8.2479265002902338,9.9308085902370919,14.275853339299125,13.668148563240416,13.972579717723161,9.2162770037703421,12.242068022089317,{"$f":"SUM(D44:O44)","v":87.608592764952633},null,"From BP Final 2017"]
[]
[null,"OATT Rates ($/MW-mo)"]
[null,null,"Schedule 1",78,78,78,78,78,76.2,76.2,76.2,76.2,76.2,76.2,76.2,null,null,"From BP Final 2017"]
[null,null,"Schedule 2",80,80,80,80,80,40,40,40,80,80,80,80,null,null,"From BP Final 2017"]
[null,null,"Schedule 3",69,69,69,69,69,69,69,69,69,69,69,69,null,null,"From BP Final 2017"]
[null,null,"Schedule 5",106.95,106.95,106.95,106.95,106.95,106.95,106.95,106.95,106.95,106.95,106.95,106.95,null,null,"From BP Final 2017"]
[null,null,"Schedule 6",106.95,106.95,106.95,106.95,106.95,106.95,106.95,106.95,106.95,106.95,106.95,106.95,null,null,"From BP Final 2017"]
[null,null,"Schedule 10 - NITS",1725,1725,1725,1725,1725,1824,1824,1824,1824,1824,1824,1824,null,null,"From BP Final 2017"]
[null,null,"Schedule 10 - PTP",1683,1683,1683,1683,1683,1779,1779,1779,1779,1779,1779,1779,null,null,"From BP Final 2017"]
[null,null,"Schedule 10c - with OMU Revenue Credits",42092,42092,42092,42092,42092,42092,42092,42092,42092,42092,42092,42092,null,null,"From BP Final 2017"]
[]
[null,"OATT Charges per Customer ($/MW-mo)"]
[null,null,"KU Municipal  (Sch. 1,10)",{"$f":"+D47+D52","v":1803},{"$f":"+E47+E52","v":1803},1803,1803,1803,1900.2,1900.2,1900.2,1900.2,1900.2,1900.2,1900.2,null,null,"Calculated"]
[null,null,"BREC (Sch. 1,2,10)",{"$f":"+D47+D48+D52","v":1883},1883,1883,1883,1883,1940.2,1940.2,1940.2,1980.2,1980.2,1980.2,1980.2,null,null,"Calculated"]
[null,null,"EKPC (Sch. 1,2,10e)",{"$f":"+D47+D48+D52","v":1883},{"$f":"+E47+E48+E52","v":1883},1883,1883,1883,1940.2,1940.2,1940.2,1980.2,1980.2,1980.2,1980.2,null,null,"Calculated"]
[null,null,"KMPA (Sch. 1,2,3,5,6,10)",{"$f":"+D47+D48+D49+D50+D51+D52","v":2165.9},2165.9,2165.9,2165.9,2165.9,2223.1,2223.1,2223.1,2263.1,2263.1,2263.1,2263.1,null,null,"Calculated"]
[null,null,"Hoosier (Sch. 1,2,10)",{"$f":"+D47+D48+D52","v":1883},1883,1883,1883,1883,1940.2,1940.2,1940.2,1980.2,1980.2,1980.2,1980.2,null,null,"Calculated"]
[null,null,"OMU (Sch. 1,2,3,5,6,10c)",{"$f":"+D47+(D48*0.5)+D49+D50+D51+D52","v":2125.9},{"$f":"+E47+(E48*0.5)+E49+E50+E51+E52","v":2125.9},2125.9,2125.9,2125.9,2203.1,2203.1,2203.1,2223.1,2223.1,2223.1,2223.1,null,null,"Calculated"]
[null,null,"TVA (Sch. 1,2,10)",{"$f":"+D47+D48+D52","v":1883},{"$f":"+E47+E48+E52","v":1883},1883,1883,1883,1940.2,1940.2,1940.2,1980.2,1980.2,1980.2,1980.2,null,null,"Calculated"]
[null,null,"Benham / Paris (Sch. 1,2,3,5,6,10)",{"$f":"+D52+D47+D48+D49+D50+D51","v":2165.8999999999996},{"$f":"+E52+E47+E48+E49+E50+E51","v":2165.8999999999996},2165.8999999999996,2165.8999999999996,2165.8999999999996,2223.1,2223.1,2223.1,2263.0999999999995,2263.0999999999995,2263.0999999999995,2263.0999999999995,null,null,"Calculated"]
[]
[null,"OATT Revenues ($)"]
[null,null,"BREC",{"$f":"D35*D58","v":22934.94},21078.426815999996,19048.918655999998,20939.877589607891,25222.985305108294,25145.633158913402,26369.61207366376,27123.996000000003,27774.036390191512,26897.013713978871,24873.750477895112,22328.567909074634,{"$f":"SUM(D67:O67)","v":289737.75809043349},null,"Calculated"]
[null,null,"EKPC",876756.21648560453,1006462.8843267719,689807.67244289524,549357.27518244472,643480.07820922404,708348.7525759649,589267.25886713574,809437.61525168596,608120.3336948863,588049.80888357956,648652.16296337871,620355.25652537891,8338095.3154089507,null,"Calculated"]
[null,null,"KMPA",{"$f":"D37*D60","v":265019.52400000009},250341.51959384623,218539.17671384622,217723.73202461546,288713.62041225517,370544.19884296623,385685.61900000006,379210.30955194123,346894.47470933903,253785.03137880383,217118.03820881431,231125.6535771249,3424700.8980135527,null,"Calculated"]
[null,null,"Hoosier",{"$f":"D38*D61","v":9415},8826.5625,7355.46875,7355.46875,8532.34375,9397.8437500000018,9701,8274.3823529411748,9318.5882352941171,7280.1470588235288,6988.9411764705883,7571.3529411764703,100017.09926470587,null,"Calculated"]
[null,null,"OMU Network",{"$f":"D39*D62-D54","v":236506.54523320205},{"$f":"E39*E62-E54","v":216420.6688078444},198566.55642974866,205633.80924607825,300483.78125471179,355574.35369117645,369182.70799999998,364791.87481850537,351501.28854804265,247010.76260142343,176488.88819928825,191627.09160498221,3213788.3284350033,null,"Calculated"]
[null,null,"Various SFP and NF",30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,360000,null,"From BP Final 2017"]
[null,null,"Joint Settlement / Schedule 2 True Up",93020,93020,93020,{"$f":"93020-75000","v":18020},93020,93020,69333,69333,69333,69333,69333,69333,899118,null,"From BP Final 2017"]
[null,null,"OMU PTP",{"$f":"D15","v":478660},{"$f":"E15","v":478660},478660,478660,478660,492752,492752,492752,503152,503152,503152,503152,5884164,null,"Calculated"]
[null,null,"Benham / Paris",{"$f":"(+D43+D44)*D64","v":4894.5324366401774},{"$f":"(+E43+E44)*E64","v":5934.1950248403655},7266.3156405860746,5324.0122595742941,16066.944465543782,20497.035180733805,24317.956441730577,33719.396687426655,32830.994465474309,32734.242488449156,24368.858619338862,31170.443567750783,239124.92727808881,null,"Calculated"]
[null,null,"TVA",{"$f":"D40*D63","v":199779.17196795877},193271.70708300898,158131.39670428005,100865.70571672184,99564.212739731884,126727.19367436769,145057.72728851569,135102.785219696,124099.31025813719,87087.235268868215,153128.38868109326,153128.38868109326,1675943.2232834729,null,"Calculated"]
[null,null,"Total OATT Revenue/Month",{"$f":"SUM(D67:D76)","v":2216985.9301234055},2304015.9641523124,1900395.5053373561,1633879.8807690428,1983743.966136575,2232007.0108741228,2141666.8816710454,2349745.3598821964,2103024.0263013649,1845329.2413939266,1854104.028326279,1859791.7548065812,24424689.549774207,null,"Calculated"]
[]
[null,"NITS & GrandFathered",null,{"$f":"D77-D74-D72","v":1708325.9301234055},1795355.9641523124,1391735.5053373561,1125219.8807690428,1475083.966136575,1709255.0108741228,1618914.8816710454,1826993.3598821964,1569872.0263013649,1312177.2413939266,1320952.028326279,1326639.7548065812,{"$f":"SUM(D79:O79)","v":18180525.549774211},null,"Calculated"]
[]
[null,"MISO Exit Expenses ($)"]
[]
[null,"KMPA",null,{"$f":"+D97*D99+D98","v":538082.69920000003},{"$f":"+E97*E99+E98","v":538082.69920000003},538082.69920000003,538082.69920000003,545734.69920000003,561520.76,561520.76,561520.76,561520.76,561520.76,561520.76,561520.76,{"$f":"SUM(D83:O83)","v":6628710.8159999987},null,"Calculated"]
[null,"OMU",null,{"$f":"+D94*D95","v":189623},{"$f":"+E94*E95","v":189623},189623,189623,189623,195205.6,195205.6,195205.6,199325.6,199325.6,199325.6,199325.6,{"$f":"SUM(D84:O84)","v":2331034.2000000007},null,"Calculated"]
[null,"OMU SFP and NF",null,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,{"$f":"SUM(D85:O85)","v":180000},null,"Calculated"]
[null,"KYMEA",null,{"$f":"+D91*D92","v":78401.828000000009},{"$f":"+E91*E92","v":78401.828000000009},78401.828000000009,78401.828000000009,78401.828000000009,80868.399999999994,80868.399999999994,80868.399999999994,80868.399999999994,80868.399999999994,80868.399999999994,80868.399999999994,{"$f":"SUM(D86:O86)","v":958087.94000000018},null,"Calculated"]
[]
[null,"Total MISO Exit Expenses",null,{"$f":"SUM(D82:D87)","v":821107.52720000001},{"$f":"SUM(E82:E87)","v":821107.52720000001},821107.52720000001,821107.52720000001,828759.52720000001,852594.76,852594.76,852594.76,856714.76,856714.76,856714.76,856714.76,{"$f":"SUM(D88:O88)","v":10097832.955999998},null,"Calculated"]
[null,null,null,{"$f":"+D88/D4","v":26487.339587096776},28314.052662068967,26487.339587096776,27370.250906666668,26734.178296774193,28419.825333333334,27503.056774193548,27503.056774193548,28557.158666666666,27635.96,28557.158666666666,27635.96,null,null,"Calculated"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+P77-P88","v":14326856.593774209},null,"Calculated"]
[null,null,"KYMEA",20,20,20,20,20,20,20,20,20,20,20,20,null,null,"From BP Final 2017"]
[null,null,"MISO Rate",3920.0914000000002,3920.0914000000002,3920.0914000000002,3920.0914000000002,3920.0914000000002,4043.42,4043.42,4043.42,4043.42,4043.42,4043.42,4043.42,null,null,"From BP Final 2017"]
[]
[null,null,"OMU TSR Amount",103,103,103,103,103,103,103,103,103,103,103,103,null,null,"From BP Final 2017"]
[null,null,"LKE Rate",{"$f":"+D47+D48+D53","v":1841},1841,1841,1841,1841,1895.2,1895.2,1895.2,1935.2,1935.2,1935.2,1935.2,null,null,"From BP Final 2017"]
[]
[null,null,"KMPA TSR Amount",128,128,128,128,128,128,128,128,128,128,128,128,null,null,"From BP Final 2017"]
[null,null,"Schedule 26a",36311,36311,36311,36311,43963,43963,43963,43963,43963,43963,43963,43963,null,null,"From BP Final 2017"]
[null,null,"MISO Rate",{"$f":"+D92","v":3920.0914000000002},{"$f":"+E92","v":3920.0914000000002},3920.0914000000002,3920.0914000000002,3920.0914000000002,4043.42,4043.42,4043.42,4043.42,4043.42,4043.42,4043.42,null,null,"From BP Final 2017"]
[]
[]
[]
[null,null,null,"Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Oct","Nov","Dec"]
[]
[null,null,"Native Load Distribution Losses",6.6120440921653811E-2,6.4140852141198801E-2,5.4487374422663937E-2,4.8896960618035612E-2,5.2521489428678847E-2,6.6194971405488578E-2,7.0602257420694259E-2,7.3309260715922475E-2,5.7231772033581874E-2,4.9546561678948553E-2,5.32089577023519E-2,6.0414873643110822E-2,null,null,"From Jeff's report"]
[null,null,"Margin Budget",31.975631419391199,30.914150654566299,29.968746457530699,27.549317496777,27.4273157399148,28.949309228742301,33.969877489513699,33.785959123048599,31.905857664408899,29.872770433675498,31.094443905552101,34.091317444489398,null,null,"From Jeff's report"]
[null,null,"Margin Forecast",31.975631419391199,30.914150654566299,29.968746457530699,27.549317496777,27.4273157399148,28.949309228742301,33.969877489513699,33.785959123048599,31.905857664408899,29.872770433675498,31.094443905552101,34.091317444489398,null,null,"From Jeff's report"]
[null,null,"Other revenues Budget",73535322.552882403,72780926.6810164,71284577.106072098,71398919.255241096,74335568.191063792,76928314.3116173,83973493.483923599,85159605.9443928,83404053.391527697,78227455.821037605,76773206.945780307,77144362.630018696,null,null,"From Jeff's report"]
[null,null,"Other revenues Forecast",73535322.552882403,72780926.6810164,71284577.106072098,71398919.255241096,74335568.191063792,76928314.3116173,83973493.483923599,85159605.9443928,83404053.391527697,78227455.821037605,76773206.945780307,77144362.630018696,null,null,"From Jeff's report"]
[]
[null,null,"Joint Settlement Revenue / Schedule 2 True Up"]
[null,null,"Daily Average for Month",{"$f":"+D73/D4","v":3000.6451612903224},{"$f":"+E73/E4","v":3207.5862068965516},3000.6451612903224,600.66666666666663,3000.6451612903224,3100.6666666666665,2236.5483870967741,2236.5483870967741,2311.1,2236.5483870967741,2311.1,2236.5483870967741,null,null,"Calculated"]

{"sheet":"2017 Forecast","index":15,"n_rows":37,"n_cols":13,"rows_kept":37,"cut":false,"hidden":true,"merged":[]}
[]
["Revenues"]
[null,"2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01","2017-10-01","2017-11-01","2017-12-01"]
["EKPC",876756.21648560453,1006462.8843267719,689807.67244289524,549357.27518244472,643480.07820922404,738067.12617646146,613989.63536016981,606480,633118.31125410437,612222.74820441753,675316.2807621964,645856.17455444962]
["TVA",199779.17196795877,193271.70708300898,158131.39670428005,100865.70571672184,99564.212739731884,132043.96182460658,151143.54266903581,140770.94660351376,129200.65550357319,90667.126669174177,159423.03105996456,159423.03105996456]
["OMU NITS",236506.54523320205,216420.6688078444,198566.55642974866,205633.80924607825,300483.78125471179,370267.30507352942,384378.46,323428,365912.91811387899,257596.41546263342,184492.34476868328,200184.8416192171]
["OMU PTP",478660,478660,478660,478660,478660,513656,513656,513656,524056,524056,524056,524056]
["Various SFP and NF",30000,30000,30000,30000,30000,30000,30000,5000,30000,30000,30000,30000]
["KMPA",265019.52400000009,250341.51959384623,218539.17671384622,217723.73202461546,288713.62041225517,384111.87361504912,399807.70500000007,380242.5,359371.70074501581,262913.26325288572,224927.41839979019,239438.86474816373]
["BREC",22934.94,21078.426815999996,19048.918655999998,20939.877589607891,25222.985305108294,26200.60405837508,27475.934320234333,28261.968000000001,28915.742562376941,28002.668151064961,25896.234716305706,23246.427432253444]
["Hoosier",9415,8826.5625,7355.46875,7355.46875,8532.34375,9792.1250000000018,10108,8621.5294117647045,9701.6470588235279,7579.411764705882,7276.2352941176468,7882.5882352941171]
["Barbourville - 4/30/19",0,0,0,0,0,0,0,0,0,0,0,0]
["Bardwell City - 4/30/19",0,0,0,0,0,0,0,0,0,0,0,0]
["Benham City ",4894.5324366401783,5934.1950248403664,7266.3156405860764,5324.0122595742951,2952.5693513424198,2240.1985080560771,2322.823076052734,2055.3464794163588,1966.8972520991399,1152.9264232571416,3637.805111892098,3590.064887326585]
["Berea - 4/30/19",0,0,0,0,0,0,0,0,0,0,0,0]
["Corbin - 4/30/19",0,0,0,0,0,0,0,0,0,0,0,0]
["Frankfort - 4/30/19",0,0,0,0,0,0,0,0,0,0,0,0]
["Madisonville - 4/30/19",0,0,0,0,0,0,0,0,0,0,0,0]
["Paris - 4/30/17",0,0,0,0,13114.375114201366,19007.346619918844,22885.548396201379,32898.704020414836,32044.974306517157,32758.71314820195,21607.561435339569,28701.528477788404]
["Providence - 4/30/19",0,0,0,0,0,0,0,0,0,0,0,0]
["Joint Settlement",93020,93020,93020,93020,124589,124589,103613,103613,103613,103613,103613,103613]
["Schedule 2 True Up",0,0,0,-75000,0,0,0,0,0,0,0,0]
[]
["Total",{"$f":"SUM(B4:B23)","v":2216985.9301234055},2304015.9641523124,1900395.5053373561,1633879.8807690425,2015312.9661365752,2349975.5408759965,2259380.6488216938,2145027.9945151098,2217901.8467963892,1950562.273076341,1960245.9115482892,1965992.5210144578]
[]
["Depancaking Expense"]
[]
["OMU",-189623,-189623,-189623,-189623,-189623,-203486.8,-203486.8,-203486.8,-207606.8,-207606.8,-207606.8,-207606.8]
["OMU SFP and NF",-15000,-15000,-15000,-15000,-15000,-15000,-15000,-15000,-15000,-15000,-15000,-15000]
["KMPA",-501771.69920000003,-501771.69920000003,-501771.69920000003,-501771.69920000003,-501771.69920000003,-497501.44,-497501.44,-497501.44,-497501.44,-497501.44,-497501.44,-497501.44]
["KYMEA",-78401.828000000009,-78401.828000000009,-78401.828000000009,-78401.828000000009,-78401.828000000009,-77734.600000000006,-77734.600000000006,-77734.600000000006,-77734.600000000006,-77734.600000000006,-77734.600000000006,-77734.600000000006]
["26A",-36311,-36311,-36311,-36311,-43963,-43963,-43963,-43963,-43963,-43963,-43963,-43963]
[]
["Total",{"$f":"SUM(B28:B33)","v":-821107.52720000001},-821107.52720000001,-821107.52720000001,-821107.52720000001,-828759.52720000001,-837685.84,-837685.84,-837685.84,-841805.84,-841805.84,-841805.84,-841805.84]
[]
["Net Income",{"$f":"+B24+B34","v":1395878.4029234056},{"$f":"+C24+C34","v":1482908.4369523125},1079287.9781373562,812772.35356904252,1186553.4389365753,1512289.7008759966,1421694.808821694,1307342.15451511,1376096.0067963894,1108756.4330763412,1118440.0715482892,1124186.6810144577]
[null,null,{"$f":"+C36+B36","v":2878786.8398757181},{"$f":"+D36+C37","v":3958074.8180130743},{"$f":"+E36+D37","v":4770847.1715821167},5957400.6105186921,7469690.3113946887,8891385.1202163827,10198727.274731493,11574823.281527882,12683579.714604223,13802019.786152512,14926206.46716697]

{"sheet":"Variances","index":16,"n_rows":183,"n_cols":14,"rows_kept":183,"cut":false,"hidden":true,"merged":[]}
["May through December variance for the 5 + 7 forecast"]
[null,null,null,null,null,null,null,null,"2016 BP - Actuals obtained through Rob"]
["OATT Revenues (based on actual service month)"]
[null,null,null,null,null,null,null,null,"New Rates - New Volumes - Sch 2"]
["Actuals January - May",{"$f":"SUM('Data for Charts'!C43:G43)","v":8993468.3900429998},null,null,null,null,null,null,null,null,null,"Forecast June"]
["     Budget June - December",{"$f":"SUM('Data for Charts'!H94:N94)","v":13876650.303255517},null,null,null,null,null,null,null,2016,"Actuals thru","thru"]
["Forecast",{"$f":"+B5+B6","v":22870118.693298519},null,null,null,null,null,null,"Revenues:","Budget","May","December","Forecast","Variance"]
["Budget",{"$f":"SUM('Data for Charts'!C94:N94)","v":23525571.549774207},null,null,null,null,null,null,"OATT - Muni",6556265,2373004,4021025,{"$f":"+L8+K8","v":6394029},{"$f":"+M8-J8","v":-162236}]
[null,null,null,null,null,null,null,null,"OATT - 3rd Party",22408971,7631784,13532440,{"$f":"+L9+K9","v":21164224},{"$f":"+M9-J9","v":-1244747}]
["Variance",{"$f":"+B7-B8","v":-655452.85647568852},{"$f":"+B10/B8","v":-2.786129361783686E-2},null,null,null,null,null,"Sch 2 Recon",0,0,-54000,{"$f":"+L10+K10","v":-54000},{"$f":"+M10-J10","v":-54000}]
[null,null,null,null,null,null,null,null,"Joint Party Settlement",0,1351866,651140,{"$f":"+L11+K11","v":2003006},{"$f":"+M11-J11","v":2003006}]
["OATT Revenue Variance",{"$f":"+B10","v":-655452.85647568852},null,null,null,null,null,null,null,{"$f":"SUM(J8:J11)","v":28965236},{"$f":"SUM(K8:K11)","v":11356654},{"$f":"SUM(L8:L11)","v":18150605},{"$f":"SUM(M8:M11)","v":29507259},{"$f":"+M12-J12","v":542023}]
[]
["NITS",{"$f":"+B28","v":-1020132.2264756896},{"$f":"+B14/$B$18","v":1.5563777263262646},null,null,null,null,null,"Cost of Sales:"]
["LT PTP",{"$f":"+E28","v":-10400},{"$f":"+B15/$B$18","v":1.5866892480902214E-2}]
["ST PTP",{"$f":"+B37","v":188315.5},-0.28730594144109045,null,null,null,null,null,"ITO/RC",{"$f":"2752256+2438656","v":5190912},2197491,3044092,{"$f":"+L16+K16","v":5241583},{"$f":"+M16-J16","v":50671}]
["NF PTP",{"$f":"+E37","v":186763.86999999976},-0.28493867736607642,null,null,null,null,null,"Depancaking",{"$f":"5883665+2674540+36270","v":8594475},3522775,5022453,{"$f":"+L17+K17","v":8545228},{"$f":"+M17-J17","v":-49247}]
[null,{"$f":"SUM(B14:B17)","v":-655452.8564756898},null,null,null,null,null,null,null,{"$f":"SUM(J15:J17)","v":13785387},{"$f":"SUM(K15:K17)","v":5720266},{"$f":"SUM(L15:L17)","v":8066545},{"$f":"SUM(M15:M17)","v":13786811},{"$f":"+M18-J18","v":1424}]
[]
[null,null,null,null,null,null,null,null,"Total Gross Margin",{"$f":"+J12-J18","v":15179849},{"$f":"+K12-K18","v":5636388},{"$f":"+L12-L18","v":10084060},{"$f":"+M12-M18","v":15720448},{"$f":"+M20-J20","v":540599}]
["NITS",null,null,"LT PTP"]
[null,null,null,null,null,null,null,null,null,"Budget","Actuals","Actual -"]
["Actuals January - May",{"$f":"SUM('Data for Charts'!C11:G11)","v":6085489.0200430006},null,"Actuals January - May",{"$f":"SUM('Data for Charts'!C16:G16)","v":2382900},null,null,null,"Revenues:","Jan - May","Jan - May","Budget"]
["     Budget June - December",{"$f":"SUM('Data for Charts'!H68:N68)","v":10175786.303255517},null,"     Budget June - December",{"$f":"SUM('Data for Charts'!H72:N72)","v":3490864},null,null,null,"OATT - Muni",2535250,{"$f":"+K8","v":2373004},{"$f":"+K24-J24","v":-162246}]
["Forecast",{"$f":"+B23+B24","v":16261275.323298518},null,"Forecast",{"$f":"+E23+E24","v":5873764},null,null,null,"OATT - 3rd Party",8558896,{"$f":"+K9","v":7631784},{"$f":"+K25-J25","v":-927112}]
["Budget",{"$f":"SUM('Data for Charts'!C68:N68)","v":17281407.549774207},null,"Budget",{"$f":"SUM('Data for Charts'!C74:N74)","v":5884164},null,null,null,"Sch 2 Recon",0,0,0]
[null,null,null,null,null,null,null,null,"Joint Party Settlement",0,{"$f":"+K11","v":1351866},1351866]
["Variance",{"$f":"+B25-B26","v":-1020132.2264756896},{"$f":"+B28/B26","v":-5.9030621408440669E-2},"Variance",{"$f":"+E25-E26","v":-10400},{"$f":"+E28/E26","v":-1.7674558356973054E-3},null,null,null,{"$f":"SUM(J24:J27)","v":11094146},{"$f":"SUM(K24:K27)","v":11356654},262508]
[]
["ST PTP",null,null,"NF PTP",null,null,null,null,"Cost of Sales:"]
[]
["Actuals January - May",{"$f":"SUM('Data for Charts'!C29:G29)","v":263315.5},null,"Actuals January - May",{"$f":"SUM('Data for Charts'!C41:G41)","v":261763.86999999976},null,null,null,"ITO/RC",2146820,{"$f":"+K16","v":2197491},50671]
["     Budget June - December",{"$f":"SUM('Data for Charts'!H82:N82)","v":105000},null,"     Budget June - December",{"$f":"SUM('Data for Charts'!H92:N92)","v":105000},null,null,null,"Depancaking",3506235,{"$f":"+K17","v":3522775},16540]
["Forecast",{"$f":"+B32+B33","v":368315.5},null,"Forecast",{"$f":"+E32+E33","v":366763.86999999976},null,null,null,null,{"$f":"SUM(J31:J33)","v":5653055},{"$f":"SUM(K31:K33)","v":5720266},67211]
["Budget",{"$f":"SUM('Data for Charts'!C82:N82)","v":180000},null,"Budget",{"$f":"SUM('Data for Charts'!C92:N92)","v":180000},null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,"Total Gross Margin",{"$f":"+J28-J34","v":5441091},{"$f":"+K28-K34","v":5636388},195297]
["Variance",{"$f":"+B34-B35","v":188315.5},{"$f":"+B37/B35","v":1.0461972222222222},"Variance",{"$f":"+E34-E35","v":186763.86999999976},{"$f":"+E37/E35","v":1.0375770555555541}]
[null,null,null,null,null,null,null,null,null,"Budget","Forecast","Forecast -"]
["Depancaking",null,null,"Joint Party Settlement",null,null,null,null,"Revenues:","June - Dec","June - Dec","Budget"]
[null,null,null,null,null,null,null,null,"OATT - Muni",4021025,{"$f":"+L8","v":4021025},{"$f":"+K40-J40","v":0}]
["Actuals January - May",{"$f":"SUM('Data for Charts'!C52:G52)","v":3401956.42},null,"Actuals January - May",{"$f":"+K11","v":1351866},null,null,null,"OATT - 3rd Party",13850074,{"$f":"+L9","v":13532440},{"$f":"+K41-J41","v":-317634}]
["     Budget June - December",{"$f":"SUM('Data for Charts'!H99:N99)","v":5984643.3199999994},null,"     Budget June - December",{"$f":"+L11","v":651140},null,null,null,"Sch 2 Recon",0,-54000,-54000]
["Forecast",{"$f":"+B41+B42","v":9386599.7399999984},null,"Forecast",{"$f":"+E41+E42","v":2003006},null,null,null,"Joint Party Settlement",0,{"$f":"+L11","v":651140},651140]
["Budget",{"$f":"SUM('Data for Charts'!C99:N99)","v":10097832.955999998},null,"Budget",0,null,null,null,null,{"$f":"SUM(J40:J43)","v":17871099},{"$f":"SUM(K40:K43)","v":18150605},279506]
[]
["Variance",{"$f":"+B43-B44","v":-711233.21600000001},null,"Variance",{"$f":"+E43-E44","v":2003006},null,null,null,"Cost of Sales:"]
[]
["Total Variance",{"$f":"+B28+E28+B37+E37-B46+E46","v":2058786.3595243101},null,null,null,null,null,null,"ITO/RC",3044092,{"$f":"+L16","v":3044092},{"$f":"+K48-J48","v":0}]
[null,null,null,null,null,null,null,null,"Depancaking",5088240,{"$f":"+L17","v":5022453},-65787]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J47:J49)","v":8132332},{"$f":"SUM(K47:K49)","v":8066545},-65787]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,"Total Gross Margin",{"$f":"+J44-J50","v":9738767},{"$f":"+K44-K50","v":10084060},345293]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Actual","LKE & Muni Load","BREC Load","EKPC Load","KMPA Load","Hoosier Load","OMU Load","TVA Load","Benham"]
["January",6221.8,8.5,477,103,5,107,93,2.4]
["February",5780.15,10.4,439.2,98,4,108,82.6,2]
["March",4842.8,9.1999999999999993,262.39999999999998,83,4,96,58.3,1.3]
["April",4791.3,11.2,229,105,4,127,41.8,0.5]
["May",5289.48,10.3,327,123,4,144,50.3,0.7]
["June"]
["July"]
["August"]
["September"]
["October"]
["November"]
["December"]
[]
["Budget","LKE & Muni Load","BREC Load","EKPC Load","KMPA Load","Hoosier Load","OMU Load","TVA Load","Benham"]
["January",6432.4236160603132,16.399999999999999,541.842924191051,118.52,6,130.18,91.600000000000009,2.4500000000000002]
["February",6248.10393083493,12.934502411223146,387.30321693937805,103.46984126984127,7.1999999999999993,114.28015267175573,79.109090909090924,3.6445095168374819]
["March",5605.8852794066788,11.133450241122315,353.91500858253511,87.47904761904762,4.8,101.36152671755725,67.450909090909107,2.4631527574426548]
["April",4912.2759185545674,9.9423352330849042,365.36239430488121,72.428888888888878,6,92.417862595419848,49.130909090909107,2.6676183504148363]
["May",5842.9417066660117,15.226859564518486,315.75705617471453,116.63873015873014,6,156.01725190839696,41.636363636363647,1.7110541727672035]
["June"]
["July"]
["August"]
["September"]
["October"]
["November"]
["December"]
[]
["Variance","LKE & Muni Load","BREC Load","EKPC Load","KMPA Load","Hoosier Load","OMU Load","TVA Load","Benham"]
["January",{"$f":"+B143-B157","v":-210.623616060313},{"$f":"+C143-C157","v":-7.8999999999999986},-64.842924191050997,-15.519999999999996,-1,-23.180000000000007,1.3999999999999915,-5.0000000000000266E-2]
["February",{"$f":"+B144-B158","v":-467.95393083493036},-2.534502411223146,51.896783060621942,-5.4698412698412682,-3.1999999999999993,-6.2801526717557294,3.4909090909090708,-1.6445095168374819]
["March",{"$f":"+B145-B159","v":-763.08527940667864},-1.9334502411223156,-91.515008582535131,-4.4790476190476198,-0.79999999999999982,-5.3615267175572541,-9.15090909090911,-1.1631527574426548]
["April",{"$f":"+B146-B160","v":-120.97591855456722},1.2576647669150951,-136.36239430488121,32.571111111111122,-2,34.582137404580152,-7.3309090909091097,-2.1676183504148363]
["May",{"$f":"+B147-B161","v":-553.46170666601211},-4.9268595645184856,11.242943825285465,6.3612698412698592,-2,-12.017251908396958,8.6636363636363498,-1.0110541727672036]
["June",{"$f":"+B148-B162","v":0},0,0,0,0,0,0,0]
["July",{"$f":"+B149-B163","v":0},0,0,0,0,0,0,0]
["August",{"$f":"+B150-B164","v":0},0,0,0,0,0,0,0]
["September",{"$f":"+B151-B165","v":0},0,0,0,0,0,0,0]
["October",{"$f":"+B152-B166","v":0},0,0,0,0,0,0,0]
["November",{"$f":"+B153-B167","v":0},0,0,0,0,0,0,0]
["December",{"$f":"+B154-B168","v":0},0,0,0,0,0,0,0]
["Total",{"$f":"SUM(B171:B182)","v":-2116.1004515225013},{"$f":"SUM(C171:C182)","v":-16.037147449948851},-229.58060019255993,13.463492063492097,-9,-12.256793893129796,-2.9272727272728076,-6.0363347974621773]

{"sheet":"Waterfall Data","index":17,"n_rows":10,"n_cols":6,"rows_kept":10,"cut":false,"hidden":true,"merged":[]}
[null,"Values","Ends","Blank","Up","Down"]
["Budgeted 2016 Gross Margin",{"$f":"+Variances!J20","v":15179849},{"$f":"+B2","v":15179849}]
["Variance through May",{"$f":"+Variances!L36","v":195297},null,{"$f":"MIN(SUM(B$2:B2),SUM(B$2:B3))","v":15179849},{"$f":"MAX(B3,0)","v":195297},{"$f":"-MIN(B3,0)","v":0}]
["OATT Muni",{"$f":"+Variances!L40","v":0},null,{"$f":"MIN(SUM(B$2:B3),SUM(B$2:B4))","v":15375146},{"$f":"MAX(B4,0)","v":0},{"$f":"-MIN(B4,0)","v":0}]
["OATT 3rd Party",{"$f":"+Variances!L41","v":-317634},null,{"$f":"MIN(SUM(B$2:B4),SUM(B$2:B5))","v":15057512},{"$f":"MAX(B5,0)","v":0},{"$f":"-MIN(B5,0)","v":317634}]
["Schedule 2",{"$f":"+Variances!L42","v":-54000},null,{"$f":"MIN(SUM(B$2:B5),SUM(B$2:B6))","v":15003512},{"$f":"MAX(B6,0)","v":0},{"$f":"-MIN(B6,0)","v":54000}]
["Joint Party Settlement",{"$f":"+Variances!L43","v":651140},null,{"$f":"MIN(SUM(B$2:B6),SUM(B$2:B7))","v":15003512},651140,0]
["ITO/RC",{"$f":"+Variances!L48","v":0},null,{"$f":"MIN(SUM(B$2:B7),SUM(B$2:B8))","v":15654652},0,0]
["Depancaking",{"$f":"-Variances!L49","v":65787},null,{"$f":"MIN(SUM(B$2:B8),SUM(B$2:B9))","v":15654652},65787,0]
["Forecasted 2016 Gross Margin",null,{"$f":"SUM(B2:B9)","v":15720439}]

{"sheet":"January","index":19,"n_rows":192,"n_cols":19,"rows_kept":192,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"December 2016"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total MVAR's Outside the Bandwidth",null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cost per MVAR",null,null,null,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Costs",null,null,null,{"$f":"+S156*S157","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schedule 2 Revenue Collected",null,null,null,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Over (Under) Collected",null,null,null,{"$f":"+S160-S158","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LGE Portion",null,null,{"$f":"+'Schedule 2 data'!M136","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MTD Over (Under) Collected"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   Subject to refund to 3rd Parties",null,null,null,{"$f":"+S162-S163","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"YTD 2016"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total MVAR's Outside the Bandwidth",null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cost per MVAR",null,null,null,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Costs",null,null,null,{"$f":"+S180*S181","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schedule 2 Revenue Collected",null,null,null,{"$f":"+'Schedule 2 data'!O80","v":3220469.1100000003}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Over (Under) Collected",null,null,null,{"$f":"+S184-S182","v":3220469.1100000003}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LGE Portion",null,null,{"$f":"+'Schedule 2 data'!O136","v":1041981.7533099635}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"YTD Over (Under) Collected"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   Subject to refund to 3rd Parties",null,null,null,{"$f":"+S186-S187","v":2178487.3566900371}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   Interest"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+S190+S191","v":2178487.3566900371}]

{"sheet":"February","index":20,"n_rows":189,"n_cols":19,"rows_kept":189,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"January 2017"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total MVAR's Outside the Bandwidth",null,null,null,{"$f":"+'Schedule 2 data'!B35","v":56814}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cost per MVAR",null,null,null,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Costs",null,null,null,{"$f":"+S155*S156","v":284070}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schedule 2 Revenue Collected",null,null,null,{"$f":"+'Schedule 2 data'!B80","v":536271}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Over (Under) Collected",null,null,null,{"$f":"+S159-S157","v":252201}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LGE Portion",null,null,{"$f":"+'Schedule 2 data'!B136","v":216999.42088326596}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MTD Over (Under) Collected"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   Subject to refund to 3rd Parties",null,null,null,{"$f":"+S161-S162","v":35201.579116734036}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"YTD 2017"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total MVAR's Outside the Bandwidth",null,null,null,{"$f":"+'Schedule 2 data'!O35","v":404277}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cost per MVAR",null,null,null,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Costs",null,null,null,{"$f":"+S177*S178","v":2021385}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schedule 2 Revenue Collected",null,null,null,{"$f":"+'Schedule 2 data'!O80","v":3220469.1100000003}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Over (Under) Collected",null,null,null,{"$f":"+S181-S179","v":1199084.1100000003}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LGE Portion",null,null,{"$f":"+'Schedule 2 data'!O136","v":1041981.7533099635}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"YTD Over (Under) Collected"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   Subject to refund to 3rd Parties",null,null,null,{"$f":"+S183-S184","v":157102.35669003683}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   Interest"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+S187+S188","v":157102.35669003683}]

{"sheet":"March","index":21,"n_rows":189,"n_cols":19,"rows_kept":189,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"February 2017"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total MVAR's Outside the Bandwidth",null,null,null,{"$f":"+'Schedule 2 data'!C35","v":22850}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cost per MVAR",null,null,null,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Costs",null,null,null,{"$f":"+S155*S156","v":114250}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schedule 2 Revenue Collected",null,null,null,{"$f":"+'Schedule 2 data'!C80","v":484083}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Over (Under) Collected",null,null,null,{"$f":"+S159-S157","v":369833}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LGE Portion",null,null,{"$f":"+'Schedule 2 data'!C136","v":320922.32746893505}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MTD Over (Under) Collected"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   Subject to refund to 3rd Parties",null,null,null,{"$f":"+S161-S162","v":48910.672531064949}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"YTD 2017"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total MVAR's Outside the Bandwidth",null,null,null,{"$f":"+'Schedule 2 data'!O35","v":404277}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cost per MVAR",null,null,null,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Costs",null,null,null,{"$f":"+S177*S178","v":2021385}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schedule 2 Revenue Collected",null,null,null,{"$f":"+'Schedule 2 data'!O80","v":3220469.1100000003}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Over (Under) Collected",null,null,null,{"$f":"+S181-S179","v":1199084.1100000003}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LGE Portion",null,null,{"$f":"+'Schedule 2 data'!O136","v":1041981.7533099635}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"YTD Over (Under) Collected"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   Subject to refund to 3rd Parties",null,null,null,{"$f":"+S183-S184","v":157102.35669003683}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   Interest",null,null,null,{"$f":"+'Schedule 2 data'!O201","v":1422.69}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+S187+S188","v":158525.04669003683}]

{"sheet":"April","index":22,"n_rows":180,"n_cols":19,"rows_kept":180,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"March 2017"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total MVAR's Outside the Bandwidth",null,null,null,{"$f":"+'Schedule 2 data'!D35","v":22126}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cost per MVAR",null,null,null,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Costs",null,null,null,{"$f":"+S146*S147","v":110630}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schedule 2 Revenue Collected",null,null,null,{"$f":"+'Schedule 2 data'!D80","v":509006.11000000004}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Over (Under) Collected",null,null,null,{"$f":"+S150-S148","v":398376.11000000004}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LGE Portion",null,null,{"$f":"+'Schedule 2 data'!D136","v":348430.78512133216}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MTD Over (Under) Collected"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   Subject to refund to 3rd Parties",null,null,null,{"$f":"+S152-S153","v":49945.324878667889}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"YTD 2017"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total MVAR's Outside the Bandwidth",null,null,null,{"$f":"+'Schedule 2 data'!O35","v":404277}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cost per MVAR",null,null,null,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Costs",null,null,null,{"$f":"+S168*S169","v":2021385}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schedule 2 Revenue Collected",null,null,null,{"$f":"+'Schedule 2 data'!O80","v":3220469.1100000003}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Over (Under) Collected",null,null,null,{"$f":"+S172-S170","v":1199084.1100000003}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LGE Portion",null,null,{"$f":"+'Schedule 2 data'!O136","v":1041981.7533099635}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"YTD Over (Under) Collected"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   Subject to refund to 3rd Parties",null,null,null,{"$f":"+S174-S175","v":157102.35669003683}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   Interest",null,null,null,{"$f":"+'Schedule 2 data'!O201","v":1422.69}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+S178+S179","v":158525.04669003683}]

{"sheet":"May","index":23,"n_rows":180,"n_cols":19,"rows_kept":180,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"April 2017"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total MVAR's Outside the Bandwidth",null,null,null,{"$f":"+'Schedule 2 data'!E35","v":23650}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cost per MVAR",null,null,null,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Costs",null,null,null,{"$f":"+S146*S147","v":118250}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schedule 2 Revenue Collected",null,null,null,{"$f":"+'Schedule 2 data'!E80","v":430502}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Over (Under) Collected",null,null,null,{"$f":"+S150-S148","v":312252}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LGE Portion",null,null,{"$f":"+'Schedule 2 data'!E136","v":277483.63310563186}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MTD Over (Under) Collected"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   Subject to refund to 3rd Parties",null,null,null,{"$f":"+S152-S153","v":34768.36689436814}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"YTD 2017"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total MVAR's Outside the Bandwidth",null,null,null,{"$f":"+'Schedule 2 data'!O35","v":404277}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cost per MVAR",null,null,null,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Costs",null,null,null,{"$f":"+S168*S169","v":2021385}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schedule 2 Revenue Collected",null,null,null,{"$f":"+'Schedule 2 data'!O80","v":3220469.1100000003}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Over (Under) Collected",null,null,null,{"$f":"+S172-S170","v":1199084.1100000003}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LGE Portion",null,null,{"$f":"+'Schedule 2 data'!O136","v":1041981.7533099635}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"YTD Over (Under) Collected"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   Subject to refund to 3rd Parties",null,null,null,{"$f":"+S174-S175","v":157102.35669003683}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   Interest",null,null,null,{"$f":"+'Schedule 2 data'!O201","v":1422.69}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+S178+S179","v":158525.04669003683}]

{"sheet":"June","index":24,"n_rows":180,"n_cols":19,"rows_kept":180,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May 2017"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total MVAR's Outside the Bandwidth",null,null,null,{"$f":"+'Schedule 2 data'!F35","v":25177}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cost per MVAR",null,null,null,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Costs",null,null,null,{"$f":"+S146*S147","v":125885}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schedule 2 Revenue Collected",null,null,null,{"$f":"+'Schedule 2 data'!F80","v":253941}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Over (Under) Collected",null,null,null,{"$f":"+S150-S148","v":128056}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LGE Portion",null,null,{"$f":"+'Schedule 2 data'!F136","v":109285.34468588582}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MTD Over (Under) Collected"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   Subject to refund to 3rd Parties",null,null,null,{"$f":"+S152-S153","v":18770.655314114178}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"YTD 2017"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total MVAR's Outside the Bandwidth",null,null,null,{"$f":"+'Schedule 2 data'!O35","v":404277}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cost per MVAR",null,null,null,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Costs",null,null,null,{"$f":"+S168*S169","v":2021385}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schedule 2 Revenue Collected",null,null,null,{"$f":"+'Schedule 2 data'!O80","v":3220469.1100000003}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Over (Under) Collected",null,null,null,{"$f":"+S172-S170","v":1199084.1100000003}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LGE Portion",null,null,{"$f":"+'Schedule 2 data'!O136","v":1041981.7533099635}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"YTD Over (Under) Collected"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   Subject to refund to 3rd Parties",null,null,null,{"$f":"+S174-S175","v":157102.35669003683}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   Interest",null,null,null,{"$f":"+'Schedule 2 data'!O201","v":1422.69}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+S178+S179","v":158525.04669003683}]

{"sheet":"July","index":25,"n_rows":180,"n_cols":19,"rows_kept":180,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"June 2017"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total MVAR's Outside the Bandwidth",null,null,null,{"$f":"+'Schedule 2 data'!G35","v":40911}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cost per MVAR",null,null,null,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Costs",null,null,null,{"$f":"+S146*S147","v":204555}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schedule 2 Revenue Collected",null,null,null,{"$f":"+'Schedule 2 data'!G80","v":275165}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Over (Under) Collected",null,null,null,{"$f":"+S150-S148","v":70610}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LGE Portion",null,null,{"$f":"+'Schedule 2 data'!G136","v":62645.705995490418}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MTD Over (Under) Collected"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   Subject to refund to 3rd Parties",null,null,null,{"$f":"+S152-S153","v":7964.294004509582}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"YTD 2017"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total MVAR's Outside the Bandwidth",null,null,null,{"$f":"+'Schedule 2 data'!O35","v":404277}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cost per MVAR",null,null,null,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Costs",null,null,null,{"$f":"+S168*S169","v":2021385}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schedule 2 Revenue Collected",null,null,null,{"$f":"+'Schedule 2 data'!O80","v":3220469.1100000003}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Over (Under) Collected",null,null,null,{"$f":"+S172-S170","v":1199084.1100000003}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LGE Portion",null,null,{"$f":"+'Schedule 2 data'!O136","v":1041981.7533099635}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"YTD Over (Under) Collected"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   Subject to refund to 3rd Parties",null,null,null,{"$f":"+S174-S175","v":157102.35669003683}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   Interest",null,null,null,{"$f":"+'Schedule 2 data'!O201","v":1422.69}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+S178+S179","v":158525.04669003683}]

{"sheet":"August","index":26,"n_rows":180,"n_cols":19,"rows_kept":180,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"July 2017"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total MVAR's Outside the Bandwidth",null,null,null,{"$f":"+'Schedule 2 data'!H35","v":65043}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cost per MVAR",null,null,null,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Costs",null,null,null,{"$f":"+S146*S147","v":325215}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schedule 2 Revenue Collected",null,null,null,{"$f":"+'Schedule 2 data'!H80","v":292976}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Over (Under) Collected",null,null,null,{"$f":"+S150-S148","v":-32239}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LGE Portion",null,null,{"$f":"+'Schedule 2 data'!H136","v":-28583.040665574146}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MTD Over (Under) Collected"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   Subject to refund to 3rd Parties",null,null,null,{"$f":"+S152-S153","v":-3655.9593344258537}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"YTD 2017"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total MVAR's Outside the Bandwidth",null,null,null,{"$f":"+'Schedule 2 data'!O35","v":404277}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cost per MVAR",null,null,null,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Costs",null,null,null,{"$f":"+S168*S169","v":2021385}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schedule 2 Revenue Collected",null,null,null,{"$f":"+'Schedule 2 data'!O80","v":3220469.1100000003}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Over (Under) Collected",null,null,null,{"$f":"+S172-S170","v":1199084.1100000003}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LGE Portion",null,null,{"$f":"+'Schedule 2 data'!O136","v":1041981.7533099635}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"YTD Over (Under) Collected"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   Subject to refund to 3rd Parties",null,null,null,{"$f":"+S174-S175","v":157102.35669003683}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   Interest",null,null,null,{"$f":"+'Schedule 2 data'!O201","v":1422.69}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+S178+S179","v":158525.04669003683}]

{"sheet":"Sept","index":27,"n_rows":180,"n_cols":19,"rows_kept":180,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"August 2017"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total MVAR's Outside the Bandwidth",null,null,null,{"$f":"+'Schedule 2 data'!I35","v":60106}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cost per MVAR",null,null,null,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Costs",null,null,null,{"$f":"+S146*S147","v":300530}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schedule 2 Revenue Collected",null,null,null,{"$f":"+'Schedule 2 data'!I80","v":140572}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Over (Under) Collected",null,null,null,{"$f":"+S150-S148","v":-159958}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LGE Portion",null,null,{"$f":"+'Schedule 2 data'!I136","v":-142532.4138093341}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MTD Over (Under) Collected"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   Subject to refund to 3rd Parties",null,null,null,{"$f":"+S152-S153","v":-17425.586190665897}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"YTD 2017"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total MVAR's Outside the Bandwidth",null,null,null,{"$f":"+'Schedule 2 data'!O35","v":404277}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cost per MVAR",null,null,null,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Costs",null,null,null,{"$f":"+S168*S169","v":2021385}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schedule 2 Revenue Collected",null,null,null,{"$f":"+'Schedule 2 data'!O80","v":3220469.1100000003}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Over (Under) Collected",null,null,null,{"$f":"+S172-S170","v":1199084.1100000003}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LGE Portion",null,null,{"$f":"+'Schedule 2 data'!O136","v":1041981.7533099635}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"YTD Over (Under) Collected"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   Subject to refund to 3rd Parties",null,null,null,{"$f":"+S174-S175","v":157102.35669003683}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   Interest",null,null,null,{"$f":"+'Schedule 2 data'!O201","v":1422.69}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+S178+S179","v":158525.04669003683}]

{"sheet":"Oct","index":28,"n_rows":181,"n_cols":19,"rows_kept":181,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"September 2017"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total MVAR's Outside the Bandwidth",null,null,null,{"$f":"+'Schedule 2 data'!J35","v":27157}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cost per MVAR",null,null,null,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Costs",null,null,null,{"$f":"+S147*S148","v":135785}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schedule 2 Revenue Collected",null,null,null,{"$f":"+'Schedule 2 data'!J80","v":131591}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Over (Under) Collected",null,null,null,{"$f":"+S151-S149","v":-4194}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LGE Portion",null,null,{"$f":"+'Schedule 2 data'!J136","v":-3734.7424426550615}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MTD Over (Under) Collected"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   Subject to refund to 3rd Parties",null,null,null,{"$f":"+S153-S154","v":-459.2575573449385}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"YTD 2017"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total MVAR's Outside the Bandwidth",null,null,null,{"$f":"+'Schedule 2 data'!O35","v":404277}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cost per MVAR",null,null,null,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Costs",null,null,null,{"$f":"+S169*S170","v":2021385}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schedule 2 Revenue Collected",null,null,null,{"$f":"+'Schedule 2 data'!O80","v":3220469.1100000003}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Over (Under) Collected",null,null,null,{"$f":"+S173-S171","v":1199084.1100000003}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LGE Portion",null,null,{"$f":"+'Schedule 2 data'!O136","v":1041981.7533099635}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"YTD Over (Under) Collected"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   Subject to refund to 3rd Parties",null,null,null,{"$f":"+S175-S176","v":157102.35669003683}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   Interest",null,null,null,{"$f":"+'Schedule 2 data'!O201","v":1422.69}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+S179+S180","v":158525.04669003683}]

{"sheet":"Nov","index":29,"n_rows":180,"n_cols":19,"rows_kept":180,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"October 2017"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total MVAR's Outside the Bandwidth",null,null,null,{"$f":"+'Schedule 2 data'!L35","v":32827}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cost per MVAR",null,null,null,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Costs",null,null,null,{"$f":"+S146*S147","v":164135}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schedule 2 Revenue Collected",null,null,null,{"$f":"+'Schedule 2 data'!L80","v":56041}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Over (Under) Collected",null,null,null,{"$f":"+S150-S148","v":-108094}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LGE Portion",null,null,{"$f":"+'Schedule 2 data'!L136","v":-94282.821136952567}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MTD Over (Under) Collected"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   Subject to refund to 3rd Parties",null,null,null,{"$f":"+S152-S153","v":-13811.178863047433}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"YTD 2017"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total MVAR's Outside the Bandwidth",null,null,null,{"$f":"+'Schedule 2 data'!N35","v":404277}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cost per MVAR",null,null,null,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Costs",null,null,null,{"$f":"+S168*S169","v":2021385}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schedule 2 Revenue Collected",null,null,null,{"$f":"+'Schedule 2 data'!O80","v":3220469.1100000003}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Over (Under) Collected",null,null,null,{"$f":"+S172-S170","v":1199084.1100000003}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LGE Portion",null,null,{"$f":"SUM('Schedule 2 data'!B136:M136)","v":1041981.7533099635}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"YTD Over (Under) Collected"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   Subject to refund to 3rd Parties",null,null,null,{"$f":"+S174-S175","v":157102.35669003683}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   Interest",null,null,null,{"$f":"+'Schedule 2 data'!O201","v":1422.69}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+S178+S179","v":158525.04669003683}]

{"sheet":"Dec","index":30,"n_rows":180,"n_cols":19,"rows_kept":180,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"November 2017"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total MVAR's Outside the Bandwidth",null,null,null,{"$f":"+'Schedule 2 data'!L35","v":32827}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cost per MVAR",null,null,null,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Costs",null,null,null,{"$f":"+S146*S147","v":164135}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schedule 2 Revenue Collected",null,null,null,{"$f":"+'Schedule 2 data'!L80","v":56041}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Over (Under) Collected",null,null,null,{"$f":"+S150-S148","v":-108094}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LGE Portion",null,null,{"$f":"+'Schedule 2 data'!L136","v":-94282.821136952567}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MTD Over (Under) Collected"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   Subject to refund to 3rd Parties",null,null,null,{"$f":"+S152-S153","v":-13811.178863047433}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"YTD 2017"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total MVAR's Outside the Bandwidth",null,null,null,{"$f":"+'Schedule 2 data'!N35","v":404277}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cost per MVAR",null,null,null,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Costs",null,null,null,{"$f":"+S168*S169","v":2021385}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schedule 2 Revenue Collected",null,null,null,{"$f":"+'Schedule 2 data'!O80","v":3220469.1100000003}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Over (Under) Collected",null,null,null,{"$f":"+S172-S170","v":1199084.1100000003}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LGE Portion",null,null,{"$f":"+'Schedule 2 data'!O136","v":1041981.7533099635}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"YTD Over (Under) Collected"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   Subject to refund to 3rd Parties",null,null,null,{"$f":"+S174-S175","v":157102.35669003683}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   Interest",null,null,null,{"$f":"+'Schedule 2 data'!O201","v":1422.69}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+S178+S179","v":158525.04669003683}]